Magnolia Bancorp, Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 6K, using the latest reported figures. The previous period, 2024, was about USD 9K.

Watchlist

Latest quarter

Revenue

2 thousand USD

2026 Q3 · USD

Exact inputs and evidence

Net margin

-2,750%

2026 Q3 · %

Exact inputs and evidence

Operating cash flow

23 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 154000 USD Source
  • Operating Cash Flow: 131000 USD Source

Free cash flow

23 thousand USD

2026 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 154000 USD Source
  • Operating Cash Flow: 131000 USD Source
  • Capital Expenditure: 1000 USD Source
  • Capital Expenditure: 1000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
832 thousand shares Source
Exact value

832288 shares

Reported share-count change

-0.18% · -1.46 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 833750 shares · 2025-09-30· Source
  • 832288 shares · 2026-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

6 thousand USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Revenue: 6000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 5000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 2000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 1000 USD · 2026-04-01 – 2026-06-30 Source
  • Revenue: 2000 USD · 2026-07-01 – 2026-09-30 Source

Net income

-245 thousand USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Net income: -170000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -114000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -69000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -65000 USD · 2026-04-01 – 2026-06-30 Source
  • Net income: -55000 USD · 2026-07-01 – 2026-09-30 Source

Operating cash flow

-231 thousand USD

2025-10-01 – 2026-09-30

Exact inputs and evidence
  • Operating cash flow: -439000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -54000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 162000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 131000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 162000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 154000 USD · 2026-01-01 – 2026-09-30 Source
  • Operating cash flow: 131000 USD · 2026-01-01 – 2026-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-11-06.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.3%

    Prior period

    USD 9,000

    –

    Current period

    USD 6,000

    –

    Exact inputs and evidence

    6000 − 9000 = -3000 USD

    9000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    6000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 70,000

    Prior period

    −USD 100,000

    –

    Current period

    −USD 170,000

    –

    Exact inputs and evidence

    -170000 − -100000 = -70000 USD

    -100000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -170000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31,000

    Prior period

    −USD 470,000

    –

    Current period

    −USD 439,000

    –

    Exact inputs and evidence

    -439000 − -470000 = 31000 USD

    -470000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -439000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 47,000

    Prior period

    USD 0

    –

    Current period

    USD 47,000

    –

    Exact inputs and evidence

    47000 − -0 = 47000 USD

    -0 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    47000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 6,000 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 170,000 −2,833% of revenue

Cash

  • Operating cash flow −USD 439,000 −7,317% of revenue
  • Capital expenditure USD 47,000 783% of revenue
  • Free cash flow Derived −USD 486,000 −8,100% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-318000 UnavailableUnavailableUnavailable86000 -53000 Derived
Source
2024 2024-01-01 – 2024-12-319000 UnavailableUnavailableUnavailable-100000 -470000 Derived
Source
2025 2025-01-01 – 2025-12-316000 UnavailableUnavailableUnavailable-170000 -486000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6K 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.7K7.3K4.9K2.4K0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue8000
2024Revenue9000
2025Revenue6000

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%3%-10%-24%-37%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year12.5%
2025Year over year-33.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -2,833.3% 2025
Free cash flow margin -8,100% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,809%-852%-3,513%-6,173%-8,834%2023-12-312024-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2023Net margin1,075%
2024Net margin-1,111.1%
2025Net margin-2,833.3%
2023Free cash flow margin-662.5%
2024Free cash flow margin-5,222.2%
2025Free cash flow margin-8,100%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -439K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.6K-89.2K-229.0K-368.8K-508.6K202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow12000
2024Operating cash flow-470000
2025Operating cash flow-439000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -486K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.9K-102.1K-243.0K-383.9K-524.9K202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-53000
2024Free cash flow-470000
2025Free cash flow-486000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.5% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets60.9%
2024Liabilities / assets68.3%
2025Liabilities / assets46.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
USD 86,000
Exact value

Exact value: 86000 USD

2023-01-01 – 2023-12-31: 86000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,000
Exact value

Exact value: 12000 USD

2023-01-01 – 2023-12-31: 12000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,000
Exact value

Exact value: 65000 USD

2023-01-01 – 2023-12-31: 65000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53,000
Calculation and evidence

12000 − 65000 USD

Exact free cash flow: -53000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 100,000
Exact value

Exact value: -100000 USD

2024-01-01 – 2024-12-31: -100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 470,000
Exact value

Exact value: -470000 USD

2024-01-01 – 2024-12-31: -470000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: -0 USD

2024-01-01 – 2024-12-31: -0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 470,000
Calculation and evidence

-470000 − -0 USD

Exact free cash flow: -470000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 170,000
Exact value

Exact value: -170000 USD

2025-01-01 – 2025-12-31: -170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 439,000
Exact value

Exact value: -439000 USD

2025-01-01 – 2025-12-31: -439000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47,000
Exact value

Exact value: 47000 USD

2025-01-01 – 2025-12-31: 47000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 486,000
Calculation and evidence

-439000 − 47000 USD

Exact free cash flow: -486000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 479 latest values · 479 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002033615, 2033615, edgar:2033615

Also known as MAGNOLIA BANCORP, INC., Magnolia Bancorp, Inc.