Revenue
149 thousand USD
2009-12-26 · USD
Exact inputs and evidence
- Revenue: 149000 USD Source
79 filing records in this dataset, filed from 1994-02-08 to 2010-02-05. Explore the available filing history and original sources.
149 thousand USD
2009-12-26 · USD
-228.86%
2009-12-26 · %
221 million USD
2009-12-26 · USD
234540000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-02-05.
Financial data available through: 2009-06-27.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.99 million
–
Current period
USD 2.87 million
–
2869000 − 1991000 = 878000 USD
1991000 USD · 2007-06-29 – 2008-06-28
Inspect prior input Prior source2869000 USD · 2008-06-28 – 2009-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 120.77 million
–
Current period
−USD 1.05 million
–
-1049000 − 120774000 = -121823000 USD
120774000 USD · 2007-06-29 – 2008-06-28
Inspect prior input Prior source-1049000 USD · 2008-06-28 – 2009-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 117.03 million
–
Current period
−USD 2.65 million
–
-2648000 − 117028000 = -119676000 USD
117028000 USD · 2007-06-29 – 2008-06-28
Inspect prior input Prior source-2648000 USD · 2008-06-28 – 2009-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,000
–
Current period
USD 0
–
0 − 4000 = -4000 USD
4000 USD · 2007-06-29 – 2008-06-28
Inspect prior input Prior source0 USD · 2008-06-28 – 2009-06-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-06-25 – 2000-06-24 | 1159656000 | 1051484000 Derived | 108172000 | 92008000 Derived | 16164000 | -34943000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 1177280000 | 1090755000 Derived | 86525000 | 86041000 Derived | 484000 | 34708000 Derived | Source
|
| 2002 2001-06-30 – 2002-06-29 | 1010540000 | 1089465000 Derived | -78925000 | 37859000 Derived | -116784000 | 20907000 Derived | Source
|
| 2003 2002-06-29 – 2003-06-28 | 103726000 | 87925000 Derived | 15801000 | 7811000 Derived | 7990000 | -31945000 Derived | Source
|
| 2004 2003-06-27 – 2004-06-26 | 0 | -9180000 Derived | 9180000 | 76000 Derived | 9104000 | 1798000 Derived | Source
|
| 2005 2004-06-26 – 2005-06-25 | 0 | -1648000 Derived | 1648000 | 9000 Derived | 1639000 | -2577000 Derived | Source
|
| 2006 2005-06-25 – 2006-06-24 | 36000 | 1973000 Derived | -1937000 | 247000 Derived | -2184000 | Unavailable | Source
|
| 2007 2006-07-01 – 2007-06-30 | 3643000 | -442000 Derived | 4085000 | 579000 Derived | 3506000 | -1481000 Derived | Source
|
| 2008 2007-06-29 – 2008-06-28 | 1991000 | 2163000 Derived | -172000 | -120946000 Derived | 120774000 | 117024000 Derived | Source
|
| 2009 2008-06-28 – 2009-06-27 | 2869000 | 4224000 Derived | -1355000 | -306000 Derived | -1049000 | -2648000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1159656000 |
|
| 2001 | Revenue | 1177280000 |
|
| 2002 | Revenue | 1010540000 |
|
| 2003 | Revenue | 103726000 |
|
| 2004 | Revenue | 0 |
|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 36000 |
|
| 2007 | Revenue | 3643000 |
|
| 2008 | Revenue | 1991000 |
|
| 2009 | Revenue | 2869000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 1.5% |
|
| 2002 | Year over year | -14.2% |
|
| 2003 | Year over year | -89.7% |
|
| 2004 | Year over year | -100% |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 10,019.4% |
|
| 2008 | Year over year | -45.3% |
|
| 2009 | Year over year | 44.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 9.3% |
|
| 2001 | Operating margin | 7.3% |
|
| 2002 | Operating margin | -7.8% |
|
| 2003 | Operating margin | 15.2% |
|
| 2004 | Operating margin | Not reported |
|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | -5,380.6% |
|
| 2007 | Operating margin | 112.1% |
|
| 2008 | Operating margin | -8.6% |
|
| 2009 | Operating margin | -47.2% |
|
| 2000 | Net margin | 1.4% |
|
| 2001 | Net margin | 0% |
|
| 2002 | Net margin | -11.6% |
|
| 2003 | Net margin | 7.7% |
|
| 2004 | Net margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -6,066.7% |
|
| 2007 | Net margin | 96.2% |
|
| 2008 | Net margin | 6,066% |
|
| 2009 | Net margin | -36.6% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | 2.9% |
|
| 2002 | Free cash flow margin | 2.1% |
|
| 2003 | Free cash flow margin | -30.8% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -40.7% |
|
| 2008 | Free cash flow margin | 5,877.6% |
|
| 2009 | Free cash flow margin | -92.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | 60878000 |
|
| 2002 | Operating cash flow | 35933000 |
|
| 2003 | Operating cash flow | -29758000 |
|
| 2004 | Operating cash flow | 1798000 |
|
| 2005 | Operating cash flow | -2558000 |
|
| 2006 | Operating cash flow | -300000 |
|
| 2007 | Operating cash flow | -1481000 |
|
| 2008 | Operating cash flow | 117028000 |
|
| 2009 | Operating cash flow | -2648000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | 34708000 |
|
| 2002 | Free cash flow | 20907000 |
|
| 2003 | Free cash flow | -31945000 |
|
| 2004 | Free cash flow | 1798000 |
|
| 2005 | Free cash flow | -2577000 |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | -1481000 |
|
| 2008 | Free cash flow | 117024000 |
|
| 2009 | Free cash flow | -2648000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 86.5% |
|
| 2001 | Liabilities / assets | 85.7% |
|
| 2002 | Liabilities / assets | 97.1% |
|
| 2003 | Liabilities / assets | 38.3% |
|
| 2004 | Liabilities / assets | 42.4% |
|
| 2005 | Liabilities / assets | 53% |
|
| 2006-06-24 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 81% |
|
| 2008 | Liabilities / assets | 43% |
|
| 2009-06-27 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.97× |
|
| 2001 | Current assets / current liabilities | 2.03× |
|
| 2002 | Current assets / current liabilities | 2.73× |
|
| 2003 | Current assets / current liabilities | 0.94× |
|
| 2004 | Current assets / current liabilities | 0.94× |
|
| 2005 | Current assets / current liabilities | 0.87× |
|
| 2006 | Current assets / current liabilities | 0.93× |
|
| 2007 | Current assets / current liabilities | 1.08× |
|
| 2008 | Current assets / current liabilities | 2.31× |
|
| 2009 | Current assets / current liabilities | 1.71× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-07-01 – 2001-06-30 | USD 484,000 Exact valueExact value: 484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60.88 million Exact valueExact value: 60878000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.17 million Exact valueExact value: 26170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.71 million Calculation and evidence60878000 − 26170000 USD Exact free cash flow: 34708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-06-30 – 2002-06-29 | −USD 116.78 million Exact valueExact value: -116784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35.93 million Exact valueExact value: 35933000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.03 million Exact valueExact value: 15026000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.91 million Calculation and evidence35933000 − 15026000 USD Exact free cash flow: 20907000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-06-29 – 2003-06-28 | USD 7.99 million Exact valueExact value: 7990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29.76 million Exact valueExact value: -29758000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.19 million Exact valueExact value: 2187000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.95 million Calculation and evidence-29758000 − 2187000 USD Exact free cash flow: -31945000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-06-27 – 2004-06-26 | USD 9.1 million Exact valueExact value: 9104000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Exact valueExact value: 1798000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.8 million Calculation and evidence1798000 − 0 USD Exact free cash flow: 1798000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-06-26 – 2005-06-25 | USD 1.64 million Exact valueExact value: 1639000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.56 million Exact valueExact value: -2558000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19,000 Exact valueExact value: 19000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.58 million Calculation and evidence-2558000 − 19000 USD Exact free cash flow: -2577000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-06-25 – 2006-06-24 | −USD 2.18 million Exact valueExact value: -2184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 300,000 Exact valueExact value: -300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2005-07-01 – 2006-06-30 | Unavailable Not reported for this period. | Unavailable Not reported for this period. | USD 5,000 Exact valueExact value: 5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2007 2006-07-01 – 2007-06-30 | USD 3.51 million Exact valueExact value: 3506000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Exact valueExact value: -1481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.48 million Calculation and evidence-1481000 − 0 USD Exact free cash flow: -1481000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-06-29 – 2008-06-28 | USD 120.77 million Exact valueExact value: 120774000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.03 million Exact valueExact value: 117028000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,000 Exact valueExact value: 4000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 117.02 million Calculation and evidence117028000 − 4000 USD Exact free cash flow: 117024000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-06-28 – 2009-06-27 | −USD 1.05 million Exact valueExact value: -1049000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Exact valueExact value: -2648000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.65 million Calculation and evidence-2648000 − 0 USD Exact free cash flow: -2648000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
79 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000202932, 202932, edgar:202932
Also known as PRO FAC COOPERATIVE INC