JFB CONSTRUCTION HOLDINGS

EDGAR

Annual consolidated revenue for 2025: about USD 30.54M, using the latest reported figures. The previous period, 2024, was about USD 23.09M.

Watchlist

Latest quarter

Revenue

9.07 million USD

2026-06-30 · USD

Exact inputs and evidence

Operating margin

-45%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -4082555 USD Source
  • Revenue: 21755315 USD Source
  • Revenue: 12683589 USD Source

Operating cash flow

-2.88 million USD

2026-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1231194 USD Source
  • Operating Cash Flow: 1652296 USD Source

Free cash flow

-3.12 million USD

2026-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1231194 USD Source
  • Operating Cash Flow: 1652296 USD Source
  • Capital Expenditure: 252743 USD Source
  • Capital Expenditure: 11630 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

42.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 14582669 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 9598801 USD · 2025-01-01 – 2025-06-30 Source
  • Revenue: 30541443 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 14582669 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 12683589 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 21755315 USD · 2026-01-01 – 2026-06-30 Source
  • Revenue: 12683589 USD · 2026-01-01 – 2026-03-31 Source

Net income

-10.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1062712 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -5272551 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -3401659 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -3257616 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -4006453 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-10.9 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -2832320 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2113291 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11789888 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -2832320 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 1652296 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -1231194 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 1652296 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

435 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 56350 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 44438 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 226755 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 56350 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 11630 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 252743 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 11630 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-11.3 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -2832320 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2113291 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -11789888 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -2832320 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 1652296 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -1231194 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 1652296 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 56350 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 44438 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 226755 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 56350 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 11630 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 252743 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 11630 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2025-12-31
  • Operating income: 2 of 11 periods available· newest 2025-12-31
  • Net income: 2 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +32.3%

    Prior period

    USD 23.09 million

    –

    Current period

    USD 30.54 million

    –

    Exact inputs and evidence

    30541443 − 23087885 = 7453558 USD

    23087885 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    30541443 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4,530.5%

    Prior period

    USD 119,005

    –

    Current period

    −USD 5.27 million

    –

    Exact inputs and evidence

    -5272551 − 119005 = -5391556 USD

    119005 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -5272551 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -438.6%

    Prior period

    USD 3.48 million

    –

    Current period

    −USD 11.79 million

    –

    Exact inputs and evidence

    -11789888 − 3481850 = -15271738 USD

    3481850 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -11789888 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -72.3%

    Prior period

    USD 817,534

    –

    Current period

    USD 226,755

    –

    Exact inputs and evidence

    226755 − 817534 = -590779 USD

    817534 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    226755 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 30.54 million 100% of revenue
  • Cost of revenue USD 27.39 million 90% of revenue
  • Operating expenses USD 8.8 million 29% of revenue
  • Operating income −USD 5.65 million −19% of revenue
  • Tax, interest and other Derived −USD 382,016 −1.3% of revenue
  • Net income −USD 5.27 million −17% of revenue

Cash

  • Operating cash flow −USD 11.79 million −39% of revenue
  • Capital expenditure USD 226,755 0.7% of revenue
  • Free cash flow Derived −USD 12.02 million −39% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Operating loss: operating costs were 100% of revenue.
  • 2025 Operating loss: operating costs were 119% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2024-01-01 – 2024-12-3123087885 23121389 Derived -33504 -152509 Derived 119005 2664316 Derived
Source
2025 2025-01-01 – 2025-12-3130541443 36196010 Derived -5654567 -382016 Derived -5272551 -12016643 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 30.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0M24.7M16.5M8.2M0.020242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Revenue23087885
2025Revenue30541443

Revenue growth

Change in revenue from the same financial period one year earlier.

32.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34.9%26.1%17.4%8.7%0.0%20242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year32.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -18.5% 2025
Net margin -17.3% 2025
Free cash flow margin -39.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%1%-14%-29%-43%20242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-0.1%
2025Operating margin-18.5%
2024Net margin0.5%
2025Net margin-17.3%
2024Free cash flow margin11.5%
2025Free cash flow margin-39.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.8M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M274.8K-4.2M-8.6M-13.0M20242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Operating cash flow3481850
2025Operating cash flow-11789888

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -12M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-418.7K-4.7M-8.9M-13.2M20242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2024Free cash flow2664316
2025Free cash flow-12016643

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-12-31Liabilities / assetsNot reported
2025-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

16.96× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.32×13.74×9.16×4.58×0.00×20242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024Current assets / current liabilities2.7×
2025Current assets / current liabilities16.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2024-01-01 – 2024-12-31
USD 119,005
Exact value

Exact value: 119005 USD

2024-01-01 – 2024-12-31: 119005 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.48 million
Exact value

Exact value: 3481850 USD

2024-01-01 – 2024-12-31: 3481850 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 817,534
Exact value

Exact value: 817534 USD

2024-01-01 – 2024-12-31: 817534 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.66 million
Calculation and evidence

3481850 − 817534 USD

Exact free cash flow: 2664316 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 5.27 million
Exact value

Exact value: -5272551 USD

2025-01-01 – 2025-12-31: -5272551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.79 million
Exact value

Exact value: -11789888 USD

2025-01-01 – 2025-12-31: -11789888 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 226,755
Exact value

Exact value: 226755 USD

2025-01-01 – 2025-12-31: 226755 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.02 million
Calculation and evidence

-11789888 − 226755 USD

Exact free cash flow: -12016643 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 497 latest values · 497 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002024306, 2024306, JFB, edgar:2024306

Also known as JFB CONSTRUCTION HOLDINGS, JFB Construction Holdings