Revenue
378 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 377876123 USD Source
Annual consolidated revenue for 2025: about USD 377.9M, using the latest reported figures. The previous period, 2024, was about USD 335.1M.
27276091 USD
89687500 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-09.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 335.06 million
–
Current period
USD 377.88 million
–
377876123 − 335060851 = 42815272 USD
335060851 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source377876123 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.42 million
–
Current period
USD 16.55 million
–
16554152 − 8420771 = 8133381 USD
8420771 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source16554152 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 384,538
–
Current period
USD 13.48 million
–
13479592 − 384538 = 13095054 USD
384538 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source13479592 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 515,509
–
Current period
USD 1.14 million
–
1136453 − 515509 = 620944 USD
515509 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1136453 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 5973083 | 5230189 Derived | 742894 | -71833 Derived | 814727 | 1719565 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 325984469 | 308760967 Derived | 17223502 | 6906321 Derived | 10317181 | 18567988 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 335060851 | 325549199 Derived | 9511652 | 1090881 Derived | 8420771 | -130971 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 377876123 | 358504764 Derived | 19371359 | 2817207 Derived | 16554152 | 12343139 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 5973083 |
|
| 2023 | Revenue | 325984469 |
|
| 2024 | Revenue | 335060851 |
|
| 2025 | Revenue | 377876123 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 5,357.6% |
|
| 2024 | Year over year | 2.8% |
|
| 2025 | Year over year | 12.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 12.4% |
|
| 2023 | Operating margin | 5.3% |
|
| 2024 | Operating margin | 2.8% |
|
| 2025 | Operating margin | 5.1% |
|
| 2022 | Net margin | 13.6% |
|
| 2023 | Net margin | 3.2% |
|
| 2024 | Net margin | 2.5% |
|
| 2025 | Net margin | 4.4% |
|
| 2022 | Free cash flow margin | 28.8% |
|
| 2023 | Free cash flow margin | 5.7% |
|
| 2024 | Free cash flow margin | -0% |
|
| 2025 | Free cash flow margin | 3.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | 1734126 |
|
| 2023 | Operating cash flow | 18843730 |
|
| 2024 | Operating cash flow | 384538 |
|
| 2025 | Operating cash flow | 13479592 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | 1719565 |
|
| 2023 | Free cash flow | 18567988 |
|
| 2024 | Free cash flow | -130971 |
|
| 2025 | Free cash flow | 12343139 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023 | Liabilities / assets | 77.5% |
|
| 2024 | Liabilities / assets | 91% |
|
| 2025 | Liabilities / assets | 80% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023 | Current assets / current liabilities | 1.15× |
|
| 2024 | Current assets / current liabilities | 1.05× |
|
| 2025 | Current assets / current liabilities | 1.19× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | USD 814,727 Exact valueExact value: 814727 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1734126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,561 Exact valueExact value: 14561 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.72 million Calculation and evidence1734126 − 14561 USD Exact free cash flow: 1719565 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 10.32 million Exact valueExact value: 10317181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.84 million Exact valueExact value: 18843730 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275,742 Exact valueExact value: 275742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.57 million Calculation and evidence18843730 − 275742 USD Exact free cash flow: 18567988 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 8.42 million Exact valueExact value: 8420771 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,538 Exact valueExact value: 384538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 515,509 Exact valueExact value: 515509 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 130,971 Calculation and evidence384538 − 515509 USD Exact free cash flow: -130971 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | USD 16.55 million Exact valueExact value: 16554152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.48 million Exact valueExact value: 13479592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Exact valueExact value: 1136453 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.34 million Calculation and evidence13479592 − 1136453 USD Exact free cash flow: 12343139 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 819 latest values · 819 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002023153, 2023153, HTLM, edgar:2023153
Also known as HOMESTOLIFE LTD, HomesToLife Ltd