HOMESTOLIFE LTD

EDGAR

Annual consolidated revenue for 2025: about USD 377.9M, using the latest reported figures. The previous period, 2024, was about USD 335.1M.

Watchlist

Latest fiscal year

Revenue

378 million USD

2025 · USD

Exact inputs and evidence

Operating margin

5.13%

2025 · %

Exact inputs and evidence
  • Operating Income: 19371359 USD Source
  • Revenue: 377876123 USD Source

Operating cash flow

13.5 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13479592 USD Source

Free cash flow

12.3 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: 13479592 USD Source
  • Capital Expenditure: 1136453 USD Source
Cash and cash equivalents
27.3 million USD Source
Exact value

27276091 USD

Long-term debt including current maturities
Not available
Shares outstanding
89.7 million shares Source
Exact value

89687500 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 89687500 shares · 2024-12-31· Source
  • 89687500 shares · 2025-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-09.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: 3 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 3 of 11 periods available· newest 2025-12-31
  • Current liabilities: 3 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.8%

    Prior period

    USD 335.06 million

    –

    Current period

    USD 377.88 million

    –

    Exact inputs and evidence

    377876123 − 335060851 = 42815272 USD

    335060851 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    377876123 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +96.6%

    Prior period

    USD 8.42 million

    –

    Current period

    USD 16.55 million

    –

    Exact inputs and evidence

    16554152 − 8420771 = 8133381 USD

    8420771 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    16554152 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +3,405.4%

    Prior period

    USD 384,538

    –

    Current period

    USD 13.48 million

    –

    Exact inputs and evidence

    13479592 − 384538 = 13095054 USD

    384538 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    13479592 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +120.5%

    Prior period

    USD 515,509

    –

    Current period

    USD 1.14 million

    –

    Exact inputs and evidence

    1136453 − 515509 = 620944 USD

    515509 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1136453 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 377.88 million 100% of revenue
  • Cost of revenue USD 272.57 million 72% of revenue
  • Operating expenses USD 85.93 million 23% of revenue
  • Operating income USD 19.37 million 5.1% of revenue
  • Tax, interest and other Derived USD 2.82 million 0.7% of revenue
  • Net income USD 16.55 million 4.4% of revenue

Cash

  • Operating cash flow USD 13.48 million 3.6% of revenue
  • Capital expenditure USD 1.14 million 0.3% of revenue
  • Free cash flow Derived USD 12.34 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Net income was higher than operating income, so the split is not drawn.
  • 2023 95%
  • 2024 97%
  • 2025 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-315973083 5230189 Derived 742894 -71833 Derived 814727 1719565 Derived
Source
2023 2023-01-01 – 2023-12-31325984469 308760967 Derived 17223502 6906321 Derived 10317181 18567988 Derived
Source
2024 2024-01-01 – 2024-12-31335060851 325549199 Derived 9511652 1090881 Derived 8420771 -130971 Derived
Source
2025 2025-01-01 – 2025-12-31377876123 358504764 Derived 19371359 2817207 Derived 16554152 12343139 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 377.9M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.408.1M306.1M204.1M102.0M0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue5973083
2023Revenue325984469
2024Revenue335060851
2025Revenue377876123

Revenue growth

Change in revenue from the same financial period one year earlier.

12.8% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,786%4,340%2,893%1,447%0%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year5,357.6%
2024Year over year2.8%
2025Year over year12.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 5.1% 2025
Net margin 4.4% 2025
Free cash flow margin 3.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.1%22.7%14.4%6.0%-2.3%2022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin12.4%
2023Operating margin5.3%
2024Operating margin2.8%
2025Operating margin5.1%
2022Net margin13.6%
2023Net margin3.2%
2024Net margin2.5%
2025Net margin4.4%
2022Free cash flow margin28.8%
2023Free cash flow margin5.7%
2024Free cash flow margin-0%
2025Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 13.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.02022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow1734126
2023Operating cash flow18843730
2024Operating cash flow384538
2025Operating cash flow13479592

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 12.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.1M14.6M9.2M3.8M-1.6M2022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow1719565
2023Free cash flow18567988
2024Free cash flow-130971
2025Free cash flow12343139

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.98%74%49%25%0%2022-12-31202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023Liabilities / assets77.5%
2024Liabilities / assets91%
2025Liabilities / assets80%

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.29×0.97×0.64×0.32×0.00×2022-12-31202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023Current assets / current liabilities1.15×
2024Current assets / current liabilities1.05×
2025Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
USD 814,727
Exact value

Exact value: 814727 USD

2022-01-01 – 2022-12-31: 814727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1734126 USD

2022-01-01 – 2022-12-31: 1734126 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14,561
Exact value

Exact value: 14561 USD

2022-01-01 – 2022-12-31: 14561 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.72 million
Calculation and evidence

1734126 − 14561 USD

Exact free cash flow: 1719565 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 10.32 million
Exact value

Exact value: 10317181 USD

2023-01-01 – 2023-12-31: 10317181 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.84 million
Exact value

Exact value: 18843730 USD

2023-01-01 – 2023-12-31: 18843730 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,742
Exact value

Exact value: 275742 USD

2023-01-01 – 2023-12-31: 275742 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.57 million
Calculation and evidence

18843730 − 275742 USD

Exact free cash flow: 18567988 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 8.42 million
Exact value

Exact value: 8420771 USD

2024-01-01 – 2024-12-31: 8420771 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,538
Exact value

Exact value: 384538 USD

2024-01-01 – 2024-12-31: 384538 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 515,509
Exact value

Exact value: 515509 USD

2024-01-01 – 2024-12-31: 515509 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 130,971
Calculation and evidence

384538 − 515509 USD

Exact free cash flow: -130971 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
USD 16.55 million
Exact value

Exact value: 16554152 USD

2025-01-01 – 2025-12-31: 16554152 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.48 million
Exact value

Exact value: 13479592 USD

2025-01-01 – 2025-12-31: 13479592 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.14 million
Exact value

Exact value: 1136453 USD

2025-01-01 – 2025-12-31: 1136453 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.34 million
Calculation and evidence

13479592 − 1136453 USD

Exact free cash flow: 12343139 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

32 filings · 819 latest values · 819 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002023153, 2023153, HTLM, edgar:2023153

Also known as HOMESTOLIFE LTD, HomesToLife Ltd