Revenue
25.4 million uref_403852510
2026 · uref_403852510
Exact inputs and evidence
- Revenue: 25433049 uref_403852510 Source
Annual consolidated revenue for 2026: about uref_403852510 25.43M, using the latest reported figures. The previous period, 2025, was about uref_403852510 25.14M.
25.4 million uref_403852510
2026 · uref_403852510
-25.91%
2026 · %
-5.33 million uref_403852510
2026 · uref_403852510
-6.65 million uref_403852510
2026 · uref_403852510
3404900 uref_403852510
1288473 uref_403852510
26675001 shares
6.70% · 1.68 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-30.
Financial data available through: 2026-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
uref_403852510 25.14 million
–
Current period
uref_403852510 25.43 million
–
25433049 − 25135681 = 297368 uref_403852510
25135681 uref_403852510 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source25433049 uref_403852510 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_403852510 3.1 million
–
Current period
−uref_403852510 10.67 million
–
-10669186 − 3104267 = -13773453 uref_403852510
3104267 uref_403852510 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-10669186 uref_403852510 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_403852510 7.4 million
–
Current period
−uref_403852510 5.33 million
–
-5329173 − 7401485 = -12730658 uref_403852510
7401485 uref_403852510 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-5329173 uref_403852510 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_403852510 1.05 million
–
Current period
uref_403852510 1.32 million
–
1317947 − 1053967 = 263980 uref_403852510
1053967 uref_403852510 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source1317947 uref_403852510 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2023-07-01 – 2024-06-30 | 25526936 | 20448229 Derived | 5078707 | 1938639 Derived | 3140068 | 5820480 Derived | Source
|
| 2025 2024-07-01 – 2025-06-30 | 25135681 | 20234776 Derived | 4900905 | 1796638 Derived | 3104267 | 6347518 Derived | Source
|
| 2026 2025-07-01 – 2026-06-30 | 25433049 | 32022472 Derived | -6589423 | 4079763 Derived | -10669186 | -6647120 Derived | Source
|
Amounts are exact, in uref_403852510.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(uref_403852510) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 25526936 |
|
| 2025 | Revenue | 25135681 |
|
| 2026 | Revenue | 25433049 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | -1.5% |
|
| 2026 | Year over year | 1.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | 19.9% |
|
| 2025 | Operating margin | 19.5% |
|
| 2026 | Operating margin | -25.9% |
|
| 2024 | Net margin | 12.3% |
|
| 2025 | Net margin | 12.4% |
|
| 2026 | Net margin | -42% |
|
| 2024 | Free cash flow margin | 22.8% |
|
| 2025 | Free cash flow margin | 25.3% |
|
| 2026 | Free cash flow margin | -26.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(uref_403852510) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | 6477442 |
|
| 2025 | Operating cash flow | 7401485 |
|
| 2026 | Operating cash flow | -5329173 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(uref_403852510) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | 5820480 |
|
| 2025 | Free cash flow | 6347518 |
|
| 2026 | Free cash flow | -6647120 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2025 | Liabilities / assets | 64.9% |
|
| 2026 | Liabilities / assets | 67.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2025 | Current assets / current liabilities | 0.54× |
|
| 2026 | Current assets / current liabilities | 0.24× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2023-07-01 – 2024-06-30 | uref_403852510 3.14 million Exact valueExact value: 3140068 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 6.48 million Exact valueExact value: 6477442 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 656,962 Exact valueExact value: 656962 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 5.82 million Calculation and evidence6477442 − 656962 uref_403852510 Exact free cash flow: 5820480 uref_403852510
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-07-01 – 2025-06-30 | uref_403852510 3.1 million Exact valueExact value: 3104267 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 7.4 million Exact valueExact value: 7401485 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 1.05 million Exact valueExact value: 1053967 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 6.35 million Calculation and evidence7401485 − 1053967 uref_403852510 Exact free cash flow: 6347518 uref_403852510
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-07-01 – 2026-06-30 | −uref_403852510 10.67 million Exact valueExact value: -10669186 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_403852510 5.33 million Exact valueExact value: -5329173 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_403852510 1.32 million Exact valueExact value: 1317947 uref_403852510 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_403852510 6.65 million Calculation and evidence-5329173 − 1317947 uref_403852510 Exact free cash flow: -6647120 uref_403852510
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
31 filings · 438 latest values · 438 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002018529, 2018529, NCT, edgar:2018529
Also known as INTERCONT (CAYMAN) LIMITED, Intercont (Cayman) Limited, Intercont (Cayman) Ltd