Intercont (Cayman) Limited

EDGAR

Annual consolidated revenue for 2026: about uref_403852510 25.43M, using the latest reported figures. The previous period, 2025, was about uref_403852510 25.14M.

Watchlist

Latest fiscal year

Revenue

25.4 million uref_403852510

2026 · uref_403852510

Exact inputs and evidence
  • Revenue: 25433049 uref_403852510 Source

Operating margin

-25.91%

2026 · %

Exact inputs and evidence
  • Operating Income: -6589423 uref_403852510 Source
  • Revenue: 25433049 uref_403852510 Source

Operating cash flow

-5.33 million uref_403852510

2026 · uref_403852510

Exact inputs and evidence
  • Operating Cash Flow: -5329173 uref_403852510 Source

Free cash flow

-6.65 million uref_403852510

2026 · uref_403852510

Exact inputs and evidence
  • Operating Cash Flow: -5329173 uref_403852510 Source
  • Capital Expenditure: 1317947 uref_403852510 Source
Cash and cash equivalents
3.4 million uref_403852510 Source
Exact value

3404900 uref_403852510

Long-term debt including current maturities
1.29 million uref_403852510 Source
Exact value

1288473 uref_403852510

Shares outstanding
26.7 million shares Source
Exact value

26675001 shares

Reported share-count change

6.70% · 1.68 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 25000001 shares · 2024-06-30· Source
  • 26675001 shares · 2025-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-30.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-06-30
  • Operating income: 3 of 11 periods available· newest 2026-06-30
  • Net income: 3 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2026-06-30
  • Total assets: 2 of 11 periods available· newest 2026-06-30
  • Total liabilities: 2 of 11 periods available· newest 2026-06-30
  • Current assets: 2 of 11 periods available· newest 2026-06-30
  • Current liabilities: 2 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2026-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2026-06-30
  • Shares outstanding: 2 of 11 periods available· newest 2025-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.2%

    Prior period

    uref_403852510 25.14 million

    –

    Current period

    uref_403852510 25.43 million

    –

    Exact inputs and evidence

    25433049 − 25135681 = 297368 uref_403852510

    25135681 uref_403852510 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    25433049 uref_403852510 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -443.7%

    Prior period

    uref_403852510 3.1 million

    –

    Current period

    −uref_403852510 10.67 million

    –

    Exact inputs and evidence

    -10669186 − 3104267 = -13773453 uref_403852510

    3104267 uref_403852510 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -10669186 uref_403852510 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -172%

    Prior period

    uref_403852510 7.4 million

    –

    Current period

    −uref_403852510 5.33 million

    –

    Exact inputs and evidence

    -5329173 − 7401485 = -12730658 uref_403852510

    7401485 uref_403852510 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -5329173 uref_403852510 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25%

    Prior period

    uref_403852510 1.05 million

    –

    Current period

    uref_403852510 1.32 million

    –

    Exact inputs and evidence

    1317947 − 1053967 = 263980 uref_403852510

    1053967 uref_403852510 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    1317947 uref_403852510 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue uref_403852510 25.43 million 100% of revenue
  • Cost of revenue uref_403852510 19.86 million 78% of revenue
  • Operating expenses uref_403852510 12.16 million 48% of revenue
  • Operating income −uref_403852510 6.59 million −26% of revenue
  • Tax, interest and other Derived uref_403852510 4.08 million 16% of revenue
  • Net income −uref_403852510 10.67 million −42% of revenue

Cash

  • Operating cash flow −uref_403852510 5.33 million −21% of revenue
  • Capital expenditure uref_403852510 1.32 million 5.2% of revenue
  • Free cash flow Derived −uref_403852510 6.65 million −26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 12%80%
  • 2025 12%81%
  • 2026 Operating loss: operating costs were 126% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2023-07-01 – 2024-06-3025526936 20448229 Derived 5078707 1938639 Derived 3140068 5820480 Derived
Source
2025 2024-07-01 – 2025-06-3025135681 20234776 Derived 4900905 1796638 Derived 3104267 6347518 Derived
Source
2026 2025-07-01 – 2026-06-3025433049 32022472 Derived -6589423 4079763 Derived -10669186 -6647120 Derived
Source

Amounts are exact, in uref_403852510.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

uref_403852510 25.4M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.6M20.7M13.8M6.9M0.0202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(uref_403852510)Source evidence
2024Revenue25526936
2025Revenue25135681
2026Revenue25433049

Revenue growth

Change in revenue from the same financial period one year earlier.

1.2% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.40%0.61%-0.17%-0.96%-1.75%202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year-1.5%
2026Year over year1.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.9% 2026
Net margin -42% 2026
Free cash flow margin -26.1% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31%11%-8%-28%-47%202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin19.9%
2025Operating margin19.5%
2026Operating margin-25.9%
2024Net margin12.3%
2025Net margin12.4%
2026Net margin-42%
2024Free cash flow margin22.8%
2025Free cash flow margin25.3%
2026Free cash flow margin-26.1%

Operating cash flow

Cash generated by the company’s normal business operations.

uref_403852510 -5.3M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M4.7M1.0M-2.7M-6.3M202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(uref_403852510)Source evidence
2024Operating cash flow6477442
2025Operating cash flow7401485
2026Operating cash flow-5329173

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

uref_403852510 -6.6M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.4M3.6M-149.8K-3.9M-7.7M202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(uref_403852510)Source evidence
2024Free cash flow5820480
2025Free cash flow6347518
2026Free cash flow-6647120

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

67.9% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%37%18%0%2024-06-3020252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Liabilities / assetsNot reportedNo source recorded
2025Liabilities / assets64.9%
2026Liabilities / assets67.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.24× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.58×0.44×0.29×0.15×0.00×2024-06-3020252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Current assets / current liabilitiesNot reportedNo source recorded
2025Current assets / current liabilities0.54×
2026Current assets / current liabilities0.24×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2023-07-01 – 2024-06-30
uref_403852510 3.14 million
Exact value

Exact value: 3140068 uref_403852510

2023-07-01 – 2024-06-30: 3140068 uref_403852510 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 6.48 million
Exact value

Exact value: 6477442 uref_403852510

2023-07-01 – 2024-06-30: 6477442 uref_403852510 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 656,962
Exact value

Exact value: 656962 uref_403852510

2023-07-01 – 2024-06-30: 656962 uref_403852510 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 5.82 million
Calculation and evidence

6477442 − 656962 uref_403852510

Exact free cash flow: 5820480 uref_403852510

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
uref_403852510 3.1 million
Exact value

Exact value: 3104267 uref_403852510

2024-07-01 – 2025-06-30: 3104267 uref_403852510 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 7.4 million
Exact value

Exact value: 7401485 uref_403852510

2024-07-01 – 2025-06-30: 7401485 uref_403852510 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 1.05 million
Exact value

Exact value: 1053967 uref_403852510

2024-07-01 – 2025-06-30: 1053967 uref_403852510 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 6.35 million
Calculation and evidence

7401485 − 1053967 uref_403852510

Exact free cash flow: 6347518 uref_403852510

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
−uref_403852510 10.67 million
Exact value

Exact value: -10669186 uref_403852510

2025-07-01 – 2026-06-30: -10669186 uref_403852510 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_403852510 5.33 million
Exact value

Exact value: -5329173 uref_403852510

2025-07-01 – 2026-06-30: -5329173 uref_403852510 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_403852510 1.32 million
Exact value

Exact value: 1317947 uref_403852510

2025-07-01 – 2026-06-30: 1317947 uref_403852510 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_403852510 6.65 million
Calculation and evidence

-5329173 − 1317947 uref_403852510

Exact free cash flow: -6647120 uref_403852510

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

31 filings · 438 latest values · 438 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002018529, 2018529, NCT, edgar:2018529

Also known as INTERCONT (CAYMAN) LIMITED, Intercont (Cayman) Limited, Intercont (Cayman) Ltd