DRUG GUILD DISTRIBUTORS INC

EDGAR

38 filing records in this dataset, filed from 1995-03-16 to 2004-09-14. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

132 million USD

1997-07-31 · USD

Exact inputs and evidence

Net margin

-1.73%

1997-07-31 · %

Exact inputs and evidence

Operating cash flow

-4.34 million USD

1997-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 731000 USD Source
  • Operating Cash Flow: 5074000 USD Source

Free cash flow

-4.56 million USD

1997-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 731000 USD Source
  • Operating Cash Flow: 5074000 USD Source
  • Capital Expenditure: 880000 USD Source
  • Capital Expenditure: 659000 USD Source
Cash and cash equivalents
3.17 million USD Source
Exact value

3170000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

501 million USD

1996-08-01 – 1997-07-31

Exact inputs and evidence
  • Revenue: 121890000 USD · 1996-08-01 – 1996-10-31 Source
  • Revenue: 126501000 USD · 1996-11-01 – 1997-01-31 Source
  • Revenue: 120995000 USD · 1997-02-01 – 1997-04-30 Source
  • Revenue: 501383000 USD · 1996-08-01 – 1997-07-31 Source
  • Revenue: 369386000 USD · 1996-08-01 – 1997-04-30 Source

Net income

-2.26 million USD

1996-08-01 – 1997-07-31

Exact inputs and evidence
  • Net income: 21000 USD · 1996-08-01 – 1996-10-31 Source
  • Net income: 32000 USD · 1996-11-01 – 1997-01-31 Source
  • Net income: -33000 USD · 1997-02-01 – 1997-04-30 Source
  • Net income: -2264000 USD · 1996-08-01 – 1997-07-31 Source
  • Net income: 20000 USD · 1996-08-01 – 1997-04-30 Source

Operating cash flow

731 thousand USD

1996-08-01 – 1997-07-31

Exact inputs and evidence
  • Operating cash flow: 2406000 USD · 1996-08-01 – 1996-10-31 Source
  • Operating cash flow: 5672000 USD · 1996-08-01 – 1997-01-31 Source
  • Operating cash flow: 2406000 USD · 1996-08-01 – 1996-10-31 Source
  • Operating cash flow: 5074000 USD · 1996-08-01 – 1997-04-30 Source
  • Operating cash flow: 5672000 USD · 1996-08-01 – 1997-01-31 Source
  • Operating cash flow: 731000 USD · 1996-08-01 – 1997-07-31 Source
  • Operating cash flow: 5074000 USD · 1996-08-01 – 1997-04-30 Source

Capital expenditure

880 thousand USD

1996-08-01 – 1997-07-31

Exact inputs and evidence
  • Capital expenditure: 267000 USD · 1996-08-01 – 1996-10-31 Source
  • Capital expenditure: 428000 USD · 1996-08-01 – 1997-01-31 Source
  • Capital expenditure: 267000 USD · 1996-08-01 – 1996-10-31 Source
  • Capital expenditure: 659000 USD · 1996-08-01 – 1997-04-30 Source
  • Capital expenditure: 428000 USD · 1996-08-01 – 1997-01-31 Source
  • Capital expenditure: 880000 USD · 1996-08-01 – 1997-07-31 Source
  • Capital expenditure: 659000 USD · 1996-08-01 – 1997-04-30 Source

Free cash flow

-149 thousand USD

1996-08-01 – 1997-07-31

Exact inputs and evidence
  • Operating cash flow: 2406000 USD · 1996-08-01 – 1996-10-31 Source
  • Operating cash flow: 5672000 USD · 1996-08-01 – 1997-01-31 Source
  • Operating cash flow: 2406000 USD · 1996-08-01 – 1996-10-31 Source
  • Operating cash flow: 5074000 USD · 1996-08-01 – 1997-04-30 Source
  • Operating cash flow: 5672000 USD · 1996-08-01 – 1997-01-31 Source
  • Operating cash flow: 731000 USD · 1996-08-01 – 1997-07-31 Source
  • Operating cash flow: 5074000 USD · 1996-08-01 – 1997-04-30 Source
  • Capital expenditure: 267000 USD · 1996-08-01 – 1996-10-31 Source
  • Capital expenditure: 428000 USD · 1996-08-01 – 1997-01-31 Source
  • Capital expenditure: 267000 USD · 1996-08-01 – 1996-10-31 Source
  • Capital expenditure: 659000 USD · 1996-08-01 – 1997-04-30 Source
  • Capital expenditure: 428000 USD · 1996-08-01 – 1997-01-31 Source
  • Capital expenditure: 880000 USD · 1996-08-01 – 1997-07-31 Source
  • Capital expenditure: 659000 USD · 1996-08-01 – 1997-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-09-14.

Financial data available through: 1998-07-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-07-31
  • operating income: No compatible figures in this window
  • Net income: 6 of 11 periods available· newest 1998-07-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-07-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-07-31
  • Total assets: 5 of 11 periods available· newest 1998-07-31
  • Total liabilities: 3 of 11 periods available· newest 1996-07-31
  • Current assets: 3 of 11 periods available· newest 1996-07-31
  • Current liabilities: 3 of 11 periods available· newest 1996-07-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 1998-07-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.3%

    Prior period

    USD 501.38 million

    –

    Current period

    USD 454.57 million

    –

    Exact inputs and evidence

    454572000 − 501383000 = -46811000 USD

    501383000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    454572000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.76 million

    Prior period

    −USD 2.26 million

    –

    Current period

    −USD 505,000

    –

    Exact inputs and evidence

    -505000 − -2264000 = 1759000 USD

    -2264000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    -505000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +423.8%

    Prior period

    USD 731,000

    –

    Current period

    USD 3.83 million

    –

    Exact inputs and evidence

    3829000 − 731000 = 3098000 USD

    731000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    3829000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -12.8%

    Prior period

    USD 880,000

    –

    Current period

    USD 767,000

    –

    Exact inputs and evidence

    767000 − 880000 = -113000 USD

    880000 USD · 1996-08-01 – 1997-07-31

    Inspect prior input Prior source

    767000 USD · 1997-08-01 – 1998-07-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-08-01 – 1998-07-31

  • Revenue USD 454.57 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 505,000 −0.1% of revenue

Cash

  • Operating cash flow USD 3.83 million 0.8% of revenue
  • Capital expenditure USD 767,000 0.2% of revenue
  • Free cash flow Derived USD 3.06 million 0.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
  • 1997 Not shown: operating income or net income is not reported.
  • 1998 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-08-01 – 1993-07-31387251614 UnavailableUnavailableUnavailable1707049 -3171593 Derived
Source
1994 1993-08-01 – 1994-07-31407969000 UnavailableUnavailableUnavailable308000 4454000 Derived
Source
1995 1994-08-01 – 1995-07-31493827000 UnavailableUnavailableUnavailable-505000 -14663000 Derived
Source
1996 1995-08-01 – 1996-07-31501383000 UnavailableUnavailableUnavailable-2264000 -149000 Derived
Source
1997 1996-08-01 – 1997-07-31501383000 UnavailableUnavailableUnavailable-2264000 -149000 Derived
Source
1998 1997-08-01 – 1998-07-31454572000 UnavailableUnavailableUnavailable-505000 3062000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 454.6M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.541.5M406.1M270.7M135.4M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue387251614
1994Revenue407969000
1995Revenue493827000
1996Revenue501383000
1997Revenue501383000
1998Revenue454572000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.3% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.5%14.7%5.9%-3.0%-11.8%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year5.3%
1995Year over year21%
1996Year over year1.5%
1997Year over year0%
1998Year over year-9.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0.1% 1998
Free cash flow margin 0.7% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%0.2%-0.9%-2.1%-3.3%1993-07-311996-07-311998-07-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Operating marginNot reported
1994-07-31Operating marginNot reported
1995-07-31Operating marginNot reported
1996-07-31Operating marginNot reported
1997-07-31Operating marginNot reported
1998-07-31Operating marginNot reported
1993Net margin0.4%
1994Net margin0.1%
1995Net margin-0.1%
1996Net margin-0.5%
1997Net margin-0.5%
1998Net margin-0.1%
1993Free cash flow margin-0.8%
1994Free cash flow margin1.1%
1995Free cash flow margin-3%
1996Free cash flow margin-0%
1997Free cash flow margin-0%
1998Free cash flow margin0.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 3.8M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5M1.2M-4.1M-9.4M-14.7M199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow-2136610
1994Operating cash flow5022000
1995Operating cash flow-13258000
1996Operating cash flow731000
1997Operating cash flow731000
1998Operating cash flow3829000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.1M 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.0M439.4K-5.1M-10.6M-16.2M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow-3171593
1994Free cash flow4454000
1995Free cash flow-14663000
1996Free cash flow-149000
1997Free cash flow-149000
1998Free cash flow3062000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

85.6% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.93%69%46%23%0%1993-07-3119961998-07-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets80.1%
1995Liabilities / assets83.3%
1996Liabilities / assets85.6%
1997-07-31Liabilities / assetsNot reported
1998-07-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.95×0.63×0.32×0.00×1993-07-3119961998-07-31
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-07-31Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities1.17×
1995Current assets / current liabilities1.12×
1996Current assets / current liabilities1.09×
1997-07-31Current assets / current liabilitiesNot reportedNo source recorded
1998-07-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-08-01 – 1993-07-31
USD 1.71 million
Exact value

Exact value: 1707049 USD

1992-08-01 – 1993-07-31: 1707049 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.14 million
Exact value

Exact value: -2136610 USD

1992-08-01 – 1993-07-31: -2136610 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1034983 USD

1992-08-01 – 1993-07-31: 1034983 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.17 million
Calculation and evidence

-2136610 − 1034983 USD

Exact free cash flow: -3171593 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-08-01 – 1994-07-31
USD 308,000
Exact value

Exact value: 308000 USD

1993-08-01 – 1994-07-31: 308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.02 million
Exact value

Exact value: 5022000 USD

1993-08-01 – 1994-07-31: 5022000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568,000
Exact value

Exact value: 568000 USD

1993-08-01 – 1994-07-31: 568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.45 million
Calculation and evidence

5022000 − 568000 USD

Exact free cash flow: 4454000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-08-01 – 1995-07-31
−USD 505,000
Exact value

Exact value: -505000 USD

1994-08-01 – 1995-07-31: -505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.26 million
Exact value

Exact value: -13258000 USD

1994-08-01 – 1995-07-31: -13258000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1405000 USD

1994-08-01 – 1995-07-31: 1405000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.66 million
Calculation and evidence

-13258000 − 1405000 USD

Exact free cash flow: -14663000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-08-01 – 1996-07-31
−USD 2.26 million
Exact value

Exact value: -2264000 USD

1995-08-01 – 1996-07-31: -2264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 731,000
Exact value

Exact value: 731000 USD

1995-08-01 – 1996-07-31: 731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 880,000
Exact value

Exact value: 880000 USD

1995-08-01 – 1996-07-31: 880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 149,000
Calculation and evidence

731000 − 880000 USD

Exact free cash flow: -149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-08-01 – 1997-07-31
−USD 2.26 million
Exact value

Exact value: -2264000 USD

1996-08-01 – 1997-07-31: -2264000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 731,000
Exact value

Exact value: 731000 USD

1996-08-01 – 1997-07-31: 731000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 880,000
Exact value

Exact value: 880000 USD

1996-08-01 – 1997-07-31: 880000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 149,000
Calculation and evidence

731000 − 880000 USD

Exact free cash flow: -149000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-08-01 – 1998-07-31
−USD 505,000
Exact value

Exact value: -505000 USD

1997-08-01 – 1998-07-31: -505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3829000 USD

1997-08-01 – 1998-07-31: 3829000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 767,000
Exact value

Exact value: 767000 USD

1997-08-01 – 1998-07-31: 767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.06 million
Calculation and evidence

3829000 − 767000 USD

Exact free cash flow: 3062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000201696, 201696, edgar:201696