Revenue
2.05 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 2053466 USD Source
Annual consolidated revenue for 2025: about USD 2.053M, using the latest reported figures. The previous period, 2024, was about USD 386.9K.
443678 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-06.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 386,940
–
Current period
USD 2.05 million
–
2053466 − 386940 = 1666526 USD
386940 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source2053466 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 30.11 million
–
Current period
−USD 5.57 million
–
-5570446 − -30113504 = 24543058 USD
-30113504 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-5570446 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.82 million
–
Current period
−USD 2.66 million
–
-2660000 − -2823640 = 163640 USD
-2823640 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2660000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 976
–
Current period
USD 160,911
–
160911 − 976 = 159935 USD
976 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source160911 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 6815548 | 15026610 Derived | -8211062 | 1557310 Derived | -9768372 | -5755928 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 3162739 | 11107388 Derived | -7944649 | -498648 Derived | -7446001 | -6242059 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 386940 | 11427454 Derived | -11040514 | 19072990 Derived | -30113504 | -2824616 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 2053466 | 3528497 Derived | -1475031 | 4095415 Derived | -5570446 | -2820911 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 6815548 |
|
| 2023 | Revenue | 3162739 |
|
| 2024 | Revenue | 386940 |
|
| 2025 | Revenue | 2053466 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -53.6% |
|
| 2024 | Year over year | -87.8% |
|
| 2025 | Year over year | 430.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -120.5% |
|
| 2023 | Operating margin | -251.2% |
|
| 2024 | Operating margin | -2,853.3% |
|
| 2025 | Operating margin | -71.8% |
|
| 2022 | Net margin | -143.3% |
|
| 2023 | Net margin | -235.4% |
|
| 2024 | Net margin | -7,782.5% |
|
| 2025 | Net margin | -271.3% |
|
| 2022 | Free cash flow margin | -84.5% |
|
| 2023 | Free cash flow margin | -197.4% |
|
| 2024 | Free cash flow margin | -730% |
|
| 2025 | Free cash flow margin | -137.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -4602054 |
|
| 2023 | Operating cash flow | -5693128 |
|
| 2024 | Operating cash flow | -2823640 |
|
| 2025 | Operating cash flow | -2660000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -5755928 |
|
| 2023 | Free cash flow | -6242059 |
|
| 2024 | Free cash flow | -2824616 |
|
| 2025 | Free cash flow | -2820911 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023 | Liabilities / assets | 97.4% |
|
| 2024 | Liabilities / assets | 161.8% |
|
| 2025 | Liabilities / assets | 182% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023 | Current assets / current liabilities | 0.38× |
|
| 2024 | Current assets / current liabilities | 0.51× |
|
| 2025 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −USD 9.77 million Exact valueExact value: -9768372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.6 million Exact valueExact value: -4602054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.15 million Exact valueExact value: 1153874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.76 million Calculation and evidence-4602054 − 1153874 USD Exact free cash flow: -5755928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 7.45 million Exact valueExact value: -7446001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.69 million Exact valueExact value: -5693128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 548,931 Exact valueExact value: 548931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.24 million Calculation and evidence-5693128 − 548931 USD Exact free cash flow: -6242059 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 30.11 million Exact valueExact value: -30113504 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Exact valueExact value: -2823640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 976 Exact valueExact value: 976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Calculation and evidence-2823640 − 976 USD Exact free cash flow: -2824616 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 5.57 million Exact valueExact value: -5570446 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Exact valueExact value: -2660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160,911 Exact valueExact value: 160911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.82 million Calculation and evidence-2660000 − 160911 USD Exact free cash flow: -2820911 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 347 latest values · 347 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002015691, 2015691, ELPW, edgar:2015691
Also known as Elong Power Holding Limited, Elong Power Holding Ltd.