COMSHARE INC

EDGAR

39 filing records in this dataset, filed from 1995-02-14 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.9 million USD

2003-03-31 · USD

Exact inputs and evidence

Operating margin

-6.43%

2003-03-31 · %

Exact inputs and evidence
  • Operating Income: -893000 USD Source
  • Revenue: 13880000 USD Source

Operating cash flow

-500 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1090000 USD Source
  • Operating Cash Flow: -590000 USD Source

Free cash flow

-517 thousand USD

2003-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1090000 USD Source
  • Operating Cash Flow: -590000 USD Source
  • Capital Expenditure: 138000 USD Source
  • Capital Expenditure: 121000 USD Source
Cash and cash equivalents
17.9 million USD Source
Exact value

17902000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.3 million USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Revenue: 58458000 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 42805000 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 14178000 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 14547000 USD · 2002-10-01 – 2002-12-31 Source
  • Revenue: 13880000 USD · 2003-01-01 – 2003-03-31 Source

Net income

664 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Net income: -12484000 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -12673000 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: 819000 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: 604000 USD · 2002-10-01 – 2002-12-31 Source
  • Net income: -948000 USD · 2003-01-01 – 2003-03-31 Source

Operating cash flow

846 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -3459000 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -5395000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -986000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -590000 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -986000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -1090000 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -590000 USD · 2002-07-01 – 2002-12-31 Source

Capital expenditure

218 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Capital expenditure: 406000 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 326000 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 23000 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 121000 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 23000 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 138000 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 121000 USD · 2002-07-01 – 2002-12-31 Source

Free cash flow

628 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -3459000 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -5395000 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -986000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -590000 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -986000 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -1090000 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -590000 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 406000 USD · 2001-07-01 – 2002-06-30 Source
  • Capital expenditure: 326000 USD · 2001-07-01 – 2002-03-31 Source
  • Capital expenditure: 23000 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 121000 USD · 2002-07-01 – 2002-12-31 Source
  • Capital expenditure: 23000 USD · 2002-07-01 – 2002-09-30 Source
  • Capital expenditure: 138000 USD · 2002-07-01 – 2003-03-31 Source
  • Capital expenditure: 121000 USD · 2002-07-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-06-30
  • Operating income: 10 of 11 periods available· newest 2002-06-30
  • Net income: 10 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 10 of 11 periods available· newest 2002-06-30
  • Total assets: 9 of 11 periods available· newest 2002-06-30
  • Total liabilities: 5 of 11 periods available· newest 2002-06-30
  • Current assets: 9 of 11 periods available· newest 2002-06-30
  • Current liabilities: 9 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -7%

    Prior period

    USD 62.84 million

    –

    Current period

    USD 58.46 million

    –

    Exact inputs and evidence

    58458000 − 62841000 = -4383000 USD

    62841000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    58458000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -15,141%

    Prior period

    USD 83,000

    –

    Current period

    −USD 12.48 million

    –

    Exact inputs and evidence

    -12484000 − 83000 = -12567000 USD

    83000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -12484000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.85 million

    Prior period

    −USD 5.31 million

    –

    Current period

    −USD 3.46 million

    –

    Exact inputs and evidence

    -3459000 − -5306000 = 1847000 USD

    -5306000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -3459000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +52.1%

    Prior period

    USD 267,000

    –

    Current period

    USD 406,000

    –

    Exact inputs and evidence

    406000 − 267000 = 139000 USD

    267000 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    406000 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 58.46 million 100% of revenue
  • Operating costs Derived USD 64.37 million 110% of revenue
  • Operating income −USD 5.91 million −10% of revenue
  • Tax, interest and other Derived USD 6.57 million 11% of revenue
  • Net income −USD 12.48 million −21% of revenue

Cash

  • Operating cash flow −USD 3.46 million −5.9% of revenue
  • Capital expenditure USD 406,000 0.7% of revenue
  • Free cash flow Derived −USD 3.87 million −6.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Operating loss: operating costs were 101% of revenue.
  • 1994 98%
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 Operating loss: operating costs were 114% of revenue.
  • 1997 Operating loss: operating costs were 129% of revenue.
  • 1998 Operating loss: operating costs were 117% of revenue.
  • 1999 Operating loss: operating costs were 106% of revenue.
  • 2000 Operating loss: operating costs were 101% of revenue.
  • 2001 Operating loss: operating costs were 102% of revenue.
  • 2002 Operating loss: operating costs were 110% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-30105194000 106465000 Derived -1271000 492000 Derived -1763000 14701000 Derived
Source
1994 1993-07-01 – 1994-06-3096626000 94978000 Derived 1648000 1426000 Derived 222000 12434000 Derived
Source
1995 1994-07-01 – 1995-06-30108358000 105873000 Derived 2485000 -2843000 Derived 5328000 22122000 Derived
Source
1996 1995-07-01 – 1996-06-30118984000 135776000 Derived -16792000 -6901000 Derived -9891000 10604000 Derived
Source
1997 1996-07-01 – 1997-06-3089801000 115773000 Derived -25972000 -8855000 Derived -17117000 -11266000 Derived
Source
1998 1997-07-01 – 1998-06-3087203000 101927000 Derived -14724000 -19990000 Derived 5266000 -1358000 Derived
Source
1999 1998-07-01 – 1999-06-3063972000 67924000 Derived -3952000 -2816000 Derived -1136000 -14438000 Derived
Source
2000 1999-07-01 – 2000-06-3061323000 61686000 Derived -363000 -1042000 Derived 679000 -1419000 Derived
Source
2001 2000-07-01 – 2001-06-3062841000 63957000 Derived -1116000 -1199000 Derived 83000 -5573000 Derived
Source
2002 2001-07-01 – 2002-06-3058458000 64368000 Derived -5910000 6574000 Derived -12484000 -3865000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 58.5M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.128.5M96.4M64.3M32.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue105194000
1994Revenue96626000
1995Revenue108358000
1996Revenue118984000
1997Revenue89801000
1998Revenue87203000
1999Revenue63972000
2000Revenue61323000
2001Revenue62841000
2002Revenue58458000

Revenue growth

Change in revenue from the same financial period one year earlier.

-7% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%4%-7%-18%-30%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-8.1%
1995Year over year12.1%
1996Year over year9.8%
1997Year over year-24.5%
1998Year over year-2.9%
1999Year over year-26.6%
2000Year over year-4.1%
2001Year over year2.5%
2002Year over year-7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.1% 2002
Net margin -21.4% 2002
Free cash flow margin -6.6% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24%10%-4%-19%-33%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin-1.2%
1994Operating margin1.7%
1995Operating margin2.3%
1996Operating margin-14.1%
1997Operating margin-28.9%
1998Operating margin-16.9%
1999Operating margin-6.2%
2000Operating margin-0.6%
2001Operating margin-1.8%
2002Operating margin-10.1%
1993Net margin-1.7%
1994Net margin0.2%
1995Net margin4.9%
1996Net margin-8.3%
1997Net margin-19.1%
1998Net margin6%
1999Net margin-1.8%
2000Net margin1.1%
2001Net margin0.1%
2002Net margin-21.4%
1993Free cash flow margin14%
1994Free cash flow margin12.9%
1995Free cash flow margin20.4%
1996Free cash flow margin8.9%
1997Free cash flow margin-12.5%
1998Free cash flow margin-1.6%
1999Free cash flow margin-22.6%
2000Free cash flow margin-2.3%
2001Free cash flow margin-8.9%
2002Free cash flow margin-6.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.2M15.7M5.2M-5.3M-15.8M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow16346000
1994Operating cash flow13633000
1995Operating cash flow23329000
1996Operating cash flow13824000
1997Operating cash flow-8431000
1998Operating cash flow-757000
1999Operating cash flow-12860000
2000Operating cash flow-914000
2001Operating cash flow-5306000
2002Operating cash flow-3459000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.9M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0M14.4M3.8M-6.8M-17.4M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow14701000
1994Free cash flow12434000
1995Free cash flow22122000
1996Free cash flow10604000
1997Free cash flow-11266000
1998Free cash flow-1358000
1999Free cash flow-14438000
2000Free cash flow-1419000
2001Free cash flow-5573000
2002Free cash flow-3865000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.6% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%50%33%17%0%1993-06-3019982002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994-06-30Liabilities / assetsNot reported
1995-06-30Liabilities / assetsNot reported
1996-06-30Liabilities / assetsNot reported
1997-06-30Liabilities / assetsNot reported
1998Liabilities / assets56.7%
1999Liabilities / assets50.7%
2000Liabilities / assets50.5%
2001Liabilities / assets46.6%
2002Liabilities / assets61.6%

Current assets to current liabilities

Current assets divided by current liabilities.

2.01× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.30×1.73×1.15×0.58×0.00×1993-06-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities0.99×
1995Current assets / current liabilities0.94×
1996Current assets / current liabilities1.55×
1997Current assets / current liabilities0.98×
1998Current assets / current liabilities1.65×
1999Current assets / current liabilities1.88×
2000Current assets / current liabilities2.02×
2001Current assets / current liabilities2.13×
2002Current assets / current liabilities2.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
−USD 1.76 million
Exact value

Exact value: -1763000 USD

1992-07-01 – 1993-06-30: -1763000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.35 million
Exact value

Exact value: 16346000 USD

1992-07-01 – 1993-06-30: 16346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1645000 USD

1992-07-01 – 1993-06-30: 1645000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.7 million
Calculation and evidence

16346000 − 1645000 USD

Exact free cash flow: 14701000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 222,000
Exact value

Exact value: 222000 USD

1993-07-01 – 1994-06-30: 222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.63 million
Exact value

Exact value: 13633000 USD

1993-07-01 – 1994-06-30: 13633000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1199000 USD

1993-07-01 – 1994-06-30: 1199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.43 million
Calculation and evidence

13633000 − 1199000 USD

Exact free cash flow: 12434000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 5.33 million
Exact value

Exact value: 5328000 USD

1994-07-01 – 1995-06-30: 5328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.33 million
Exact value

Exact value: 23329000 USD

1994-07-01 – 1995-06-30: 23329000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.21 million
Exact value

Exact value: 1207000 USD

1994-07-01 – 1995-06-30: 1207000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.12 million
Calculation and evidence

23329000 − 1207000 USD

Exact free cash flow: 22122000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
−USD 9.89 million
Exact value

Exact value: -9891000 USD

1995-07-01 – 1996-06-30: -9891000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.82 million
Exact value

Exact value: 13824000 USD

1995-07-01 – 1996-06-30: 13824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3220000 USD

1995-07-01 – 1996-06-30: 3220000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.6 million
Calculation and evidence

13824000 − 3220000 USD

Exact free cash flow: 10604000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 17.12 million
Exact value

Exact value: -17117000 USD

1996-07-01 – 1997-06-30: -17117000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.43 million
Exact value

Exact value: -8431000 USD

1996-07-01 – 1997-06-30: -8431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.84 million
Exact value

Exact value: 2835000 USD

1996-07-01 – 1997-06-30: 2835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.27 million
Calculation and evidence

-8431000 − 2835000 USD

Exact free cash flow: -11266000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 5.27 million
Exact value

Exact value: 5266000 USD

1997-07-01 – 1998-06-30: 5266000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 757,000
Exact value

Exact value: -757000 USD

1997-07-01 – 1998-06-30: -757000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 601,000
Exact value

Exact value: 601000 USD

1997-07-01 – 1998-06-30: 601000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.36 million
Calculation and evidence

-757000 − 601000 USD

Exact free cash flow: -1358000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-07-01 – 1999-06-30
−USD 1.14 million
Exact value

Exact value: -1136000 USD

1998-07-01 – 1999-06-30: -1136000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.86 million
Exact value

Exact value: -12860000 USD

1998-07-01 – 1999-06-30: -12860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1578000 USD

1998-07-01 – 1999-06-30: 1578000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.44 million
Calculation and evidence

-12860000 − 1578000 USD

Exact free cash flow: -14438000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-07-01 – 2000-06-30
USD 679,000
Exact value

Exact value: 679000 USD

1999-07-01 – 2000-06-30: 679000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 914,000
Exact value

Exact value: -914000 USD

1999-07-01 – 2000-06-30: -914000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,000
Exact value

Exact value: 505000 USD

1999-07-01 – 2000-06-30: 505000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.42 million
Calculation and evidence

-914000 − 505000 USD

Exact free cash flow: -1419000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-07-01 – 2001-06-30
USD 83,000
Exact value

Exact value: 83000 USD

2000-07-01 – 2001-06-30: 83000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.31 million
Exact value

Exact value: -5306000 USD

2000-07-01 – 2001-06-30: -5306000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 267,000
Exact value

Exact value: 267000 USD

2000-07-01 – 2001-06-30: 267000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.57 million
Calculation and evidence

-5306000 − 267000 USD

Exact free cash flow: -5573000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-07-01 – 2002-06-30
−USD 12.48 million
Exact value

Exact value: -12484000 USD

2001-07-01 – 2002-06-30: -12484000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Exact value

Exact value: -3459000 USD

2001-07-01 – 2002-06-30: -3459000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 406,000
Exact value

Exact value: 406000 USD

2001-07-01 – 2002-06-30: 406000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.87 million
Calculation and evidence

-3459000 − 406000 USD

Exact free cash flow: -3865000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

39 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000201513, 201513, edgar:201513