Revenue
13.9 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 13880000 USD Source
39 filing records in this dataset, filed from 1995-02-14 to 2003-05-15. Explore the available filing history and original sources.
13.9 million USD
2003-03-31 · USD
-6.43%
2003-03-31 · %
-500 thousand USD
2003-03-31 · USD
-517 thousand USD
2003-03-31 · USD
17902000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.3 million USD
2002-04-01 – 2003-03-31
664 thousand USD
2002-04-01 – 2003-03-31
846 thousand USD
2002-04-01 – 2003-03-31
218 thousand USD
2002-04-01 – 2003-03-31
628 thousand USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 62.84 million
–
Current period
USD 58.46 million
–
58458000 − 62841000 = -4383000 USD
62841000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source58458000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 83,000
–
Current period
−USD 12.48 million
–
-12484000 − 83000 = -12567000 USD
83000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-12484000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.31 million
–
Current period
−USD 3.46 million
–
-3459000 − -5306000 = 1847000 USD
-5306000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-3459000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 267,000
–
Current period
USD 406,000
–
406000 − 267000 = 139000 USD
267000 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source406000 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 105194000 | 106465000 Derived | -1271000 | 492000 Derived | -1763000 | 14701000 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 96626000 | 94978000 Derived | 1648000 | 1426000 Derived | 222000 | 12434000 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 108358000 | 105873000 Derived | 2485000 | -2843000 Derived | 5328000 | 22122000 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 118984000 | 135776000 Derived | -16792000 | -6901000 Derived | -9891000 | 10604000 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 89801000 | 115773000 Derived | -25972000 | -8855000 Derived | -17117000 | -11266000 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 87203000 | 101927000 Derived | -14724000 | -19990000 Derived | 5266000 | -1358000 Derived | Source
|
| 1999 1998-07-01 – 1999-06-30 | 63972000 | 67924000 Derived | -3952000 | -2816000 Derived | -1136000 | -14438000 Derived | Source
|
| 2000 1999-07-01 – 2000-06-30 | 61323000 | 61686000 Derived | -363000 | -1042000 Derived | 679000 | -1419000 Derived | Source
|
| 2001 2000-07-01 – 2001-06-30 | 62841000 | 63957000 Derived | -1116000 | -1199000 Derived | 83000 | -5573000 Derived | Source
|
| 2002 2001-07-01 – 2002-06-30 | 58458000 | 64368000 Derived | -5910000 | 6574000 Derived | -12484000 | -3865000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 105194000 |
|
| 1994 | Revenue | 96626000 |
|
| 1995 | Revenue | 108358000 |
|
| 1996 | Revenue | 118984000 |
|
| 1997 | Revenue | 89801000 |
|
| 1998 | Revenue | 87203000 |
|
| 1999 | Revenue | 63972000 |
|
| 2000 | Revenue | 61323000 |
|
| 2001 | Revenue | 62841000 |
|
| 2002 | Revenue | 58458000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -8.1% |
|
| 1995 | Year over year | 12.1% |
|
| 1996 | Year over year | 9.8% |
|
| 1997 | Year over year | -24.5% |
|
| 1998 | Year over year | -2.9% |
|
| 1999 | Year over year | -26.6% |
|
| 2000 | Year over year | -4.1% |
|
| 2001 | Year over year | 2.5% |
|
| 2002 | Year over year | -7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | -1.2% |
|
| 1994 | Operating margin | 1.7% |
|
| 1995 | Operating margin | 2.3% |
|
| 1996 | Operating margin | -14.1% |
|
| 1997 | Operating margin | -28.9% |
|
| 1998 | Operating margin | -16.9% |
|
| 1999 | Operating margin | -6.2% |
|
| 2000 | Operating margin | -0.6% |
|
| 2001 | Operating margin | -1.8% |
|
| 2002 | Operating margin | -10.1% |
|
| 1993 | Net margin | -1.7% |
|
| 1994 | Net margin | 0.2% |
|
| 1995 | Net margin | 4.9% |
|
| 1996 | Net margin | -8.3% |
|
| 1997 | Net margin | -19.1% |
|
| 1998 | Net margin | 6% |
|
| 1999 | Net margin | -1.8% |
|
| 2000 | Net margin | 1.1% |
|
| 2001 | Net margin | 0.1% |
|
| 2002 | Net margin | -21.4% |
|
| 1993 | Free cash flow margin | 14% |
|
| 1994 | Free cash flow margin | 12.9% |
|
| 1995 | Free cash flow margin | 20.4% |
|
| 1996 | Free cash flow margin | 8.9% |
|
| 1997 | Free cash flow margin | -12.5% |
|
| 1998 | Free cash flow margin | -1.6% |
|
| 1999 | Free cash flow margin | -22.6% |
|
| 2000 | Free cash flow margin | -2.3% |
|
| 2001 | Free cash flow margin | -8.9% |
|
| 2002 | Free cash flow margin | -6.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 16346000 |
|
| 1994 | Operating cash flow | 13633000 |
|
| 1995 | Operating cash flow | 23329000 |
|
| 1996 | Operating cash flow | 13824000 |
|
| 1997 | Operating cash flow | -8431000 |
|
| 1998 | Operating cash flow | -757000 |
|
| 1999 | Operating cash flow | -12860000 |
|
| 2000 | Operating cash flow | -914000 |
|
| 2001 | Operating cash flow | -5306000 |
|
| 2002 | Operating cash flow | -3459000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 14701000 |
|
| 1994 | Free cash flow | 12434000 |
|
| 1995 | Free cash flow | 22122000 |
|
| 1996 | Free cash flow | 10604000 |
|
| 1997 | Free cash flow | -11266000 |
|
| 1998 | Free cash flow | -1358000 |
|
| 1999 | Free cash flow | -14438000 |
|
| 2000 | Free cash flow | -1419000 |
|
| 2001 | Free cash flow | -5573000 |
|
| 2002 | Free cash flow | -3865000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994-06-30 | Liabilities / assets | Not reported |
|
| 1995-06-30 | Liabilities / assets | Not reported |
|
| 1996-06-30 | Liabilities / assets | Not reported |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998 | Liabilities / assets | 56.7% |
|
| 1999 | Liabilities / assets | 50.7% |
|
| 2000 | Liabilities / assets | 50.5% |
|
| 2001 | Liabilities / assets | 46.6% |
|
| 2002 | Liabilities / assets | 61.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 0.99× |
|
| 1995 | Current assets / current liabilities | 0.94× |
|
| 1996 | Current assets / current liabilities | 1.55× |
|
| 1997 | Current assets / current liabilities | 0.98× |
|
| 1998 | Current assets / current liabilities | 1.65× |
|
| 1999 | Current assets / current liabilities | 1.88× |
|
| 2000 | Current assets / current liabilities | 2.02× |
|
| 2001 | Current assets / current liabilities | 2.13× |
|
| 2002 | Current assets / current liabilities | 2.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | −USD 1.76 million Exact valueExact value: -1763000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.35 million Exact valueExact value: 16346000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.65 million Exact valueExact value: 1645000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.7 million Calculation and evidence16346000 − 1645000 USD Exact free cash flow: 14701000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 222,000 Exact valueExact value: 222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.63 million Exact valueExact value: 13633000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.43 million Calculation and evidence13633000 − 1199000 USD Exact free cash flow: 12434000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 5.33 million Exact valueExact value: 5328000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.33 million Exact valueExact value: 23329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.21 million Exact valueExact value: 1207000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.12 million Calculation and evidence23329000 − 1207000 USD Exact free cash flow: 22122000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | −USD 9.89 million Exact valueExact value: -9891000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.82 million Exact valueExact value: 13824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3220000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.6 million Calculation and evidence13824000 − 3220000 USD Exact free cash flow: 10604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 17.12 million Exact valueExact value: -17117000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.43 million Exact valueExact value: -8431000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.84 million Exact valueExact value: 2835000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.27 million Calculation and evidence-8431000 − 2835000 USD Exact free cash flow: -11266000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 5.27 million Exact valueExact value: 5266000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 757,000 Exact valueExact value: -757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 601,000 Exact valueExact value: 601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence-757000 − 601000 USD Exact free cash flow: -1358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-07-01 – 1999-06-30 | −USD 1.14 million Exact valueExact value: -1136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.86 million Exact valueExact value: -12860000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.44 million Calculation and evidence-12860000 − 1578000 USD Exact free cash flow: -14438000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-07-01 – 2000-06-30 | USD 679,000 Exact valueExact value: 679000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 914,000 Exact valueExact value: -914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 505,000 Exact valueExact value: 505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.42 million Calculation and evidence-914000 − 505000 USD Exact free cash flow: -1419000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-07-01 – 2001-06-30 | USD 83,000 Exact valueExact value: 83000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.31 million Exact valueExact value: -5306000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267,000 Exact valueExact value: 267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.57 million Calculation and evidence-5306000 − 267000 USD Exact free cash flow: -5573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-07-01 – 2002-06-30 | −USD 12.48 million Exact valueExact value: -12484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.46 million Exact valueExact value: -3459000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 406,000 Exact valueExact value: 406000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.87 million Calculation and evidence-3459000 − 406000 USD Exact free cash flow: -3865000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000201513, 201513, edgar:201513