Revenue
37.2 million uref_1731413661
2025 · uref_1731413661
Exact inputs and evidence
- Revenue: 37200513 uref_1731413661 Source
Annual consolidated revenue for 2025: about uref_1731413661 37.2M, using the latest reported figures. The previous period, 2024, was about uref_1731413661 21.52M.
37.2 million uref_1731413661
2025 · uref_1731413661
-102.01%
2025 · %
-5.55 million uref_1731413661
2025 · uref_1731413661
-5.6 million uref_1731413661
2025 · uref_1731413661
251436 uref_1731413661
31725000 uref_1065028137
26.90% · 6.73 million uref_1065028137
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-06-23.
Financial data available through: 2025-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
uref_1731413661 21.52 million
–
Current period
uref_1731413661 37.2 million
–
37200513 − 21519072 = 15681441 uref_1731413661
21519072 uref_1731413661 · 2023-10-01 – 2024-09-30
Inspect prior input Prior source37200513 uref_1731413661 · 2024-10-01 – 2025-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_1731413661 1.7 million
–
Current period
−uref_1731413661 37.85 million
–
-37845629 − 1696654 = -39542283 uref_1731413661
1696654 uref_1731413661 · 2023-10-01 – 2024-09-30
Inspect prior input Prior source-37845629 uref_1731413661 · 2024-10-01 – 2025-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−uref_1731413661 412,367
–
Current period
−uref_1731413661 5.55 million
–
-5554488 − -412367 = -5142121 uref_1731413661
-412367 uref_1731413661 · 2023-10-01 – 2024-09-30
Inspect prior input Prior source-5554488 uref_1731413661 · 2024-10-01 – 2025-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2022-10-01 – 2023-09-30 | 9702145 | 7416238 Derived | 2285907 | 292645 Derived | 1993262 | -218805 Derived | Source
|
| 2024 2023-10-01 – 2024-09-30 | 21519072 | 19446612 Derived | 2072460 | 375806 Derived | 1696654 | Unavailable | Source
|
| 2025 2024-10-01 – 2025-09-30 | 37200513 | 75148068 Derived | -37947555 | -101926 Derived | -37845629 | -5598099 Derived | Source
|
Amounts are exact, in uref_1731413661.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(uref_1731413661) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 9702145 |
|
| 2024 | Revenue | 21519072 |
|
| 2025 | Revenue | 37200513 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 121.8% |
|
| 2025 | Year over year | 72.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 23.6% |
|
| 2024 | Operating margin | 9.6% |
|
| 2025 | Operating margin | -102% |
|
| 2023 | Net margin | 20.5% |
|
| 2024 | Net margin | 7.9% |
|
| 2025 | Net margin | -101.7% |
|
| 2023 | Free cash flow margin | -2.3% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | -15% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(uref_1731413661) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -179938 |
|
| 2024 | Operating cash flow | -412367 |
|
| 2025 | Operating cash flow | -5554488 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(uref_1731413661) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | -218805 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | -5598099 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2024 | Liabilities / assets | 52.8% |
|
| 2025 | Liabilities / assets | 38.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2024 | Current assets / current liabilities | 1.89× |
|
| 2025 | Current assets / current liabilities | 2.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2022-10-01 – 2023-09-30 | uref_1731413661 1.99 million Exact valueExact value: 1993262 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_1731413661 179,938 Exact valueExact value: -179938 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_1731413661 38,867 Exact valueExact value: 38867 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_1731413661 218,805 Calculation and evidence-179938 − 38867 uref_1731413661 Exact free cash flow: -218805 uref_1731413661
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-10-01 – 2024-09-30 | uref_1731413661 1.7 million Exact valueExact value: 1696654 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_1731413661 412,367 Exact valueExact value: -412367 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2024-10-01 – 2025-09-30 | −uref_1731413661 37.85 million Exact valueExact value: -37845629 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_1731413661 5.55 million Exact valueExact value: -5554488 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_1731413661 43,611 Exact valueExact value: 43611 uref_1731413661 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_1731413661 5.6 million Calculation and evidence-5554488 − 43611 uref_1731413661 Exact free cash flow: -5598099 uref_1731413661
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
10 filings · 252 latest values · 252 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002014955, 2014955, SDM, edgar:2014955
Also known as Smart Digital Group Limited, Smart Digital Group Ltd