Revenue
5.12 million USD
2004-10-24 · USD
Exact inputs and evidence
- Revenue: 5124289 USD Source
45 filing records in this dataset, filed from 1995-04-27 to 2005-05-02. Explore the available filing history and original sources.
2137980 USD
632531 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-05-02.
Financial data available through: 2002-01-27.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.16 million
–
Current period
USD 20.8 million
–
20798333 − 20156890 = 641443 USD
20156890 USD · 2000-01-29 – 2001-01-28
Inspect prior input Prior source20798333 USD · 2001-01-28 – 2002-01-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 954,821
–
Current period
USD 1.73 million
–
1727009 − 954821 = 772188 USD
954821 USD · 2000-01-29 – 2001-01-28
Inspect prior input Prior source1727009 USD · 2001-01-28 – 2002-01-27
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1998 1997-02-01 – 1998-01-31 | 18097100 | 18167570 Derived | -70470 | -34218 Derived | -36252 | 56643 Derived | Source
|
| 1999 1998-02-01 – 1999-01-31 | 18693692 | 18423761 Derived | 269931 | -20661 Derived | 290592 | 17724 Derived | Source
|
| 2000 1999-01-31 – 2000-01-30 | 17996559 | 17439232 Derived | 557327 | 54763 Derived | 502564 | 1092848 Derived | Source
|
| 2001 2000-01-29 – 2001-01-28 | 20156890 | 19541177 Derived | 615713 | -339108 Derived | 954821 | 747638 Derived | Source
|
| 2002 2001-01-28 – 2002-01-27 | 20798333 | 20336293 Derived | 462040 | -1264969 Derived | 1727009 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Revenue | 18097100 |
|
| 1999 | Revenue | 18693692 |
|
| 2000 | Revenue | 17996559 |
|
| 2001 | Revenue | 20156890 |
|
| 2002 | Revenue | 20798333 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Year over year | No prior comparable period |
|
| 1999 | Year over year | 3.3% |
|
| 2000 | Year over year | -3.7% |
|
| 2001 | Year over year | 12% |
|
| 2002 | Year over year | 3.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998 | Operating margin | -0.4% |
|
| 1999 | Operating margin | 1.4% |
|
| 2000 | Operating margin | 3.1% |
|
| 2001 | Operating margin | 3.1% |
|
| 2002 | Operating margin | 2.2% |
|
| 1998 | Net margin | -0.2% |
|
| 1999 | Net margin | 1.6% |
|
| 2000 | Net margin | 2.8% |
|
| 2001 | Net margin | 4.7% |
|
| 2002 | Net margin | 8.3% |
|
| 1998 | Free cash flow margin | 0.3% |
|
| 1999 | Free cash flow margin | 0.1% |
|
| 2000 | Free cash flow margin | 6.1% |
|
| 2001 | Free cash flow margin | 3.7% |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Operating cash flow | 847344 |
|
| 1999 | Operating cash flow | 1217162 |
|
| 2000 | Operating cash flow | 1603796 |
|
| 2001 | Operating cash flow | 1696978 |
|
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1998 | Free cash flow | 56643 |
|
| 1999 | Free cash flow | 17724 |
|
| 2000 | Free cash flow | 1092848 |
|
| 2001 | Free cash flow | 747638 |
|
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-01-31 | Liabilities / assets | Not reported | No source recorded |
| 1999-01-31 | Liabilities / assets | Not reported |
|
| 2000-01-30 | Liabilities / assets | Not reported |
|
| 2001-01-28 | Liabilities / assets | Not reported |
|
| 2002-01-27 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1998-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1999 | Current assets / current liabilities | 1.32× |
|
| 2000 | Current assets / current liabilities | 1.74× |
|
| 2001 | Current assets / current liabilities | 2.15× |
|
| 2002 | Current assets / current liabilities | 1.9× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-01-30 – 1995-01-29 | −USD 257,130 Exact valueExact value: -257130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 955,902 Exact valueExact value: 955902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1996 1995-01-29 – 1996-01-28 | −USD 2.18 million Exact valueExact value: -2184149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 872,953 Exact valueExact value: 872953 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1998 1997-02-01 – 1998-01-31 | −USD 36,252 Exact valueExact value: -36252 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 847,344 Exact valueExact value: 847344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 790,701 Exact valueExact value: 790701 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56,643 Calculation and evidence847344 − 790701 USD Exact free cash flow: 56643 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1999 1998-02-01 – 1999-01-31 | USD 290,592 Exact valueExact value: 290592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.22 million Exact valueExact value: 1217162 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1199438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,724 Calculation and evidence1217162 − 1199438 USD Exact free cash flow: 17724 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-01-31 – 2000-01-30 | USD 502,564 Exact valueExact value: 502564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.6 million Exact valueExact value: 1603796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 510,948 Exact valueExact value: 510948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.09 million Calculation and evidence1603796 − 510948 USD Exact free cash flow: 1092848 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-01-29 – 2001-01-28 | USD 954,821 Exact valueExact value: 954821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1696978 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 949,340 Exact valueExact value: 949340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 747,638 Calculation and evidence1696978 − 949340 USD Exact free cash flow: 747638 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-01-28 – 2002-01-27 | USD 1.73 million Exact valueExact value: 1727009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
45 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000201424, 201424, edgar:201424