CHEFS INTERNATIONAL INC

EDGAR

45 filing records in this dataset, filed from 1995-04-27 to 2005-05-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.12 million USD

2004-10-24 · USD

Exact inputs and evidence

Operating margin

-2.06%

2004-10-24 · %

Exact inputs and evidence
  • Operating Income: -105479 USD Source
  • Revenue: 5124289 USD Source
Cash and cash equivalents
2.14 million USD Source
Exact value

2137980 USD

Long-term debt including current maturities
633 thousand USD Source
Exact value

632531 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-05-02.

Financial data available through: 2002-01-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2002-01-27
  • Operating income: 5 of 11 periods available· newest 2002-01-27
  • Net income: 7 of 11 periods available· newest 2002-01-27
  • Operating cash flow: 4 of 11 periods available· newest 2001-01-28
  • Capital expenditure: 6 of 11 periods available· newest 2001-01-28
  • Total assets: 4 of 11 periods available· newest 2002-01-27
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2002-01-27
  • Current liabilities: 4 of 11 periods available· newest 2002-01-27
  • Cash and cash equivalents: 4 of 11 periods available· newest 2002-01-27
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.2%

    Prior period

    USD 20.16 million

    –

    Current period

    USD 20.8 million

    –

    Exact inputs and evidence

    20798333 − 20156890 = 641443 USD

    20156890 USD · 2000-01-29 – 2001-01-28

    Inspect prior input Prior source

    20798333 USD · 2001-01-28 – 2002-01-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +80.9%

    Prior period

    USD 954,821

    –

    Current period

    USD 1.73 million

    –

    Exact inputs and evidence

    1727009 − 954821 = 772188 USD

    954821 USD · 2000-01-29 – 2001-01-28

    Inspect prior input Prior source

    1727009 USD · 2001-01-28 – 2002-01-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-01-28 – 2002-01-27

  • Revenue USD 20.8 million 100% of revenue
  • Cost of revenue USD 6.57 million 32% of revenue
  • Operating expenses USD 13.77 million 66% of revenue
  • Operating income USD 462,040 2.2% of revenue
  • Tax, interest and other Derived −USD 1.26 million −6.1% of revenue
  • Net income USD 1.73 million 8.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1998 Operating loss: operating costs were 100% of revenue.
  • 1999 Net income was higher than operating income, so the split is not drawn.
  • 2000 97%
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1998 1997-02-01 – 1998-01-3118097100 18167570 Derived -70470 -34218 Derived -36252 56643 Derived
Source
1999 1998-02-01 – 1999-01-3118693692 18423761 Derived 269931 -20661 Derived 290592 17724 Derived
Source
2000 1999-01-31 – 2000-01-3017996559 17439232 Derived 557327 54763 Derived 502564 1092848 Derived
Source
2001 2000-01-29 – 2001-01-2820156890 19541177 Derived 615713 -339108 Derived 954821 747638 Derived
Source
2002 2001-01-28 – 2002-01-2720798333 20336293 Derived 462040 -1264969 Derived 1727009 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 20.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.5M16.8M11.2M5.6M0.019981999200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Revenue18097100
1999Revenue18693692
2000Revenue17996559
2001Revenue20156890
2002Revenue20798333

Revenue growth

Change in revenue from the same financial period one year earlier.

3.2% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%8.7%4.1%-0.4%-5.0%19981999200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1998Year over yearNo prior comparable period
1999Year over year3.3%
2000Year over year-3.7%
2001Year over year12%
2002Year over year3.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.2% 2002
Net margin 8.3% 2002
Free cash flow margin 3.7% 2001
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.0%6.5%4.0%1.4%-1.1%19981999200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1998Operating margin-0.4%
1999Operating margin1.4%
2000Operating margin3.1%
2001Operating margin3.1%
2002Operating margin2.2%
1998Net margin-0.2%
1999Net margin1.6%
2000Net margin2.8%
2001Net margin4.7%
2002Net margin8.3%
1998Free cash flow margin0.3%
1999Free cash flow margin0.1%
2000Free cash flow margin6.1%
2001Free cash flow margin3.7%
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.7M 2001
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.4M916.4K458.2K0.019981999200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Operating cash flow847344
1999Operating cash flow1217162
2000Operating cash flow1603796
2001Operating cash flow1696978
2002Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 747.6K 2001
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M885.2K590.1K295.1K0.019981999200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1998Free cash flow56643
1999Free cash flow17724
2000Free cash flow1092848
2001Free cash flow747638
2002Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Liabilities / assetsNot reportedNo source recorded
1999-01-31Liabilities / assetsNot reported
2000-01-30Liabilities / assetsNot reported
2001-01-28Liabilities / assetsNot reported
2002-01-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.9× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×1998-01-311999200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1998-01-31Current assets / current liabilitiesNot reportedNo source recorded
1999Current assets / current liabilities1.32×
2000Current assets / current liabilities1.74×
2001Current assets / current liabilities2.15×
2002Current assets / current liabilities1.9×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1995 1994-01-30 – 1995-01-29
−USD 257,130
Exact value

Exact value: -257130 USD

1994-01-30 – 1995-01-29: -257130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 955,902
Exact value

Exact value: 955902 USD

1994-01-30 – 1995-01-29: 955902 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1996 1995-01-29 – 1996-01-28
−USD 2.18 million
Exact value

Exact value: -2184149 USD

1995-01-29 – 1996-01-28: -2184149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 872,953
Exact value

Exact value: 872953 USD

1995-01-29 – 1996-01-28: 872953 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1998 1997-02-01 – 1998-01-31
−USD 36,252
Exact value

Exact value: -36252 USD

1997-02-01 – 1998-01-31: -36252 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 847,344
Exact value

Exact value: 847344 USD

1997-02-01 – 1998-01-31: 847344 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 790,701
Exact value

Exact value: 790701 USD

1997-02-01 – 1998-01-31: 790701 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56,643
Calculation and evidence

847344 − 790701 USD

Exact free cash flow: 56643 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1999 1998-02-01 – 1999-01-31
USD 290,592
Exact value

Exact value: 290592 USD

1998-02-01 – 1999-01-31: 290592 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1217162 USD

1998-02-01 – 1999-01-31: 1217162 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1199438 USD

1998-02-01 – 1999-01-31: 1199438 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17,724
Calculation and evidence

1217162 − 1199438 USD

Exact free cash flow: 17724 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-01-31 – 2000-01-30
USD 502,564
Exact value

Exact value: 502564 USD

1999-01-31 – 2000-01-30: 502564 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.6 million
Exact value

Exact value: 1603796 USD

1999-01-31 – 2000-01-30: 1603796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 510,948
Exact value

Exact value: 510948 USD

1999-01-31 – 2000-01-30: 510948 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Calculation and evidence

1603796 − 510948 USD

Exact free cash flow: 1092848 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-01-29 – 2001-01-28
USD 954,821
Exact value

Exact value: 954821 USD

2000-01-29 – 2001-01-28: 954821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1696978 USD

2000-01-29 – 2001-01-28: 1696978 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 949,340
Exact value

Exact value: 949340 USD

2000-01-29 – 2001-01-28: 949340 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 747,638
Calculation and evidence

1696978 − 949340 USD

Exact free cash flow: 747638 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-01-28 – 2002-01-27
USD 1.73 million
Exact value

Exact value: 1727009 USD

2001-01-28 – 2002-01-27: 1727009 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

45 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000201424, 201424, edgar:201424