Twin Hospitality Group Inc.

EDGAR

Annual consolidated revenue for 2024: about USD 353.8M, using the latest reported figures. The previous period, 2023, was about USD 230.9M.

Watchlist

Latest quarter

Revenue

82.3 million USD

2025-09-28 · USD

Exact inputs and evidence

Operating margin

-16.24%

2025-09-28 · %

Exact inputs and evidence
  • Operating Income: -13365000 USD Source
  • Revenue: 82316000 USD Source

Operating cash flow

-5.94 million USD

2025-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20500000 USD Source
  • Operating Cash Flow: -14561000 USD Source

Free cash flow

-7.48 million USD

2025-09-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -20500000 USD Source
  • Operating Cash Flow: -14561000 USD Source
  • Capital Expenditure: 7341000 USD Source
  • Capital Expenditure: 5802000 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
403 million USD Source
Exact value

402800000 USD

Shares outstanding
57.3 million shares Source
Exact value

57325856 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-01-30.

Financial data available through: 2024-12-29.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2024-12-29
  • Operating income: 2 of 11 periods available· newest 2024-12-29
  • Net income: 2 of 11 periods available· newest 2024-12-29
  • Operating cash flow: 2 of 11 periods available· newest 2024-12-29
  • Capital expenditure: 2 of 11 periods available· newest 2024-12-29
  • Total assets: 2 of 11 periods available· newest 2024-12-29
  • Total liabilities: 2 of 11 periods available· newest 2024-12-29
  • Current assets: 2 of 11 periods available· newest 2024-12-29
  • Current liabilities: 2 of 11 periods available· newest 2024-12-29
  • cash and cash equivalents: No compatible figures in this window
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2024-12-29
  • Shares outstanding: 2 of 11 periods available· newest 2024-12-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +53.2%

    Prior period

    USD 230.87 million

    –

    Current period

    USD 353.8 million

    –

    Exact inputs and evidence

    353801000 − 230867000 = 122934000 USD

    230867000 USD · 2022-12-26 – 2023-12-31

    Inspect prior input Prior source

    353801000 USD · 2024-01-01 – 2024-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 34.33 million

    Prior period

    −USD 13.84 million

    –

    Current period

    −USD 48.17 million

    –

    Exact inputs and evidence

    -48170000 − -13840000 = -34330000 USD

    -13840000 USD · 2022-12-26 – 2023-12-31

    Inspect prior input Prior source

    -48170000 USD · 2024-01-01 – 2024-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -348.7%

    Prior period

    USD 6.05 million

    –

    Current period

    −USD 15.04 million

    –

    Exact inputs and evidence

    -15036000 − 6045000 = -21081000 USD

    6045000 USD · 2022-12-26 – 2023-12-31

    Inspect prior input Prior source

    -15036000 USD · 2024-01-01 – 2024-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +5.3%

    Prior period

    USD 23.87 million

    –

    Current period

    USD 25.14 million

    –

    Exact inputs and evidence

    25139000 − 23873000 = 1266000 USD

    23873000 USD · 2022-12-26 – 2023-12-31

    Inspect prior input Prior source

    25139000 USD · 2024-01-01 – 2024-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2024-01-01 – 2024-12-29

  • Revenue USD 353.8 million 100% of revenue
  • Operating costs Derived USD 362.13 million 102% of revenue
  • Operating income −USD 8.33 million −2.4% of revenue
  • Tax, interest and other Derived USD 39.84 million 11% of revenue
  • Net income −USD 48.17 million −14% of revenue

Cash

  • Operating cash flow −USD 15.04 million −4.2% of revenue
  • Capital expenditure USD 25.14 million 7.1% of revenue
  • Free cash flow Derived −USD 40.18 million −11% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Net loss: net income was −6% of revenue.
  • 2024 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-12-26 – 2023-12-31230867000 217927000 Derived 12940000 26780000 Derived -13840000 -17828000 Derived
Source
2024 2024-01-01 – 2024-12-29353801000 362131000 Derived -8330000 39840000 Derived -48170000 -40175000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 353.8M 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.382.1M286.6M191.1M95.5M0.020232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue230867000
2024Revenue353801000

Revenue growth

Change in revenue from the same financial period one year earlier.

53.2% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%43%29%14%0%20232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year53.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.4% 2024
Net margin -13.6% 2024
Free cash flow margin -11.4% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.1%1.6%-4.0%-9.6%-15.2%20232024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin5.6%
2024Operating margin-2.4%
2023Net margin-6%
2024Net margin-13.6%
2023Free cash flow margin-7.7%
2024Free cash flow margin-11.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.7M1.6M-4.5M-10.6M-16.7M20232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow6045000
2024Operating cash flow-15036000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -40.2M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2M-8.4M-20.1M-31.7M-43.4M20232024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-17828000
2024Free cash flow-40175000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

115.6% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%62%31%0%20232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets102.7%
2024Liabilities / assets115.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.52× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.56×0.42×0.28×0.14×0.00×20232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities0.4×
2024Current assets / current liabilities0.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-12-26 – 2023-12-31
−USD 13.84 million
Exact value

Exact value: -13840000 USD

2022-12-26 – 2023-12-31: -13840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.05 million
Exact value

Exact value: 6045000 USD

2022-12-26 – 2023-12-31: 6045000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.87 million
Exact value

Exact value: 23873000 USD

2022-12-26 – 2023-12-31: 23873000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.83 million
Calculation and evidence

6045000 − 23873000 USD

Exact free cash flow: -17828000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-29
−USD 48.17 million
Exact value

Exact value: -48170000 USD

2024-01-01 – 2024-12-29: -48170000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.04 million
Exact value

Exact value: -15036000 USD

2024-01-01 – 2024-12-29: -15036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.14 million
Exact value

Exact value: 25139000 USD

2024-01-01 – 2024-12-29: 25139000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 40.18 million
Calculation and evidence

-15036000 − 25139000 USD

Exact free cash flow: -40175000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 409 latest values · 409 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002011954, 2011954, TWNP, edgar:2011954

Also known as Twin Hospitality Group Inc.