Hong Kong Pharma Digital Technology Holdings Limited

EDGAR

Annual consolidated revenue for 2026: about USD 13.43M, using the latest reported figures. The previous period, 2025, was about USD 20.31M.

Watchlist

Latest fiscal year

Revenue

13.4 million USD

2026 · USD

Exact inputs and evidence

Operating margin

-17.77%

2026 · %

Exact inputs and evidence
  • Operating Income: -2386538 USD Source
  • Revenue: 13433507 USD Source

Operating cash flow

-800 thousand USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: -800000 USD Source

Free cash flow

-835 thousand USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: -800000 USD Source
  • Capital Expenditure: 35470 USD Source
Cash and cash equivalents
222 thousand USD Source
Exact value

221841 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-24.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2026-03-31
  • Operating income: 4 of 11 periods available· newest 2026-03-31
  • Net income: 4 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2026-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2026-03-31
  • Total assets: 3 of 11 periods available· newest 2026-03-31
  • Total liabilities: 3 of 11 periods available· newest 2026-03-31
  • Current assets: 3 of 11 periods available· newest 2026-03-31
  • Current liabilities: 3 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2026-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -33.9%

    Prior period

    USD 20.31 million

    –

    Current period

    USD 13.43 million

    –

    Exact inputs and evidence

    13433507 − 20313818 = -6880311 USD

    20313818 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    13433507 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.07 million

    Prior period

    −USD 27,056

    –

    Current period

    −USD 1.1 million

    –

    Exact inputs and evidence

    -1100000 − -27056 = -1072944 USD

    -27056 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -1100000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -240.5%

    Prior period

    USD 569,214

    –

    Current period

    −USD 800,000

    –

    Exact inputs and evidence

    -800000 − 569214 = -1369214 USD

    569214 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -800000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -49.3%

    Prior period

    USD 69,916

    –

    Current period

    USD 35,470

    –

    Exact inputs and evidence

    35470 − 69916 = -34446 USD

    69916 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    35470 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-04-01 – 2026-03-31

  • Revenue USD 13.43 million 100% of revenue
  • Operating costs Derived USD 15.82 million 118% of revenue
  • Operating income −USD 2.39 million −18% of revenue
  • Tax, interest and other Derived −USD 1.29 million −9.6% of revenue
  • Net income −USD 1.1 million −8.2% of revenue

Cash

  • Operating cash flow −USD 800,000 −6% of revenue
  • Capital expenditure USD 35,470 0.3% of revenue
  • Free cash flow Derived −USD 835,470 −6.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 114% of revenue.
  • 2024 Operating loss: operating costs were 112% of revenue.
  • 2025 Operating loss: operating costs were 111% of revenue.
  • 2026 Operating loss: operating costs were 118% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-04-01 – 2023-03-3112555991 14347352 Derived -1791361 -2789557 Derived 998196 1612436 Derived
Source
2024 2023-04-01 – 2024-03-3116688364 18642806 Derived -1954442 -3284159 Derived 1329717 -447066 Derived
Source
2025 2024-04-01 – 2025-03-3120313818 22598405 Derived -2284587 -2257531 Derived -27056 499298 Derived
Source
2026 2025-04-01 – 2026-03-3113433507 15820045 Derived -2386538 -1286538 Derived -1100000 -835470 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 13.4M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.9M16.5M11.0M5.5M0.02023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue12555991
2024Revenue16688364
2025Revenue20313818
2026Revenue13433507

Revenue growth

Change in revenue from the same financial period one year earlier.

-33.9% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38%19%-0%-20%-39%2023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year32.9%
2025Year over year21.7%
2026Year over year-33.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -17.8% 2026
Net margin -8.2% 2026
Free cash flow margin -6.2% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.3%6.4%-2.5%-11.3%-20.2%2023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-14.3%
2024Operating margin-11.7%
2025Operating margin-11.2%
2026Operating margin-17.8%
2023Net margin7.9%
2024Net margin8%
2025Net margin-0.1%
2026Net margin-8.2%
2023Free cash flow margin12.8%
2024Free cash flow margin-2.7%
2025Free cash flow margin2.5%
2026Free cash flow margin-6.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -800K 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M1.2M463.5K-269.3K-1.0M2023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow1727079
2024Operating cash flow-394330
2025Operating cash flow569214
2026Operating cash flow-800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -835.5K 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8M1.1M388.5K-321.4K-1.0M2023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow1612436
2024Free cash flow-447066
2025Free cash flow499298
2026Free cash flow-835470

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.4% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.55%41%27%14%0%2023-03-31202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-03-31Liabilities / assetsNot reportedNo source recorded
2024Liabilities / assets50.9%
2025Liabilities / assets47%
2026Liabilities / assets25.4%

Current assets to current liabilities

Current assets divided by current liabilities.

3.86× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.17×3.13×2.08×1.04×0.00×2023-03-31202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-03-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities2.46×
2025Current assets / current liabilities2.99×
2026Current assets / current liabilities3.86×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-04-01 – 2023-03-31
USD 998,196
Exact value

Exact value: 998196 USD

2022-04-01 – 2023-03-31: 998196 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.73 million
Exact value

Exact value: 1727079 USD

2022-04-01 – 2023-03-31: 1727079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114,643
Exact value

Exact value: 114643 USD

2022-04-01 – 2023-03-31: 114643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Calculation and evidence

1727079 − 114643 USD

Exact free cash flow: 1612436 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-04-01 – 2024-03-31
USD 1.33 million
Exact value

Exact value: 1329717 USD

2023-04-01 – 2024-03-31: 1329717 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 394,330
Exact value

Exact value: -394330 USD

2023-04-01 – 2024-03-31: -394330 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52,736
Exact value

Exact value: 52736 USD

2023-04-01 – 2024-03-31: 52736 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 447,066
Calculation and evidence

-394330 − 52736 USD

Exact free cash flow: -447066 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-04-01 – 2025-03-31
−USD 27,056
Exact value

Exact value: -27056 USD

2024-04-01 – 2025-03-31: -27056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 569,214
Exact value

Exact value: 569214 USD

2024-04-01 – 2025-03-31: 569214 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69,916
Exact value

Exact value: 69916 USD

2024-04-01 – 2025-03-31: 69916 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 499,298
Calculation and evidence

569214 − 69916 USD

Exact free cash flow: 499298 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-04-01 – 2026-03-31
−USD 1.1 million
Exact value

Exact value: -1100000 USD

2025-04-01 – 2026-03-31: -1100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 800,000
Exact value

Exact value: -800000 USD

2025-04-01 – 2026-03-31: -800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,470
Exact value

Exact value: 35470 USD

2025-04-01 – 2026-03-31: 35470 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 835,470
Calculation and evidence

-800000 − 35470 USD

Exact free cash flow: -835470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 295 latest values · 295 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002007702, 2007702, HKPD, edgar:2007702

Also known as CELLYAN BIOTECHNOLOGY CO., LTD, Cellyan Biotechnology Co., Ltd, Hong Kong Pharma Digital Technology Holdings Limited, Hong Kong Pharma Digital Technology Holdings Ltd