Revenue
13.4 million USD
2026 · USD
Exact inputs and evidence
- Revenue: 13433507 USD Source
Annual consolidated revenue for 2026: about USD 13.43M, using the latest reported figures. The previous period, 2025, was about USD 20.31M.
221841 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-24.
Financial data available through: 2026-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 20.31 million
–
Current period
USD 13.43 million
–
13433507 − 20313818 = -6880311 USD
20313818 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source13433507 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27,056
–
Current period
−USD 1.1 million
–
-1100000 − -27056 = -1072944 USD
-27056 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source-1100000 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 569,214
–
Current period
−USD 800,000
–
-800000 − 569214 = -1369214 USD
569214 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source-800000 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 69,916
–
Current period
USD 35,470
–
35470 − 69916 = -34446 USD
69916 USD · 2024-04-01 – 2025-03-31
Inspect prior input Prior source35470 USD · 2025-04-01 – 2026-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2022-04-01 – 2023-03-31 | 12555991 | 14347352 Derived | -1791361 | -2789557 Derived | 998196 | 1612436 Derived | Source
|
| 2024 2023-04-01 – 2024-03-31 | 16688364 | 18642806 Derived | -1954442 | -3284159 Derived | 1329717 | -447066 Derived | Source
|
| 2025 2024-04-01 – 2025-03-31 | 20313818 | 22598405 Derived | -2284587 | -2257531 Derived | -27056 | 499298 Derived | Source
|
| 2026 2025-04-01 – 2026-03-31 | 13433507 | 15820045 Derived | -2386538 | -1286538 Derived | -1100000 | -835470 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 12555991 |
|
| 2024 | Revenue | 16688364 |
|
| 2025 | Revenue | 20313818 |
|
| 2026 | Revenue | 13433507 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 32.9% |
|
| 2025 | Year over year | 21.7% |
|
| 2026 | Year over year | -33.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | -14.3% |
|
| 2024 | Operating margin | -11.7% |
|
| 2025 | Operating margin | -11.2% |
|
| 2026 | Operating margin | -17.8% |
|
| 2023 | Net margin | 7.9% |
|
| 2024 | Net margin | 8% |
|
| 2025 | Net margin | -0.1% |
|
| 2026 | Net margin | -8.2% |
|
| 2023 | Free cash flow margin | 12.8% |
|
| 2024 | Free cash flow margin | -2.7% |
|
| 2025 | Free cash flow margin | 2.5% |
|
| 2026 | Free cash flow margin | -6.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 1727079 |
|
| 2024 | Operating cash flow | -394330 |
|
| 2025 | Operating cash flow | 569214 |
|
| 2026 | Operating cash flow | -800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 1612436 |
|
| 2024 | Free cash flow | -447066 |
|
| 2025 | Free cash flow | 499298 |
|
| 2026 | Free cash flow | -835470 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2024 | Liabilities / assets | 50.9% |
|
| 2025 | Liabilities / assets | 47% |
|
| 2026 | Liabilities / assets | 25.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024 | Current assets / current liabilities | 2.46× |
|
| 2025 | Current assets / current liabilities | 2.99× |
|
| 2026 | Current assets / current liabilities | 3.86× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2022-04-01 – 2023-03-31 | USD 998,196 Exact valueExact value: 998196 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.73 million Exact valueExact value: 1727079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114,643 Exact valueExact value: 114643 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.61 million Calculation and evidence1727079 − 114643 USD Exact free cash flow: 1612436 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-04-01 – 2024-03-31 | USD 1.33 million Exact valueExact value: 1329717 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 394,330 Exact valueExact value: -394330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,736 Exact valueExact value: 52736 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,066 Calculation and evidence-394330 − 52736 USD Exact free cash flow: -447066 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-04-01 – 2025-03-31 | −USD 27,056 Exact valueExact value: -27056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 569,214 Exact valueExact value: 569214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69,916 Exact valueExact value: 69916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 499,298 Calculation and evidence569214 − 69916 USD Exact free cash flow: 499298 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-04-01 – 2026-03-31 | −USD 1.1 million Exact valueExact value: -1100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 800,000 Exact valueExact value: -800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,470 Exact valueExact value: 35470 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 835,470 Calculation and evidence-800000 − 35470 USD Exact free cash flow: -835470 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 295 latest values · 295 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0002007702, 2007702, HKPD, edgar:2007702
Also known as CELLYAN BIOTECHNOLOGY CO., LTD, Cellyan Biotechnology Co., Ltd, Hong Kong Pharma Digital Technology Holdings Limited, Hong Kong Pharma Digital Technology Holdings Ltd