MOYCO TECHNOLOGIES INC

EDGAR

37 filing records in this dataset, filed from 1995-05-08 to 2003-05-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.1 million USD

2002-12-31 · USD

Exact inputs and evidence

Operating margin

-114.95%

2002-12-31 · %

Exact inputs and evidence
  • Operating Income: -1261135 USD Source
  • Revenue: 1097081 USD Source

Operating cash flow

-45.6 thousand USD

2002-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -185574 USD Source
  • Operating Cash Flow: -139974 USD Source
Cash and cash equivalents
29 thousand USD Source
Exact value

28968 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.69 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Revenue: 1213606 USD · 2002-01-01 – 2002-03-31 Source
  • Revenue: 5197900 USD · 2001-07-01 – 2002-06-30 Source
  • Revenue: 3866476 USD · 2001-07-01 – 2002-03-31 Source
  • Revenue: 1046572 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 1097081 USD · 2002-10-01 – 2002-12-31 Source

Net income

-1.61 million USD

2002-01-01 – 2002-12-31

Exact inputs and evidence
  • Net income: 151383 USD · 2002-01-01 – 2002-03-31 Source
  • Net income: -801626 USD · 2001-07-01 – 2002-06-30 Source
  • Net income: -130552 USD · 2001-07-01 – 2002-03-31 Source
  • Net income: -251422 USD · 2002-07-01 – 2002-09-30 Source
  • Net income: -838994 USD · 2002-10-01 – 2002-12-31 Source

Operating cash flow

-383 thousand USD

2002-04-01 – 2003-03-31

Exact inputs and evidence
  • Operating cash flow: -3023634 USD · 2001-07-01 – 2002-06-30 Source
  • Operating cash flow: -2949014 USD · 2001-07-01 – 2002-03-31 Source
  • Operating cash flow: -139974 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -185574 USD · 2002-07-01 – 2002-12-31 Source
  • Operating cash flow: -139974 USD · 2002-07-01 – 2002-09-30 Source
  • Operating cash flow: -308094 USD · 2002-07-01 – 2003-03-31 Source
  • Operating cash flow: -185574 USD · 2002-07-01 – 2002-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2003-05-15.

Financial data available through: 2002-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2002-06-30
  • Operating income: 10 of 11 periods available· newest 2002-06-30
  • Net income: 10 of 11 periods available· newest 2002-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2002-06-30
  • Capital expenditure: 5 of 11 periods available· newest 1997-06-30
  • Total assets: 9 of 11 periods available· newest 2002-06-30
  • Total liabilities: 3 of 11 periods available· newest 1996-06-30
  • Current assets: 9 of 11 periods available· newest 2002-06-30
  • Current liabilities: 9 of 11 periods available· newest 2002-06-30
  • Cash and cash equivalents: 10 of 11 periods available· newest 2002-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -47.5%

    Prior period

    USD 9.9 million

    –

    Current period

    USD 5.2 million

    –

    Exact inputs and evidence

    5197900 − 9902780 = -4704880 USD

    9902780 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    5197900 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -113.7%

    Prior period

    USD 5.87 million

    –

    Current period

    −USD 801,626

    –

    Exact inputs and evidence

    -801626 − 5871074 = -6672700 USD

    5871074 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -801626 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -293.8%

    Prior period

    USD 1.56 million

    –

    Current period

    −USD 3.02 million

    –

    Exact inputs and evidence

    -3023634 − 1560577 = -4584211 USD

    1560577 USD · 2000-07-01 – 2001-06-30

    Inspect prior input Prior source

    -3023634 USD · 2001-07-01 – 2002-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2001-07-01 – 2002-06-30

  • Revenue USD 5.2 million 100% of revenue
  • Cost of revenue USD 4.43 million 85% of revenue
  • Operating expenses USD 2.26 million 43% of revenue
  • Operating income −USD 1.49 million −29% of revenue
  • Tax, interest and other Derived −USD 689,190 −13% of revenue
  • Net income −USD 801,626 −15% of revenue

Cash

  • Operating cash flow −USD 3.02 million −58% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 91%
  • 1994 89%
  • 1995 88%
  • 1996 89%
  • 1997 Operating loss: operating costs were 106% of revenue.
  • 1998 Net income was higher than operating income, so the split is not drawn.
  • 1999 Operating loss: operating costs were 103% of revenue.
  • 2000 Operating loss: operating costs were 113% of revenue.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 129% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-07-01 – 1993-06-3011237214 10200840 Derived 1036374 526582 Derived 509792 361768 Derived
Source
1994 1993-07-01 – 1994-06-3010031343 8938896 Derived 1092447 700599 Derived 391848 -867091 Derived
Source
1995 1994-07-01 – 1995-06-3011880186 10460655 Derived 1419531 883217 Derived 536314 -2478334 Derived
Source
1996 1995-07-01 – 1996-06-3011914303 10562165 Derived 1352138 606999 Derived 745139 918883 Derived
Source
1997 1996-07-01 – 1997-06-3013982927 14878376 Derived -895449 113179 Derived -1008628 31662 Derived
Source
1998 1997-07-01 – 1998-06-3015337641 15315835 Derived 21806 -1039523 Derived 1061329 Unavailable
Source
1999 1998-07-01 – 1999-06-3015062944 15453234 Derived -390290 45511 Derived -435801 Unavailable
Source
2000 1999-07-01 – 2000-06-306650597 7541026 Derived -890429 -1647837 Derived 757408 Unavailable
Source
2001 2000-07-01 – 2001-06-309902780 9286480 Derived 616300 -5254774 Derived 5871074 Unavailable
Source
2002 2001-07-01 – 2002-06-305197900 6688716 Derived -1490816 -689190 Derived -801626 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.2M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.6M12.4M8.3M4.1M0.0199319982002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue11237214
1994Revenue10031343
1995Revenue11880186
1996Revenue11914303
1997Revenue13982927
1998Revenue15337641
1999Revenue15062944
2000Revenue6650597
2001Revenue9902780
2002Revenue5197900

Revenue growth

Change in revenue from the same financial period one year earlier.

-47.5% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%27%-3%-34%-64%199319982002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year-10.7%
1995Year over year18.4%
1996Year over year0.3%
1997Year over year17.4%
1998Year over year9.7%
1999Year over year-1.8%
2000Year over year-55.8%
2001Year over year48.9%
2002Year over year-47.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -28.7% 2002
Net margin -15.4% 2002
Free cash flow margin 0.2% 1997
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%41%15%-10%-36%199319982002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin9.2%
1994Operating margin10.9%
1995Operating margin11.9%
1996Operating margin11.3%
1997Operating margin-6.4%
1998Operating margin0.1%
1999Operating margin-2.6%
2000Operating margin-13.4%
2001Operating margin6.2%
2002Operating margin-28.7%
1993Net margin4.5%
1994Net margin3.9%
1995Net margin4.5%
1996Net margin6.3%
1997Net margin-7.2%
1998Net margin6.9%
1999Net margin-2.9%
2000Net margin11.4%
2001Net margin59.3%
2002Net margin-15.4%
1993Free cash flow margin3.2%
1994Free cash flow margin-8.6%
1995Free cash flow margin-20.9%
1996Free cash flow margin7.7%
1997Free cash flow margin0.2%
1998Free cash flow marginNot reported
1999Free cash flow marginNot reported
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -3M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9M597.9K-731.5K-2.1M-3.4M199319982002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow509265
1994Operating cash flow497754
1995Operating cash flow864299
1996Operating cash flow1456521
1997Operating cash flow498645
1998Operating cash flow-1567970
1999Operating cash flow-51215
2000Operating cash flow732998
2001Operating cash flow1560577
2002Operating cash flow-3023634

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 31.7K 1997
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M205.5K-779.7K-1.8M-2.8M199319982002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow361768
1994Free cash flow-867091
1995Free cash flow-2478334
1996Free cash flow918883
1997Free cash flow31662
1998Free cash flowUnavailable
1999Free cash flowUnavailable
2000Free cash flowUnavailable
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.3% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%55%37%18%0%1993-06-301998-06-302002-06-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Liabilities / assetsNot reportedNo source recorded
1994Liabilities / assets63%
1995Liabilities / assets68%
1996Liabilities / assets60.3%
1997-06-30Liabilities / assetsNot reported
1998-06-30Liabilities / assetsNot reported
1999-06-30Liabilities / assetsNot reported
2000-06-30Liabilities / assetsNot reported
2001-06-30Liabilities / assetsNot reported
2002-06-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.23× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.57×3.42×2.28×1.14×0.00×1993-06-3019982002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-06-30Current assets / current liabilitiesNot reportedNo source recorded
1994Current assets / current liabilities2.01×
1995Current assets / current liabilities3.39×
1996Current assets / current liabilities3.62×
1997Current assets / current liabilities1.88×
1998Current assets / current liabilities2.69×
1999Current assets / current liabilities1×
2000Current assets / current liabilities3.11×
2001Current assets / current liabilities1.83×
2002Current assets / current liabilities4.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-07-01 – 1993-06-30
USD 509,792
Exact value

Exact value: 509792 USD

1992-07-01 – 1993-06-30: 509792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 509,265
Exact value

Exact value: 509265 USD

1992-07-01 – 1993-06-30: 509265 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147,497
Exact value

Exact value: 147497 USD

1992-07-01 – 1993-06-30: 147497 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 361,768
Calculation and evidence

509265 − 147497 USD

Exact free cash flow: 361768 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-07-01 – 1994-06-30
USD 391,848
Exact value

Exact value: 391848 USD

1993-07-01 – 1994-06-30: 391848 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 497,754
Exact value

Exact value: 497754 USD

1993-07-01 – 1994-06-30: 497754 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.36 million
Exact value

Exact value: 1364845 USD

1993-07-01 – 1994-06-30: 1364845 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 867,091
Calculation and evidence

497754 − 1364845 USD

Exact free cash flow: -867091 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-07-01 – 1995-06-30
USD 536,314
Exact value

Exact value: 536314 USD

1994-07-01 – 1995-06-30: 536314 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 864,299
Exact value

Exact value: 864299 USD

1994-07-01 – 1995-06-30: 864299 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3342633 USD

1994-07-01 – 1995-06-30: 3342633 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.48 million
Calculation and evidence

864299 − 3342633 USD

Exact free cash flow: -2478334 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-07-01 – 1996-06-30
USD 745,139
Exact value

Exact value: 745139 USD

1995-07-01 – 1996-06-30: 745139 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.46 million
Exact value

Exact value: 1456521 USD

1995-07-01 – 1996-06-30: 1456521 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 537,638
Exact value

Exact value: 537638 USD

1995-07-01 – 1996-06-30: 537638 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 918,883
Calculation and evidence

1456521 − 537638 USD

Exact free cash flow: 918883 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-07-01 – 1997-06-30
−USD 1.01 million
Exact value

Exact value: -1008628 USD

1996-07-01 – 1997-06-30: -1008628 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,645
Exact value

Exact value: 498645 USD

1996-07-01 – 1997-06-30: 498645 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 466,983
Exact value

Exact value: 466983 USD

1996-07-01 – 1997-06-30: 466983 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31,662
Calculation and evidence

498645 − 466983 USD

Exact free cash flow: 31662 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-07-01 – 1998-06-30
USD 1.06 million
Exact value

Exact value: 1061329 USD

1997-07-01 – 1998-06-30: 1061329 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.57 million
Exact value

Exact value: -1567970 USD

1997-07-01 – 1998-06-30: -1567970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

1999 1998-07-01 – 1999-06-30
−USD 435,801
Exact value

Exact value: -435801 USD

1998-07-01 – 1999-06-30: -435801 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51,215
Exact value

Exact value: -51215 USD

1998-07-01 – 1999-06-30: -51215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2000 1999-07-01 – 2000-06-30
USD 757,408
Exact value

Exact value: 757408 USD

1999-07-01 – 2000-06-30: 757408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732,998
Exact value

Exact value: 732998 USD

1999-07-01 – 2000-06-30: 732998 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2000-07-01 – 2001-06-30
USD 5.87 million
Exact value

Exact value: 5871074 USD

2000-07-01 – 2001-06-30: 5871074 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.56 million
Exact value

Exact value: 1560577 USD

2000-07-01 – 2001-06-30: 1560577 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2001-07-01 – 2002-06-30
−USD 801,626
Exact value

Exact value: -801626 USD

2001-07-01 – 2002-06-30: -801626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3023634 USD

2001-07-01 – 2002-06-30: -3023634 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

37 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000200533, 200533, edgar:200533

Also known as MOYCO INDUSTRIES INC