Revenue
1.1 million USD
2002-12-31 · USD
Exact inputs and evidence
- Revenue: 1097081 USD Source
37 filing records in this dataset, filed from 1995-05-08 to 2003-05-15. Explore the available filing history and original sources.
1.1 million USD
2002-12-31 · USD
-114.95%
2002-12-31 · %
-45.6 thousand USD
2002-12-31 · USD
28968 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.69 million USD
2002-01-01 – 2002-12-31
-1.61 million USD
2002-01-01 – 2002-12-31
-383 thousand USD
2002-04-01 – 2003-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-05-15.
Financial data available through: 2002-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.9 million
–
Current period
USD 5.2 million
–
5197900 − 9902780 = -4704880 USD
9902780 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source5197900 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.87 million
–
Current period
−USD 801,626
–
-801626 − 5871074 = -6672700 USD
5871074 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-801626 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.56 million
–
Current period
−USD 3.02 million
–
-3023634 − 1560577 = -4584211 USD
1560577 USD · 2000-07-01 – 2001-06-30
Inspect prior input Prior source-3023634 USD · 2001-07-01 – 2002-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | 11237214 | 10200840 Derived | 1036374 | 526582 Derived | 509792 | 361768 Derived | Source
|
| 1994 1993-07-01 – 1994-06-30 | 10031343 | 8938896 Derived | 1092447 | 700599 Derived | 391848 | -867091 Derived | Source
|
| 1995 1994-07-01 – 1995-06-30 | 11880186 | 10460655 Derived | 1419531 | 883217 Derived | 536314 | -2478334 Derived | Source
|
| 1996 1995-07-01 – 1996-06-30 | 11914303 | 10562165 Derived | 1352138 | 606999 Derived | 745139 | 918883 Derived | Source
|
| 1997 1996-07-01 – 1997-06-30 | 13982927 | 14878376 Derived | -895449 | 113179 Derived | -1008628 | 31662 Derived | Source
|
| 1998 1997-07-01 – 1998-06-30 | 15337641 | 15315835 Derived | 21806 | -1039523 Derived | 1061329 | Unavailable | Source
|
| 1999 1998-07-01 – 1999-06-30 | 15062944 | 15453234 Derived | -390290 | 45511 Derived | -435801 | Unavailable | Source
|
| 2000 1999-07-01 – 2000-06-30 | 6650597 | 7541026 Derived | -890429 | -1647837 Derived | 757408 | Unavailable | Source
|
| 2001 2000-07-01 – 2001-06-30 | 9902780 | 9286480 Derived | 616300 | -5254774 Derived | 5871074 | Unavailable | Source
|
| 2002 2001-07-01 – 2002-06-30 | 5197900 | 6688716 Derived | -1490816 | -689190 Derived | -801626 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 11237214 |
|
| 1994 | Revenue | 10031343 |
|
| 1995 | Revenue | 11880186 |
|
| 1996 | Revenue | 11914303 |
|
| 1997 | Revenue | 13982927 |
|
| 1998 | Revenue | 15337641 |
|
| 1999 | Revenue | 15062944 |
|
| 2000 | Revenue | 6650597 |
|
| 2001 | Revenue | 9902780 |
|
| 2002 | Revenue | 5197900 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | -10.7% |
|
| 1995 | Year over year | 18.4% |
|
| 1996 | Year over year | 0.3% |
|
| 1997 | Year over year | 17.4% |
|
| 1998 | Year over year | 9.7% |
|
| 1999 | Year over year | -1.8% |
|
| 2000 | Year over year | -55.8% |
|
| 2001 | Year over year | 48.9% |
|
| 2002 | Year over year | -47.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Operating margin | 9.2% |
|
| 1994 | Operating margin | 10.9% |
|
| 1995 | Operating margin | 11.9% |
|
| 1996 | Operating margin | 11.3% |
|
| 1997 | Operating margin | -6.4% |
|
| 1998 | Operating margin | 0.1% |
|
| 1999 | Operating margin | -2.6% |
|
| 2000 | Operating margin | -13.4% |
|
| 2001 | Operating margin | 6.2% |
|
| 2002 | Operating margin | -28.7% |
|
| 1993 | Net margin | 4.5% |
|
| 1994 | Net margin | 3.9% |
|
| 1995 | Net margin | 4.5% |
|
| 1996 | Net margin | 6.3% |
|
| 1997 | Net margin | -7.2% |
|
| 1998 | Net margin | 6.9% |
|
| 1999 | Net margin | -2.9% |
|
| 2000 | Net margin | 11.4% |
|
| 2001 | Net margin | 59.3% |
|
| 2002 | Net margin | -15.4% |
|
| 1993 | Free cash flow margin | 3.2% |
|
| 1994 | Free cash flow margin | -8.6% |
|
| 1995 | Free cash flow margin | -20.9% |
|
| 1996 | Free cash flow margin | 7.7% |
|
| 1997 | Free cash flow margin | 0.2% |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | 509265 |
|
| 1994 | Operating cash flow | 497754 |
|
| 1995 | Operating cash flow | 864299 |
|
| 1996 | Operating cash flow | 1456521 |
|
| 1997 | Operating cash flow | 498645 |
|
| 1998 | Operating cash flow | -1567970 |
|
| 1999 | Operating cash flow | -51215 |
|
| 2000 | Operating cash flow | 732998 |
|
| 2001 | Operating cash flow | 1560577 |
|
| 2002 | Operating cash flow | -3023634 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | 361768 |
|
| 1994 | Free cash flow | -867091 |
|
| 1995 | Free cash flow | -2478334 |
|
| 1996 | Free cash flow | 918883 |
|
| 1997 | Free cash flow | 31662 |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
| 2001 | Free cash flow | Unavailable |
|
| 2002 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Liabilities / assets | Not reported | No source recorded |
| 1994 | Liabilities / assets | 63% |
|
| 1995 | Liabilities / assets | 68% |
|
| 1996 | Liabilities / assets | 60.3% |
|
| 1997-06-30 | Liabilities / assets | Not reported |
|
| 1998-06-30 | Liabilities / assets | Not reported |
|
| 1999-06-30 | Liabilities / assets | Not reported |
|
| 2000-06-30 | Liabilities / assets | Not reported |
|
| 2001-06-30 | Liabilities / assets | Not reported |
|
| 2002-06-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 1994 | Current assets / current liabilities | 2.01× |
|
| 1995 | Current assets / current liabilities | 3.39× |
|
| 1996 | Current assets / current liabilities | 3.62× |
|
| 1997 | Current assets / current liabilities | 1.88× |
|
| 1998 | Current assets / current liabilities | 2.69× |
|
| 1999 | Current assets / current liabilities | 1× |
|
| 2000 | Current assets / current liabilities | 3.11× |
|
| 2001 | Current assets / current liabilities | 1.83× |
|
| 2002 | Current assets / current liabilities | 4.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-07-01 – 1993-06-30 | USD 509,792 Exact valueExact value: 509792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509,265 Exact valueExact value: 509265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 147,497 Exact valueExact value: 147497 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 361,768 Calculation and evidence509265 − 147497 USD Exact free cash flow: 361768 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1993-07-01 – 1994-06-30 | USD 391,848 Exact valueExact value: 391848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 497,754 Exact valueExact value: 497754 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1364845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 867,091 Calculation and evidence497754 − 1364845 USD Exact free cash flow: -867091 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1994-07-01 – 1995-06-30 | USD 536,314 Exact valueExact value: 536314 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 864,299 Exact valueExact value: 864299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.34 million Exact valueExact value: 3342633 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Calculation and evidence864299 − 3342633 USD Exact free cash flow: -2478334 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1995-07-01 – 1996-06-30 | USD 745,139 Exact valueExact value: 745139 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.46 million Exact valueExact value: 1456521 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 537,638 Exact valueExact value: 537638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 918,883 Calculation and evidence1456521 − 537638 USD Exact free cash flow: 918883 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1996-07-01 – 1997-06-30 | −USD 1.01 million Exact valueExact value: -1008628 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 498,645 Exact valueExact value: 498645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 466,983 Exact valueExact value: 466983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31,662 Calculation and evidence498645 − 466983 USD Exact free cash flow: 31662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1997-07-01 – 1998-06-30 | USD 1.06 million Exact valueExact value: 1061329 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.57 million Exact valueExact value: -1567970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-07-01 – 1999-06-30 | −USD 435,801 Exact valueExact value: -435801 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 51,215 Exact valueExact value: -51215 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-07-01 – 2000-06-30 | USD 757,408 Exact valueExact value: 757408 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 732,998 Exact valueExact value: 732998 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2001 2000-07-01 – 2001-06-30 | USD 5.87 million Exact valueExact value: 5871074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.56 million Exact valueExact value: 1560577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2001-07-01 – 2002-06-30 | −USD 801,626 Exact valueExact value: -801626 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3023634 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000200533, 200533, edgar:200533
Also known as MOYCO INDUSTRIES INC