BrilliA Inc

EDGAR

Annual consolidated revenue for 2026: about USD 48.99M, using the latest reported figures. The previous period, 2025, was about USD 63.73M.

Watchlist

Latest fiscal year

Revenue

49 million USD

2026 · USD

Exact inputs and evidence

Net margin

-0.03%

2026 · %

Exact inputs and evidence

Operating cash flow

261 thousand USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: 261000 USD Source

Free cash flow

167 thousand USD

2026 · USD

Exact inputs and evidence
  • Operating Cash Flow: 261000 USD Source
  • Capital Expenditure: 94000 USD Source
Cash and cash equivalents
5.14 million USD Source
Exact value

5141000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-07.

Financial data available through: 2026-03-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2026-03-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2026-03-31
  • Operating cash flow: 4 of 11 periods available· newest 2026-03-31
  • Capital expenditure: 4 of 11 periods available· newest 2026-03-31
  • Total assets: 3 of 11 periods available· newest 2026-03-31
  • Total liabilities: 3 of 11 periods available· newest 2026-03-31
  • Current assets: 3 of 11 periods available· newest 2026-03-31
  • Current liabilities: 3 of 11 periods available· newest 2026-03-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2026-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -23.1%

    Prior period

    USD 63.73 million

    –

    Current period

    USD 48.99 million

    –

    Exact inputs and evidence

    48988000 − 63733000 = -14745000 USD

    63733000 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    48988000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -100.6%

    Prior period

    USD 2.82 million

    –

    Current period

    −USD 17,000

    –

    Exact inputs and evidence

    -17000 − 2815000 = -2832000 USD

    2815000 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    -17000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.78 million

    Prior period

    −USD 4.52 million

    –

    Current period

    USD 261,000

    –

    Exact inputs and evidence

    261000 − -4520000 = 4781000 USD

    -4520000 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    261000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +30.6%

    Prior period

    USD 72,000

    –

    Current period

    USD 94,000

    –

    Exact inputs and evidence

    94000 − 72000 = 22000 USD

    72000 USD · 2024-04-01 – 2025-03-31

    Inspect prior input Prior source

    94000 USD · 2025-04-01 – 2026-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-04-01 – 2026-03-31

  • Revenue USD 48.99 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 17,000 −0% of revenue

Cash

  • Operating cash flow USD 261,000 0.5% of revenue
  • Capital expenditure USD 94,000 0.2% of revenue
  • Free cash flow Derived USD 167,000 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
  • 2026 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-04-01 – 2023-03-3152927000 UnavailableUnavailableUnavailable4354000 11070000 Derived
Source
2024 2023-04-01 – 2024-03-3155964000 UnavailableUnavailableUnavailable3281000 87000 Derived
Source
2025 2024-04-01 – 2025-03-3163733000 UnavailableUnavailableUnavailable2815000 -4592000 Derived
Source
2026 2025-04-01 – 2026-03-3148988000 UnavailableUnavailableUnavailable-17000 167000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 49M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.8M51.6M34.4M17.2M0.02023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue52927000
2024Revenue55964000
2025Revenue63733000
2026Revenue48988000

Revenue growth

Change in revenue from the same financial period one year earlier.

-23.1% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%6%-5%-15%-26%2023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year5.7%
2025Year over year13.9%
2026Year over year-23.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -0% 2026
Free cash flow margin 0.3% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.2%15.0%6.9%-1.3%-9.5%2023-03-312024-03-312025-03-312026-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023-03-31Operating marginNot reported
2024-03-31Operating marginNot reported
2025-03-31Operating marginNot reported
2026-03-31Operating marginNot reported
2023Net margin8.2%
2024Net margin5.9%
2025Net margin4.4%
2026Net margin-0%
2023Free cash flow margin20.9%
2024Free cash flow margin0.2%
2025Free cash flow margin-7.2%
2026Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 261K 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M7.8M3.3M-1.2M-5.8M2023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow11079000
2024Operating cash flow144000
2025Operating cash flow-4520000
2026Operating cash flow261000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 167K 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.3M7.8M3.2M-1.3M-5.8M2023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow11070000
2024Free cash flow87000
2025Free cash flow-4592000
2026Free cash flow167000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

46.1% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%2023-03-31202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-03-31Liabilities / assetsNot reportedNo source recorded
2024Liabilities / assets70.2%
2025Liabilities / assets36.4%
2026Liabilities / assets46.1%

Current assets to current liabilities

Current assets divided by current liabilities.

2.23× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.07×2.30×1.54×0.77×0.00×2023-03-31202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-03-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities1.38×
2025Current assets / current liabilities2.84×
2026Current assets / current liabilities2.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-04-01 – 2023-03-31
USD 4.35 million
Exact value

Exact value: 4354000 USD

2022-04-01 – 2023-03-31: 4354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.08 million
Exact value

Exact value: 11079000 USD

2022-04-01 – 2023-03-31: 11079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,000
Exact value

Exact value: 9000 USD

2022-04-01 – 2023-03-31: 9000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.07 million
Calculation and evidence

11079000 − 9000 USD

Exact free cash flow: 11070000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-04-01 – 2024-03-31
USD 3.28 million
Exact value

Exact value: 3281000 USD

2023-04-01 – 2024-03-31: 3281000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144,000
Exact value

Exact value: 144000 USD

2023-04-01 – 2024-03-31: 144000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,000
Exact value

Exact value: 57000 USD

2023-04-01 – 2024-03-31: 57000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,000
Calculation and evidence

144000 − 57000 USD

Exact free cash flow: 87000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-04-01 – 2025-03-31
USD 2.82 million
Exact value

Exact value: 2815000 USD

2024-04-01 – 2025-03-31: 2815000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.52 million
Exact value

Exact value: -4520000 USD

2024-04-01 – 2025-03-31: -4520000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,000
Exact value

Exact value: 72000 USD

2024-04-01 – 2025-03-31: 72000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.59 million
Calculation and evidence

-4520000 − 72000 USD

Exact free cash flow: -4592000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-04-01 – 2026-03-31
−USD 17,000
Exact value

Exact value: -17000 USD

2025-04-01 – 2026-03-31: -17000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261,000
Exact value

Exact value: 261000 USD

2025-04-01 – 2026-03-31: 261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 94,000
Exact value

Exact value: 94000 USD

2025-04-01 – 2026-03-31: 94000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167,000
Calculation and evidence

261000 − 94000 USD

Exact free cash flow: 167000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

13 filings · 228 latest values · 228 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0002000230, 2000230, BRIA, edgar:2000230

Also known as BrilliA Inc