KNOREX Ltd.

EDGAR

Annual consolidated revenue for 2025: about USD 6.039M, using the latest reported figures. The previous period, 2024, was about USD 10.82M.

Watchlist

Latest fiscal year

Revenue

6.04 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-155.51%

2025 · %

Exact inputs and evidence
  • Operating Income: -9390450 USD Source
  • Revenue: 6038542 USD Source

Operating cash flow

-10.4 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -10417626 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-28.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -44.2%

    Prior period

    USD 10.82 million

    –

    Current period

    USD 6.04 million

    –

    Exact inputs and evidence

    6038542 − 10820365 = -4781823 USD

    10820365 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    6038542 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 5.62 million

    Prior period

    −USD 5.88 million

    –

    Current period

    −USD 11.5 million

    –

    Exact inputs and evidence

    -11500000 − -5884151 = -5615849 USD

    -5884151 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -11500000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 5.07 million

    Prior period

    −USD 5.35 million

    –

    Current period

    −USD 10.42 million

    –

    Exact inputs and evidence

    -10417626 − -5349494 = -5068132 USD

    -5349494 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -10417626 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 6.04 million 100% of revenue
  • Cost of revenue USD 3.09 million 51% of revenue
  • Operating expenses USD 12.34 million 204% of revenue
  • Operating income −USD 9.39 million −156% of revenue
  • Tax, interest and other Derived USD 2.11 million 35% of revenue
  • Net income −USD 11.5 million −190% of revenue

Cash

  • Operating cash flow −USD 10.42 million −173% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 191% of revenue.
  • 2024 Operating loss: operating costs were 151% of revenue.
  • 2025 Operating loss: operating costs were 256% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-318725816 16684111 Derived -7958295 3229 Derived -7961524 Unavailable
Source
2024 2024-01-01 – 2024-12-3110820365 16328533 Derived -5508168 375983 Derived -5884151 Unavailable
Source
2025 2025-01-01 – 2025-12-316038542 15428992 Derived -9390450 2109550 Derived -11500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.7M8.8M5.8M2.9M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue8725816
2024Revenue10820365
2025Revenue6038542

Revenue growth

Change in revenue from the same financial period one year earlier.

-44.2% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%10%-10%-30%-50%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year24%
2025Year over year-44.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -155.5% 2025
Net margin -190.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%-40%-95%-150%-206%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-91.2%
2024Operating margin-50.9%
2025Operating margin-155.5%
2023Net margin-91.2%
2024Net margin-54.4%
2025Net margin-190.4%
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -10.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.833.4K-2.2M-5.2M-8.2M-11.3M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-5508254
2024Operating cash flow-5349494
2025Operating cash flow-10417626

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

193.2% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.209%156%104%52%0%2023-12-3120242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024Liabilities / assets180.2%
2025Liabilities / assets193.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.42× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.46×0.34×0.23×0.11×0.00×2023-12-3120242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024Current assets / current liabilities0.37×
2025Current assets / current liabilities0.42×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
−USD 7.96 million
Exact value

Exact value: -7961524 USD

2023-01-01 – 2023-12-31: -7961524 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.51 million
Exact value

Exact value: -5508254 USD

2023-01-01 – 2023-12-31: -5508254 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 5.88 million
Exact value

Exact value: -5884151 USD

2024-01-01 – 2024-12-31: -5884151 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.35 million
Exact value

Exact value: -5349494 USD

2024-01-01 – 2024-12-31: -5349494 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 11.5 million
Exact value

Exact value: -11500000 USD

2025-01-01 – 2025-12-31: -11500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.42 million
Exact value

Exact value: -10417626 USD

2025-01-01 – 2025-12-31: -10417626 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 213 latest values · 213 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001982960, 1982960, KNRX, edgar:1982960

Also known as KNOREX LTD., KNOREX Ltd.