WF Holding Limited

EDGAR

Annual consolidated revenue for 2025: about USD 7.404M, using the latest reported figures. The previous period, 2024, was about USD 4.572M.

Watchlist

Latest fiscal year

Revenue

7.4 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-20.5%

2025 · %

Exact inputs and evidence
  • Operating Income: -1517833 USD Source
  • Revenue: 7403835 USD Source

Operating cash flow

-2.44 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2436795 USD Source

Free cash flow

-2.72 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2436795 USD Source
  • Capital Expenditure: 281745 USD Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
189 thousand USD Source
Exact value

188689 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-02.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2025-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +61.9%

    Prior period

    USD 4.57 million

    –

    Current period

    USD 7.4 million

    –

    Exact inputs and evidence

    7403835 − 4572290 = 2831545 USD

    4572290 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    7403835 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -4,373.8%

    Prior period

    USD 111,603

    –

    Current period

    −USD 4.77 million

    –

    Exact inputs and evidence

    -4769726 − 111603 = -4881329 USD

    111603 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -4769726 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -423.4%

    Prior period

    USD 753,458

    –

    Current period

    −USD 2.44 million

    –

    Exact inputs and evidence

    -2436795 − 753458 = -3190253 USD

    753458 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -2436795 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +446.9%

    Prior period

    USD 51,519

    –

    Current period

    USD 281,745

    –

    Exact inputs and evidence

    281745 − 51519 = 230226 USD

    51519 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    281745 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 7.4 million 100% of revenue
  • Operating costs Derived USD 8.92 million 121% of revenue
  • Operating income −USD 1.52 million −21% of revenue
  • Tax, interest and other Derived USD 3.25 million 44% of revenue
  • Net income −USD 4.77 million −64% of revenue

Cash

  • Operating cash flow −USD 2.44 million −33% of revenue
  • Capital expenditure USD 281,745 3.8% of revenue
  • Free cash flow Derived −USD 2.72 million −37% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 20%75%
  • 2023 89%
  • 2024 97%
  • 2025 Operating loss: operating costs were 121% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-314967955 3714802 Derived 1253153 274338 Derived 978815 -292444 Derived
Source
2023 2023-01-01 – 2023-12-315733976 5078511 Derived 655465 164064 Derived 491401 582709 Derived
Source
2024 2024-01-01 – 2024-12-314572290 4456443 Derived 115847 4244 Derived 111603 701939 Derived
Source
2025 2025-01-01 – 2025-12-317403835 8921668 Derived -1517833 3251893 Derived -4769726 -2718540 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0M6.0M4.0M2.0M0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue4967955
2023Revenue5733976
2024Revenue4572290
2025Revenue7403835

Revenue growth

Change in revenue from the same financial period one year earlier.

61.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%45%21%-3%-27%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year15.4%
2024Year over year-20.3%
2025Year over year61.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20.5% 2025
Net margin -64.4% 2025
Free cash flow margin -36.7% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32%6%-20%-46%-72%2022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin25.2%
2023Operating margin11.4%
2024Operating margin2.5%
2025Operating margin-20.5%
2022Net margin19.7%
2023Net margin8.6%
2024Net margin2.4%
2025Net margin-64.4%
2022Free cash flow margin-5.9%
2023Free cash flow margin10.2%
2024Free cash flow margin15.4%
2025Free cash flow margin-36.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.4M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0M83.5K-841.7K-1.8M-2.7M2022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-166631
2023Operating cash flow655796
2024Operating cash flow753458
2025Operating cash flow-2436795

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.975.6K-16.4K-1.0M-2.0M-3.0M2022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-292444
2023Free cash flow582709
2024Free cash flow701939
2025Free cash flow-2718540

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
USD 978,815
Exact value

Exact value: 978815 USD

2022-01-01 – 2022-12-31: 978815 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166,631
Exact value

Exact value: -166631 USD

2022-01-01 – 2022-12-31: -166631 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125,813
Exact value

Exact value: 125813 USD

2022-01-01 – 2022-12-31: 125813 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 292,444
Calculation and evidence

-166631 − 125813 USD

Exact free cash flow: -292444 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 491,401
Exact value

Exact value: 491401 USD

2023-01-01 – 2023-12-31: 491401 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655,796
Exact value

Exact value: 655796 USD

2023-01-01 – 2023-12-31: 655796 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73,087
Exact value

Exact value: 73087 USD

2023-01-01 – 2023-12-31: 73087 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 582,709
Calculation and evidence

655796 − 73087 USD

Exact free cash flow: 582709 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
USD 111,603
Exact value

Exact value: 111603 USD

2024-01-01 – 2024-12-31: 111603 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 753,458
Exact value

Exact value: 753458 USD

2024-01-01 – 2024-12-31: 753458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,519
Exact value

Exact value: 51519 USD

2024-01-01 – 2024-12-31: 51519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 701,939
Calculation and evidence

753458 − 51519 USD

Exact free cash flow: 701939 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 4.77 million
Exact value

Exact value: -4769726 USD

2025-01-01 – 2025-12-31: -4769726 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.44 million
Exact value

Exact value: -2436795 USD

2025-01-01 – 2025-12-31: -2436795 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 281,745
Exact value

Exact value: 281745 USD

2025-01-01 – 2025-12-31: 281745 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.72 million
Calculation and evidence

-2436795 − 281745 USD

Exact free cash flow: -2718540 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 326 latest values · 326 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001980210, 1980210, WFF, edgar:1980210

Also known as WF HOLDING LIMITED, WF Holding Limited, WF Holding Ltd