Revenue
7.4 million USD
2025 · USD
Exact inputs and evidence
- Revenue: 7403835 USD Source
Annual consolidated revenue for 2025: about USD 7.404M, using the latest reported figures. The previous period, 2024, was about USD 4.572M.
188689 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-02.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.57 million
–
Current period
USD 7.4 million
–
7403835 − 4572290 = 2831545 USD
4572290 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source7403835 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 111,603
–
Current period
−USD 4.77 million
–
-4769726 − 111603 = -4881329 USD
111603 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-4769726 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 753,458
–
Current period
−USD 2.44 million
–
-2436795 − 753458 = -3190253 USD
753458 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2436795 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51,519
–
Current period
USD 281,745
–
281745 − 51519 = 230226 USD
51519 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source281745 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | 4967955 | 3714802 Derived | 1253153 | 274338 Derived | 978815 | -292444 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 5733976 | 5078511 Derived | 655465 | 164064 Derived | 491401 | 582709 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 4572290 | 4456443 Derived | 115847 | 4244 Derived | 111603 | 701939 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 7403835 | 8921668 Derived | -1517833 | 3251893 Derived | -4769726 | -2718540 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 4967955 |
|
| 2023 | Revenue | 5733976 |
|
| 2024 | Revenue | 4572290 |
|
| 2025 | Revenue | 7403835 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 15.4% |
|
| 2024 | Year over year | -20.3% |
|
| 2025 | Year over year | 61.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | 25.2% |
|
| 2023 | Operating margin | 11.4% |
|
| 2024 | Operating margin | 2.5% |
|
| 2025 | Operating margin | -20.5% |
|
| 2022 | Net margin | 19.7% |
|
| 2023 | Net margin | 8.6% |
|
| 2024 | Net margin | 2.4% |
|
| 2025 | Net margin | -64.4% |
|
| 2022 | Free cash flow margin | -5.9% |
|
| 2023 | Free cash flow margin | 10.2% |
|
| 2024 | Free cash flow margin | 15.4% |
|
| 2025 | Free cash flow margin | -36.7% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | -166631 |
|
| 2023 | Operating cash flow | 655796 |
|
| 2024 | Operating cash flow | 753458 |
|
| 2025 | Operating cash flow | -2436795 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -292444 |
|
| 2023 | Free cash flow | 582709 |
|
| 2024 | Free cash flow | 701939 |
|
| 2025 | Free cash flow | -2718540 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | USD 978,815 Exact valueExact value: 978815 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 166,631 Exact valueExact value: -166631 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125,813 Exact valueExact value: 125813 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 292,444 Calculation and evidence-166631 − 125813 USD Exact free cash flow: -292444 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | USD 491,401 Exact valueExact value: 491401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 655,796 Exact valueExact value: 655796 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,087 Exact valueExact value: 73087 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 582,709 Calculation and evidence655796 − 73087 USD Exact free cash flow: 582709 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | USD 111,603 Exact valueExact value: 111603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 753,458 Exact valueExact value: 753458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,519 Exact valueExact value: 51519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 701,939 Calculation and evidence753458 − 51519 USD Exact free cash flow: 701939 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 4.77 million Exact valueExact value: -4769726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.44 million Exact valueExact value: -2436795 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 281,745 Exact valueExact value: 281745 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.72 million Calculation and evidence-2436795 − 281745 USD Exact free cash flow: -2718540 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 326 latest values · 326 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001980210, 1980210, WFF, edgar:1980210
Also known as WF HOLDING LIMITED, WF Holding Limited, WF Holding Ltd