CANAL Corp

EDGAR

72 filing records in this dataset, filed from 1994-03-07 to 2010-12-30. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

253 million USD

2008-03-30 · USD

Exact inputs and evidence

Operating margin

-0.2%

2008-03-30 · %

Exact inputs and evidence
  • Operating Income: -500000 USD Source
  • Revenue: 252900000 USD Source

Operating cash flow

-5 million USD

2008-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5000000 USD Source

Free cash flow

-20.7 million USD

2008-03-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -5000000 USD Source
  • Capital Expenditure: 15700000 USD Source
Cash and cash equivalents
20.9 million USD Source
Exact value

20900000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-12-30.

Financial data available through: 2007-12-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2007-12-30
  • Operating income: 9 of 11 periods available· newest 2007-12-30
  • Net income: 11 of 11 periods available· newest 2007-12-30
  • Operating cash flow: 11 of 11 periods available· newest 2007-12-30
  • Capital expenditure: 11 of 11 periods available· newest 2007-12-30
  • Total assets: 9 of 11 periods available· newest 2007-12-30
  • Total liabilities: 9 of 11 periods available· newest 2007-12-30
  • Current assets: 9 of 11 periods available· newest 2007-12-30
  • Current liabilities: 9 of 11 periods available· newest 2007-12-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2007-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.4%

    Prior period

    USD 995.4 million

    –

    Current period

    USD 1.06 billion

    –

    Exact inputs and evidence

    1059600000 − 995400000 = 64200000 USD

    995400000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    1059600000 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 24.1 million

    Prior period

    −USD 39.6 million

    –

    Current period

    −USD 15.5 million

    –

    Exact inputs and evidence

    -15500000 − -39600000 = 24100000 USD

    -39600000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -15500000 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.1%

    Prior period

    USD 21.7 million

    –

    Current period

    USD 24.1 million

    –

    Exact inputs and evidence

    24100000 − 21700000 = 2400000 USD

    21700000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    24100000 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +38.5%

    Prior period

    USD 35.8 million

    –

    Current period

    USD 49.6 million

    –

    Exact inputs and evidence

    49600000 − 35800000 = 13800000 USD

    35800000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    49600000 USD · 2006-12-31 – 2007-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-12-31 – 2007-12-30

  • Revenue USD 1.06 billion 100% of revenue
  • Operating costs Derived USD 1.03 billion 97% of revenue
  • Operating income USD 26.7 million 2.5% of revenue
  • Tax, interest and other Derived USD 42.2 million 4% of revenue
  • Net income −USD 15.5 million −1.5% of revenue

Cash

  • Operating cash flow USD 24.1 million 2.3% of revenue
  • Capital expenditure USD 49.6 million 4.7% of revenue
  • Free cash flow Derived −USD 25.5 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1999 Operating loss: operating costs were 101% of revenue.
  • 2000 Net loss: net income was −10% of revenue.
  • 2000 Not shown: operating income or net income is not reported.
  • 2001 Net income was higher than operating income, so the split is not drawn.
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2005 94%
  • 2006 Operating loss: operating costs were 128% of revenue.
  • 2006 Net loss: net income was −4% of revenue.
  • 2007 Net loss: net income was −1.5% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1999 1999-01-01 – 1999-12-311162000000 1173400000 Derived -11400000 -262200000 Derived 250800000 -90500000 Derived
Source
2000 1999-12-31 – 2000-12-30654700000 615000000 Derived 39700000 107000000 Derived -67300000 Unavailable
Source
2000 2000-01-01 – 2000-12-31654700000 UnavailableUnavailableUnavailable-67300000 -46200000 Derived
Source
2001 2000-12-31 – 2001-12-30790500000 753900000 Derived 36600000 -86900000 Derived 123500000 -247900000 Derived
Source
2002 2001-12-30 – 2002-12-29781800000 UnavailableUnavailableUnavailable21900000 -100000 Derived
Source
2003 2002-12-29 – 2003-12-28885600000 UnavailableUnavailableUnavailable26900000 27600000 Derived
Source
2005 2004-01-03 – 2005-01-02997900000 939000000 Derived 58900000 47200000 Derived 11700000 57600000 Derived
Source
2006 2005-01-02 – 2006-01-011009200000 1287000000 Derived -277800000 36500000 Derived -314300000 6300000 Derived
Source
2006 2006-01-01 – 2006-12-31995400000 995100000 Derived 300000 39900000 Derived -39600000 -14100000 Derived
Source
2007 2006-12-31 – 2007-12-301059600000 1032900000 Derived 26700000 42200000 Derived -15500000 -25500000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1B 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.3B941.2M627.5M313.7M0.0199920032007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Revenue1162000000
2000Revenue654700000
2000Revenue654700000
2001Revenue790500000
2002Revenue781800000
2003Revenue885600000
2005Revenue997900000
2006Revenue1009200000
2006Revenue995400000
2007Revenue1059600000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.4% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%51%32%13%-7%199920032007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1999Year over yearNo prior comparable period
2000Year over year65%
2000Year over year65%
2001Year over year20.7%
2002Year over year-1.1%
2003Year over year13.3%
2005Year over year12.7%
2006Year over year1.1%
2006Year over year-1.4%
2007Year over year6.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 2.5% 2007
Net margin -1.5% 2007
Free cash flow margin -2.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%10%-5%-20%-36%19992003-12-282007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1999Operating margin-1%
2000Operating margin6.1%
2000-12-31Operating marginNot reported
2001Operating margin4.6%
2002-12-29Operating marginNot reported
2003-12-28Operating marginNot reported
2005Operating margin5.9%
2006Operating margin-27.5%
2006Operating margin0%
2007Operating margin2.5%
1999Net margin21.6%
2000Net margin-10.3%
2000Net margin-10.3%
2001Net margin15.6%
2002Net margin2.8%
2003Net margin3%
2005Net margin1.2%
2006Net margin-31.1%
2006Net margin-4%
2007Net margin-1.5%
1999Free cash flow margin-7.8%
2000Free cash flow marginNot reported
2000Free cash flow margin-7.1%
2001Free cash flow margin-31.4%
2002Free cash flow margin-0%
2003Free cash flow margin3.1%
2005Free cash flow margin5.8%
2006Free cash flow margin0.6%
2006Free cash flow margin-1.4%
2007Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 24.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.117.1M30.2M-56.8M-143.7M-230.6M199920032007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Operating cash flow-8100000
2000Operating cash flowNot reportedNo source recorded
2000Operating cash flow31100000
2001Operating cash flow-206600000
2002Operating cash flow51100000
2003Operating cash flow80000000
2005Operating cash flow93100000
2006Operating cash flow44600000
2006Operating cash flow21700000
2007Operating cash flow24100000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -25.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.82.0M-6.6M-95.2M-183.7M-272.3M199920032007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1999Free cash flow-90500000
2000Free cash flowUnavailableNo source recorded
2000Free cash flow-46200000
2001Free cash flow-247900000
2002Free cash flow-100000
2003Free cash flow27600000
2005Free cash flow57600000
2006Free cash flow6300000
2006Free cash flow-14100000
2007Free cash flow-25500000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

76.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%64%43%21%0%199920032007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1999Liabilities / assets59.8%
2000-12-30Liabilities / assetsNot reportedNo source recorded
2000Liabilities / assets77.3%
2001Liabilities / assets65.4%
2002Liabilities / assets64.8%
2003Liabilities / assets61.8%
2005Liabilities / assets54.3%
2006Liabilities / assets73.7%
2006Liabilities / assets79%
2007Liabilities / assets76.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.4× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.06×1.55×1.03×0.52×0.00×199920032007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1999Current assets / current liabilities1.91×
2000-12-30Current assets / current liabilitiesNot reportedNo source recorded
2000Current assets / current liabilities1.13×
2001Current assets / current liabilities1.3×
2002Current assets / current liabilities1.41×
2003Current assets / current liabilities1.26×
2005Current assets / current liabilities1.07×
2006Current assets / current liabilities1.03×
2006Current assets / current liabilities1.13×
2007Current assets / current liabilities1.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1999 1999-01-01 – 1999-12-31
USD 250.8 million
Exact value

Exact value: 250800000 USD

1999-01-01 – 1999-12-31: 250800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.1 million
Exact value

Exact value: -8100000 USD

1999-01-01 – 1999-12-31: -8100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 82.4 million
Exact value

Exact value: 82400000 USD

1999-01-01 – 1999-12-31: 82400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.5 million
Calculation and evidence

-8100000 − 82400000 USD

Exact free cash flow: -90500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2000 1999-12-31 – 2000-12-30
−USD 67.3 million
Exact value

Exact value: -67300000 USD

1999-12-31 – 2000-12-30: -67300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2000 2000-01-01 – 2000-12-31
−USD 67.3 million
Exact value

Exact value: -67300000 USD

2000-01-01 – 2000-12-31: -67300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.1 million
Exact value

Exact value: 31100000 USD

2000-01-01 – 2000-12-31: 31100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.3 million
Exact value

Exact value: 77300000 USD

2000-01-01 – 2000-12-31: 77300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 46.2 million
Calculation and evidence

31100000 − 77300000 USD

Exact free cash flow: -46200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-12-31 – 2001-12-30
USD 123.5 million
Exact value

Exact value: 123500000 USD

2000-12-31 – 2001-12-30: 123500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 206.6 million
Exact value

Exact value: -206600000 USD

2000-12-31 – 2001-12-30: -206600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.3 million
Exact value

Exact value: 41300000 USD

2000-12-31 – 2001-12-30: 41300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 247.9 million
Calculation and evidence

-206600000 − 41300000 USD

Exact free cash flow: -247900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-12-30 – 2002-12-29
USD 21.9 million
Exact value

Exact value: 21900000 USD

2001-12-30 – 2002-12-29: 21900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.1 million
Exact value

Exact value: 51100000 USD

2001-12-30 – 2002-12-29: 51100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.2 million
Exact value

Exact value: 51200000 USD

2001-12-30 – 2002-12-29: 51200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100,000
Calculation and evidence

51100000 − 51200000 USD

Exact free cash flow: -100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-12-29 – 2003-12-28
USD 26.9 million
Exact value

Exact value: 26900000 USD

2002-12-29 – 2003-12-28: 26900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 80 million
Exact value

Exact value: 80000000 USD

2002-12-29 – 2003-12-28: 80000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 52.4 million
Exact value

Exact value: 52400000 USD

2002-12-29 – 2003-12-28: 52400000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.6 million
Calculation and evidence

80000000 − 52400000 USD

Exact free cash flow: 27600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-01-03 – 2005-01-02
USD 11.7 million
Exact value

Exact value: 11700000 USD

2004-01-03 – 2005-01-02: 11700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.1 million
Exact value

Exact value: 93100000 USD

2004-01-03 – 2005-01-02: 93100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.5 million
Exact value

Exact value: 35500000 USD

2004-01-03 – 2005-01-02: 35500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.6 million
Calculation and evidence

93100000 − 35500000 USD

Exact free cash flow: 57600000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-01-02 – 2006-01-01
−USD 314.3 million
Exact value

Exact value: -314300000 USD

2005-01-02 – 2006-01-01: -314300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.6 million
Exact value

Exact value: 44600000 USD

2005-01-02 – 2006-01-01: 44600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.3 million
Exact value

Exact value: 38300000 USD

2005-01-02 – 2006-01-01: 38300000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.3 million
Calculation and evidence

44600000 − 38300000 USD

Exact free cash flow: 6300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 39.6 million
Exact value

Exact value: -39600000 USD

2006-01-01 – 2006-12-31: -39600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.7 million
Exact value

Exact value: 21700000 USD

2006-01-01 – 2006-12-31: 21700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.8 million
Exact value

Exact value: 35800000 USD

2006-01-01 – 2006-12-31: 35800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.1 million
Calculation and evidence

21700000 − 35800000 USD

Exact free cash flow: -14100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
−USD 15.5 million
Exact value

Exact value: -15500000 USD

2006-12-31 – 2007-12-30: -15500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.1 million
Exact value

Exact value: 24100000 USD

2006-12-31 – 2007-12-30: 24100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.6 million
Exact value

Exact value: 49600000 USD

2006-12-31 – 2007-12-30: 49600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.5 million
Calculation and evidence

24100000 − 49600000 USD

Exact free cash flow: -25500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

72 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000019731, 19731, edgar:19731

Also known as CHESAPEAKE CORP /VA/