ALLURION TECHNOLOGIES, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 15.23M, using the latest reported figures. The previous period, 2024, was about USD 32.11M.

Watchlist

Latest quarter

Revenue

2.95 million USD

2026 Q1 · USD

Exact inputs and evidence

Operating margin

-126.6%

2026 Q1 · %

Exact inputs and evidence
  • Operating Income: -3731000 USD Source
  • Revenue: 2947000 USD Source

Operating cash flow

-3.22 million USD

2026 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3221000 USD Source
Cash and cash equivalents
5.06 million USD Source
Exact value

5056000 USD

Long-term debt including current maturities
Not available
Shares outstanding
15 million shares Source
Exact value

14994486 shares

Reported share-count change

151.44% · 9.03 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 5963549 shares · 2025-03-31· Source
  • 14994486 shares · 2026-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.6 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Revenue: 3379000 USD · 2025-04-01 – 2025-06-30 Source
  • Revenue: 2658000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 15230000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 11617000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 2947000 USD · 2026-01-01 – 2026-03-31 Source

Net income

-33.3 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Net income: -9335000 USD · 2025-04-01 – 2025-06-30 Source
  • Net income: -11884000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -28755000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -22720000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -6095000 USD · 2026-01-01 – 2026-03-31 Source

Operating cash flow

-22.7 million USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: -17100000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -9469000 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: -23600000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -17100000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -28946000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -23600000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3221000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

611 thousand USD

2024-01-01 – 2024-12-31

Exact inputs and evidence
  • Capital expenditure: 104000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 539000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 104000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 611000 USD · 2024-01-01 – 2024-09-30 Source
  • Capital expenditure: 539000 USD · 2024-01-01 – 2024-06-30 Source
  • Capital expenditure: 611000 USD · 2024-01-01 – 2024-12-31 Source
  • Capital expenditure: 611000 USD · 2024-01-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-05-15.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2025-12-31
  • Operating income: 5 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2024-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -52.6%

    Prior period

    USD 32.11 million

    –

    Current period

    USD 15.23 million

    –

    Exact inputs and evidence

    15230000 − 32110000 = -16880000 USD

    32110000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    15230000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 21.56 million

    Prior period

    −USD 7.2 million

    –

    Current period

    −USD 28.76 million

    –

    Exact inputs and evidence

    -28755000 − -7198000 = -21557000 USD

    -7198000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28755000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 13.35 million

    Prior period

    −USD 42.3 million

    –

    Current period

    −USD 28.95 million

    –

    Exact inputs and evidence

    -28946000 − -42300000 = 13354000 USD

    -42300000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28946000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 15.23 million 100% of revenue
  • Cost of revenue USD 5.66 million 37% of revenue
  • Operating expenses USD 39.73 million 261% of revenue
  • Operating income −USD 30.16 million −198% of revenue
  • Tax, interest and other Derived −USD 1.4 million −9.2% of revenue
  • Net income −USD 28.76 million −189% of revenue

Cash

  • Operating cash flow −USD 28.95 million −190% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 133% of revenue.
  • 2022 Operating loss: operating costs were 150% of revenue.
  • 2023 Operating loss: operating costs were 248% of revenue.
  • 2024 Operating loss: operating costs were 256% of revenue.
  • 2025 Operating loss: operating costs were 298% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3138242000 50743000 Derived -12501000 -115000 Derived -12386000 -15212000 Derived
Source
2022 2022-01-01 – 2022-12-3164211000 96221000 Derived -32010000 5734000 Derived -37744000 -48550000 Derived
Source
2023 2023-01-01 – 2023-12-3153467000 132545000 Derived -79078000 3739000 Derived -82817000 -65588000 Derived
Source
2024 2024-01-01 – 2024-12-3132110000 82308000 Derived -50198000 -43000000 Derived -7198000 -42911000 Derived
Source
2025 2025-01-01 – 2025-12-3115230000 45387000 Derived -30157000 -1402000 Derived -28755000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69.3M52.0M34.7M17.3M0.020212022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue38242000
2022Revenue64211000
2023Revenue53467000
2024Revenue32110000
2025Revenue15230000

Revenue growth

Change in revenue from the same financial period one year earlier.

-52.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.78%43%8%-27%-62%20212022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year67.9%
2023Year over year-16.7%
2024Year over year-39.9%
2025Year over year-52.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -198% 2025
Net margin -188.8% 2025
Free cash flow margin -133.6% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16%-42%-99%-156%-214%20212022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-32.7%
2022Operating margin-49.9%
2023Operating margin-147.9%
2024Operating margin-156.3%
2025Operating margin-198%
2021Net margin-32.4%
2022Net margin-58.8%
2023Net margin-154.9%
2024Net margin-22.4%
2025Net margin-188.8%
2021Free cash flow margin-39.8%
2022Free cash flow margin-75.6%
2023Free cash flow margin-122.7%
2024Free cash flow margin-133.6%
2025Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.9M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M-13.4M-32.0M-50.5M-69.1M20212022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-14300000
2022Operating cash flow-47000000
2023Operating cash flow-63982000
2024Operating cash flow-42300000
2025Operating cash flow-28946000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -42.9M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.2M-13.8M-32.8M-51.8M-70.8M20212022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-15212000
2022Free cash flow-48550000
2023Free cash flow-65588000
2024Free cash flow-42911000
2025Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

589.4% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.637%477%318%159%0%20212022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets87.7%
2022Liabilities / assets162.9%
2023Liabilities / assets199.4%
2024Liabilities / assets337.6%
2025Liabilities / assets589.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.33× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.17×0.78×0.39×0.00×20212022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.18×
2022Current assets / current liabilities0.57×
2023Current assets / current liabilities0.99×
2024Current assets / current liabilities1.44×
2025Current assets / current liabilities0.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 12.39 million
Exact value

Exact value: -12386000 USD

2021-01-01 – 2021-12-31: -12386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.3 million
Exact value

Exact value: -14300000 USD

2021-01-01 – 2021-12-31: -14300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 912,000
Exact value

Exact value: 912000 USD

2021-01-01 – 2021-12-31: 912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.21 million
Calculation and evidence

-14300000 − 912000 USD

Exact free cash flow: -15212000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 37.74 million
Exact value

Exact value: -37744000 USD

2022-01-01 – 2022-12-31: -37744000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47 million
Exact value

Exact value: -47000000 USD

2022-01-01 – 2022-12-31: -47000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 million
Exact value

Exact value: 1550000 USD

2022-01-01 – 2022-12-31: 1550000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.55 million
Calculation and evidence

-47000000 − 1550000 USD

Exact free cash flow: -48550000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 82.82 million
Exact value

Exact value: -82817000 USD

2023-01-01 – 2023-12-31: -82817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.98 million
Exact value

Exact value: -63982000 USD

2023-01-01 – 2023-12-31: -63982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1606000 USD

2023-01-01 – 2023-12-31: 1606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.59 million
Calculation and evidence

-63982000 − 1606000 USD

Exact free cash flow: -65588000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 7.2 million
Exact value

Exact value: -7198000 USD

2024-01-01 – 2024-12-31: -7198000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.3 million
Exact value

Exact value: -42300000 USD

2024-01-01 – 2024-12-31: -42300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 611,000
Exact value

Exact value: 611000 USD

2024-01-01 – 2024-12-31: 611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.91 million
Calculation and evidence

-42300000 − 611000 USD

Exact free cash flow: -42911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 28.76 million
Exact value

Exact value: -28755000 USD

2025-01-01 – 2025-12-31: -28755000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 28.95 million
Exact value

Exact value: -28946000 USD

2025-01-01 – 2025-12-31: -28946000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 1,242 latest values · 1,242 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001964979, 1964979, edgar:1964979

Also known as ALLURION TECHNOLOGIES HOLDINGS, INC., ALLURION TECHNOLOGIES, INC., Allurion Technologies, Inc.