Revenue
115 million USD
2009-08-31 · USD
Exact inputs and evidence
- Revenue: 115171000 USD Source
67 filing records in this dataset, filed from 1995-02-28 to 2010-01-28. Explore the available filing history and original sources.
115 million USD
2009-08-31 · USD
36.7%
2009-08-31 · %
40.4 million USD
2009-08-31 · USD
39 million USD
2009-08-31 · USD
59400000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-01-28.
Financial data available through: 2002-11-30.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 181.17 million
–
Current period
USD 223.12 million
–
223116000 − 181166000 = 41950000 USD
181166000 USD · 2000-12-01 – 2001-11-30
Inspect prior input Prior source223116000 USD · 2001-12-01 – 2002-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 15.34 million
–
Current period
USD 10.02 million
–
10023000 − 15343000 = -5320000 USD
15343000 USD · 2000-12-01 – 2001-11-30
Inspect prior input Prior source10023000 USD · 2001-12-01 – 2002-11-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-12-01 – 2000-11-30 | 218038000 | 179158000 Derived | 38880000 | 40539000 Derived | -1659000 | Unavailable | Source
|
| 2001 2000-12-01 – 2001-11-30 | 181166000 | 147988000 Derived | 33178000 | 17835000 Derived | 15343000 | Unavailable | Source
|
| 2002 2001-12-01 – 2002-11-30 | 223116000 | 171228000 Derived | 51888000 | 41865000 Derived | 10023000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 218038000 |
|
| 2001 | Revenue | 181166000 |
|
| 2002 | Revenue | 223116000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -16.9% |
|
| 2002 | Year over year | 23.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 17.8% |
|
| 2001 | Operating margin | 18.3% |
|
| 2002 | Operating margin | 23.3% |
|
| 2000 | Net margin | -0.8% |
|
| 2001 | Net margin | 8.5% |
|
| 2002 | Net margin | 4.5% |
|
| 2000 | Free cash flow margin | Not reported |
|
| 2001 | Free cash flow margin | Not reported |
|
| 2002 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | Not reported | No source recorded |
| 2001 | Operating cash flow | Not reported | No source recorded |
| 2002 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | Unavailable | No source recorded |
| 2001 | Free cash flow | Unavailable | No source recorded |
| 2002 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-11-30 | Liabilities / assets | Not reported |
|
| 2001-11-30 | Liabilities / assets | Not reported |
|
| 2002-11-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 3.77× |
|
| 2001 | Current assets / current liabilities | 3.2× |
|
| 2002 | Current assets / current liabilities | 1.82× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-12-01 – 2000-11-30 | −USD 1.66 million Exact valueExact value: -1659000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2001 2000-12-01 – 2001-11-30 | USD 15.34 million Exact valueExact value: 15343000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2002 2001-12-01 – 2002-11-30 | USD 10.02 million Exact valueExact value: 10023000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
67 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000019520, 19520, edgar:19520