Fundies.
English

GAMER PAKISTAN INC.

EDGAR
GPAK Quarterly report (10-Q) · filed 2024-12-04

7 filing records in this dataset, filed from 2023-07-12 to 2024-12-04. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments
Watchlist

Latest quarter

Revenue

205 USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-247,479.02%

2024 Q3 · %

Exact inputs and evidence

Operating cash flow

-652 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2133039 USD Source
  • Operating Cash Flow: -1481344 USD Source
Cash and cash equivalents
71 thousand USD Source
Exact value

71000 USD

Long-term debt including current maturities
Not available
Shares outstanding
25.6 million shares Source
Exact value

25579319 shares

Reported share-count change

7.12% · 1.7 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 23879319 shares · 2023-09-30· Source
  • 25579319 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.92 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 733 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 0 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 1932 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 52 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 205 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-3.93 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -2106779 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -307613 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -951766 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -1481344 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -951766 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -2133039 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -1481344 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-12-04.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2023-12-31
  • Operating income: 2 of 11 periods available· newest 2023-12-31
  • Net income: 2 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 2023-12-31
  • Total liabilities: 1 of 11 periods available· newest 2023-12-31
  • Current assets: 1 of 11 periods available· newest 2023-12-31
  • Current liabilities: 1 of 11 periods available· newest 2023-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.74 million

    Prior period

    −USD 311,632

    –

    Current period

    −USD 2.05 million

    –

    Exact inputs and evidence

    -2051111 − -311632 = -1739479 USD

    -311632 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2051111 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.8 million

    Prior period

    −USD 301,944

    –

    Current period

    −USD 2.11 million

    –

    Exact inputs and evidence

    -2106779 − -301944 = -1804835 USD

    -301944 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -2106779 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 733 100% of revenue
  • Operating costs Derived USD 2.03 million 277,261% of revenue
  • Operating income −USD 2.03 million −277,161% of revenue
  • Tax, interest and other Derived USD 19,520 2,663% of revenue
  • Net income −USD 2.05 million −279,824% of revenue

Cash

  • Operating cash flow −USD 2.11 million −287,419% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 Operating loss: operating costs were 277,261% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-31733 2032324 Derived -2031591 19520 Derived -2051111 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 733 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.791.6593.7395.8197.90.02023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue733

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -277,161.1% 2023
Net margin -279,824.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22,386%-58,763%-139,912%-221,061%-302,210%2023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin-277,161.1%
2023Net margin-279,824.1%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.1M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.168.5K-442.4K-1.1M-1.7M-2.3M2023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-2106779

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.4%4.1%2.7%1.4%0.0%2023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets5%

Current assets to current liabilities

Current assets divided by current liabilities.

17.56× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.97×14.23×9.48×4.74×0.00×2023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities17.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 311,632
Exact value

Exact value: -311632 USD

2022-01-01 – 2022-12-31: -311632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 301,944
Exact value

Exact value: -301944 USD

2022-01-01 – 2022-12-31: -301944 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 2.05 million
Exact value

Exact value: -2051111 USD

2023-01-01 – 2023-12-31: -2051111 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2106779 USD

2023-01-01 – 2023-12-31: -2106779 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 332 latest values · 332 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001948884, 1948884, GPAK, edgar:1948884

Also known as GAMER PAKISTAN INC., Gamer Pakistan Inc