Adlai Nortye Ltd.

EDGAR

Annual consolidated revenue for 2025: about USD 5M, using the latest reported figures. The previous period, 2023, was about USD 5M.

Watchlist

Latest fiscal year

Revenue

5 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-713.96%

2025 · %

Exact inputs and evidence
  • Operating Income: -35698000 USD Source
  • Revenue: 5000000 USD Source

Operating cash flow

-33.5 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33452000 USD Source

Free cash flow

-33.6 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33452000 USD Source
  • Capital Expenditure: 187000 USD Source
Cash and cash equivalents
8.06 million USD Source
Exact value

8056000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-30.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 5 of 11 periods available· newest 2025-12-31
  • Net income: 5 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: 2 of 11 periods available· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2025-12-31
  • Current liabilities: 2 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 16.34 million

    Prior period

    −USD 51.87 million

    –

    Current period

    −USD 35.53 million

    –

    Exact inputs and evidence

    -35528000 − -51869000 = 16341000 USD

    -51869000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -35528000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 18.37 million

    Prior period

    −USD 51.82 million

    –

    Current period

    −USD 33.45 million

    –

    Exact inputs and evidence

    -33452000 − -51819000 = 18367000 USD

    -51819000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -33452000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10%

    Prior period

    USD 170,000

    –

    Current period

    USD 187,000

    –

    Exact inputs and evidence

    187000 − 170000 = 17000 USD

    170000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    187000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 5 million 100% of revenue
  • Operating costs Derived USD 40.7 million 814% of revenue
  • Operating income −USD 35.7 million −714% of revenue
  • Tax, interest and other Derived −USD 170,000 −3.4% of revenue
  • Net income −USD 35.53 million −711% of revenue

Cash

  • Operating cash flow −USD 33.45 million −669% of revenue
  • Capital expenditure USD 187,000 3.7% of revenue
  • Free cash flow Derived −USD 33.64 million −673% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 119% of revenue.
  • 2023 Operating loss: operating costs were 1,551% of revenue.
  • 2025 Operating loss: operating costs were 814% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3145726000 54372000 Derived -8646000 48032000 Derived -56678000 -4052000 Derived
Source
2023 2023-01-01 – 2023-12-315000000 77551000 Derived -72551000 36677000 Derived -109228000 -56852000 Derived
Source
2025 2025-01-01 – 2025-12-315000000 40698000 Derived -35698000 -170000 Derived -35528000 -33639000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.4M37.0M24.7M12.3M0.0202120232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue45726000
2023Revenue5000000
2025Revenue5000000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2023Year over yearNo prior comparable period
2025Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -714% 2025
Net margin -710.6% 2025
Free cash flow margin -672.8% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.175%-459%-1,092%-1,726%-2,359%202120232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-18.9%
2023Operating margin-1,451%
2025Operating margin-714%
2021Net margin-124%
2023Net margin-2,184.6%
2025Net margin-710.6%
2021Free cash flow margin-8.9%
2023Free cash flow margin-1,137%
2025Free cash flow margin-672.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -33.5M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-11.9M-28.3M-44.8M-61.2M202120232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-3034000
2023Operating cash flow-56652000
2025Operating cash flow-33452000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -33.6M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-11.9M-28.4M-44.9M-61.4M202120232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-4052000
2023Free cash flow-56852000
2025Free cash flow-33639000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Liabilities / assetsNot reportedNo source recorded
2023Liabilities / assetsNot reported
2025Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.65× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.20×1.65×1.10×0.55×0.00×2021-12-3120232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023Current assets / current liabilities2.04×
2025Current assets / current liabilities0.65×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 56.68 million
Exact value

Exact value: -56678000 USD

2021-01-01 – 2021-12-31: -56678000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.03 million
Exact value

Exact value: -3034000 USD

2021-01-01 – 2021-12-31: -3034000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1018000 USD

2021-01-01 – 2021-12-31: 1018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.05 million
Calculation and evidence

-3034000 − 1018000 USD

Exact free cash flow: -4052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 58.79 million
Exact value

Exact value: -58790000 USD

2022-01-01 – 2022-12-31: -58790000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43.22 million
Exact value

Exact value: -43223000 USD

2022-01-01 – 2022-12-31: -43223000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Exact value

Exact value: 1249000 USD

2022-01-01 – 2022-12-31: 1249000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.47 million
Calculation and evidence

-43223000 − 1249000 USD

Exact free cash flow: -44472000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 109.23 million
Exact value

Exact value: -109228000 USD

2023-01-01 – 2023-12-31: -109228000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.65 million
Exact value

Exact value: -56652000 USD

2023-01-01 – 2023-12-31: -56652000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200,000
Exact value

Exact value: 200000 USD

2023-01-01 – 2023-12-31: 200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.85 million
Calculation and evidence

-56652000 − 200000 USD

Exact free cash flow: -56852000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 51.87 million
Exact value

Exact value: -51869000 USD

2024-01-01 – 2024-12-31: -51869000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.82 million
Exact value

Exact value: -51819000 USD

2024-01-01 – 2024-12-31: -51819000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 170,000
Exact value

Exact value: 170000 USD

2024-01-01 – 2024-12-31: 170000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 51.99 million
Calculation and evidence

-51819000 − 170000 USD

Exact free cash flow: -51989000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 35.53 million
Exact value

Exact value: -35528000 USD

2025-01-01 – 2025-12-31: -35528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.45 million
Exact value

Exact value: -33452000 USD

2025-01-01 – 2025-12-31: -33452000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 187,000
Exact value

Exact value: 187000 USD

2025-01-01 – 2025-12-31: 187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.64 million
Calculation and evidence

-33452000 − 187000 USD

Exact free cash flow: -33639000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 321 latest values · 321 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001944552, 1944552, ANL, edgar:1944552

Also known as Adlai Nortye Group Ltd., Adlai Nortye Ltd.