MAGELLAN HEALTH INC

EDGAR

225 filing records in this dataset, filed from 1994-02-11 to 2021-12-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.74 billion Unit12

2019 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 1739489000 Unit12 Source
Cash and cash equivalents
377 million Unit_Standard_USD_sV4y3UxMEEKEI4hiwMkj2g Source
Exact value

376703000 Unit_Standard_USD_sV4y3UxMEEKEI4hiwMkj2g

Long-term debt including current maturities
Not available
Shares outstanding
26.3 million Unit_Standard_shares_W3H43B7t50GGqgWz0riB4Q Source
Exact value

26332000 Unit_Standard_shares_W3H43B7t50GGqgWz0riB4Q

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-12-30.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2018-12-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2020-12-31
  • Total assets: Multiple units; comparison withheld· newest 2020-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2020-12-31
  • Current assets: Multiple units; comparison withheld· newest 2020-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2020-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +583.9%

    Prior period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 55.9 million

    –

    Current period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 382.34 million

    –

    Exact inputs and evidence

    382335000 − 55902000 = 326433000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

    55902000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    382335000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +289.1%

    Prior period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 115.85 million

    –

    Current period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 450.76 million

    –

    Exact inputs and evidence

    450761000 − 115846000 = 334915000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

    115846000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    450761000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25%

    Prior period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 60.4 million

    –

    Current period

    Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 75.48 million

    –

    Exact inputs and evidence

    75480000 − 60402000 = 15078000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

    60402000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    75480000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue Unit12 7.31 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-313207397000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2013 2013-01-01 – 2013-12-313546317000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2014 2014-01-01 – 2014-12-313760118000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2015 2015-01-01 – 2015-12-314597400000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2016 2016-01-01 – 2016-12-314836884000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2017 2017-01-01 – 2017-12-315838583000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source
2018 2018-01-01 – 2018-12-317314151000 UnavailableUnavailableUnavailableUnavailableUnavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 7.3B 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9B5.9B3.9B2.0B0.0201220152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Revenue3207397000
2013Revenue3546317000
2014Revenue3760118000
2015Revenue4597400000
2016Revenue4836884000
2017Revenue5838583000
2018Revenue7314151000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.3% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.3%20.5%13.6%6.8%0.0%201220152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year10.6%
2014Year over year6%
2015Year over year22.3%
2016Year over year5.2%
2017Year over year20.7%
2018Year over year25.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flowNot reportedNo source recorded
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flowNot reportedNo source recorded
2017Operating cash flowNot reportedNo source recorded
2018Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValueSource evidence
2012Free cash flowUnavailableNo source recorded
2013Free cash flowUnavailableNo source recorded
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2016Free cash flowUnavailableNo source recorded
2017Free cash flowUnavailableNo source recorded
2018Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reportedNo source recorded
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2018 2018-01-01 – 2018-12-31
Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 24.18 million
Exact value

Exact value: 24181000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2018-01-01 – 2018-12-31: 24181000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 164.84 million
Exact value

Exact value: 164844000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2018-01-01 – 2018-12-31: 164844000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 68.28 million
Exact value

Exact value: 68275000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2018-01-01 – 2018-12-31: 68275000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 96.57 million
Calculation and evidence

164844000 − 68275000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Exact free cash flow: 96569000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 55.9 million
Exact value

Exact value: 55902000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2019-01-01 – 2019-12-31: 55902000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 115.85 million
Exact value

Exact value: 115846000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2019-01-01 – 2019-12-31: 115846000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 60.4 million
Exact value

Exact value: 60402000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2019-01-01 – 2019-12-31: 60402000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 55.44 million
Calculation and evidence

115846000 − 60402000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Exact free cash flow: 55444000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 382.34 million
Exact value

Exact value: 382335000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2020-01-01 – 2020-12-31: 382335000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 450.76 million
Exact value

Exact value: 450761000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2020-01-01 – 2020-12-31: 450761000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 75.48 million
Exact value

Exact value: 75480000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

2020-01-01 – 2020-12-31: 75480000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw 375.28 million
Calculation and evidence

450761000 − 75480000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Exact free cash flow: 375281000 Unit_Standard_USD_HEoLT4VWQE2PN2xLN9MTGw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

225 filings · 7,682 latest values · 7,682 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000019411, 19411, MGLN, edgar:19411

Also known as CHARTER MEDICAL CORP, MAGELLAN HEALTH INC, MAGELLAN HEALTH SERVICES INC, MAGELLAN HEALTH, INC., MAGELLAN HEALTH, INC., Magellan Health, Inc.