SERVIDYNE, INC.

EDGAR

74 filing records in this dataset, filed from 1995-02-27 to 2011-07-29. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

7.64 million USD

2011-04-30 · USD

Exact inputs and evidence

Net margin

-3.99%

2011-04-30 · %

Exact inputs and evidence

Operating cash flow

363 thousand USD

2011-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1293885 USD Source
  • Operating Cash Flow: -1657010 USD Source

Free cash flow

351 thousand USD

2011-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1293885 USD Source
  • Operating Cash Flow: -1657010 USD Source
  • Capital Expenditure: 53953 USD Source
  • Capital Expenditure: 41581 USD Source
Cash and cash equivalents
2.13 million USD Source
Exact value

2125305 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

26.2 million USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Revenue: 4945595 USD · 2010-05-01 – 2010-07-31 Source
  • Revenue: 7629954 USD · 2010-08-01 – 2010-10-31 Source
  • Revenue: 5941723 USD · 2010-11-01 – 2011-01-31 Source
  • Revenue: 26157928 USD · 2010-05-01 – 2011-04-30 Source
  • Revenue: 18517271 USD · 2010-05-01 – 2011-01-31 Source

Net income

-2.32 million USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Net income: -912727 USD · 2010-05-01 – 2010-07-31 Source
  • Net income: -688321 USD · 2010-08-01 – 2010-10-31 Source
  • Net income: -412807 USD · 2010-11-01 – 2011-01-31 Source
  • Net income: -2318560 USD · 2010-05-01 – 2011-04-30 Source
  • Net income: -2013856 USD · 2010-05-01 – 2011-01-31 Source

Operating cash flow

-1.29 million USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Operating cash flow: -1993718 USD · 2010-05-01 – 2010-07-31 Source
  • Operating cash flow: -1391011 USD · 2010-05-01 – 2010-10-31 Source
  • Operating cash flow: -1993718 USD · 2010-05-01 – 2010-07-31 Source
  • Operating cash flow: -1657010 USD · 2010-05-01 – 2011-01-31 Source
  • Operating cash flow: -1391011 USD · 2010-05-01 – 2010-10-31 Source
  • Operating cash flow: -1293885 USD · 2010-05-01 – 2011-04-30 Source
  • Operating cash flow: -1657010 USD · 2010-05-01 – 2011-01-31 Source

Capital expenditure

54 thousand USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Capital expenditure: 28175 USD · 2010-05-01 – 2010-07-31 Source
  • Capital expenditure: 38510 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 28175 USD · 2010-05-01 – 2010-07-31 Source
  • Capital expenditure: 41581 USD · 2010-05-01 – 2011-01-31 Source
  • Capital expenditure: 38510 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 53953 USD · 2010-05-01 – 2011-04-30 Source
  • Capital expenditure: 41581 USD · 2010-05-01 – 2011-01-31 Source

Free cash flow

-1.35 million USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Operating cash flow: -1993718 USD · 2010-05-01 – 2010-07-31 Source
  • Operating cash flow: -1391011 USD · 2010-05-01 – 2010-10-31 Source
  • Operating cash flow: -1993718 USD · 2010-05-01 – 2010-07-31 Source
  • Operating cash flow: -1657010 USD · 2010-05-01 – 2011-01-31 Source
  • Operating cash flow: -1391011 USD · 2010-05-01 – 2010-10-31 Source
  • Operating cash flow: -1293885 USD · 2010-05-01 – 2011-04-30 Source
  • Operating cash flow: -1657010 USD · 2010-05-01 – 2011-01-31 Source
  • Capital expenditure: 28175 USD · 2010-05-01 – 2010-07-31 Source
  • Capital expenditure: 38510 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 28175 USD · 2010-05-01 – 2010-07-31 Source
  • Capital expenditure: 41581 USD · 2010-05-01 – 2011-01-31 Source
  • Capital expenditure: 38510 USD · 2010-05-01 – 2010-10-31 Source
  • Capital expenditure: 53953 USD · 2010-05-01 – 2011-04-30 Source
  • Capital expenditure: 41581 USD · 2010-05-01 – 2011-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-07-29.

Financial data available through: 2011-04-30.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2011-04-30
  • operating income: No compatible figures in this window
  • Net income: 11 of 11 periods available· newest 2011-04-30
  • Operating cash flow: 11 of 11 periods available· newest 2011-04-30
  • Capital expenditure: 5 of 11 periods available· newest 2011-04-30
  • Total assets: 9 of 11 periods available· newest 2011-04-30
  • Total liabilities: 9 of 11 periods available· newest 2011-04-30
  • Current assets: 9 of 11 periods available· newest 2011-04-30
  • Current liabilities: 9 of 11 periods available· newest 2011-04-30
  • Cash and cash equivalents: 11 of 11 periods available· newest 2011-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.9%

    Prior period

    USD 18.56 million

    –

    Current period

    USD 26.16 million

    –

    Exact inputs and evidence

    26157928 − 18561530 = 7596398 USD

    18561530 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    26157928 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 433,281

    Prior period

    −USD 1.89 million

    –

    Current period

    −USD 2.32 million

    –

    Exact inputs and evidence

    -2318560 − -1885279 = -433281 USD

    -1885279 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    -2318560 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.91 million

    Prior period

    −USD 3.21 million

    –

    Current period

    −USD 1.29 million

    –

    Exact inputs and evidence

    -1293885 − -3205083 = 1911198 USD

    -3205083 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    -1293885 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -79%

    Prior period

    USD 257,195

    –

    Current period

    USD 53,953

    –

    Exact inputs and evidence

    53953 − 257195 = -203242 USD

    257195 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    53953 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-05-01 – 2011-04-30

  • Revenue USD 26.16 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.32 million −8.9% of revenue

Cash

  • Operating cash flow −USD 1.29 million −4.9% of revenue
  • Capital expenditure USD 53,953 0.2% of revenue
  • Free cash flow Derived −USD 1.35 million −5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-05-01 – 2005-04-3021147042 UnavailableUnavailableUnavailable1800358 Unavailable
Source
2006 2005-05-01 – 2006-04-3018226503 UnavailableUnavailableUnavailable525766 Unavailable
Source
2006 2005-07-01 – 2006-06-3016317806 UnavailableUnavailableUnavailable525766 Unavailable
Source
2007 2006-05-01 – 2007-04-3019372886 UnavailableUnavailableUnavailable966626 Unavailable
Source
2007 2006-07-01 – 2007-06-3017266341 UnavailableUnavailableUnavailable966626 Unavailable
Source
2008 2007-05-01 – 2008-04-3019347726 UnavailableUnavailableUnavailable1335562 -2027709 Derived
Source
2008 2007-07-01 – 2008-06-3019733041 UnavailableUnavailableUnavailable1335562 Unavailable
Source
2009 2008-05-01 – 2009-04-3013632938 UnavailableUnavailableUnavailable-5016913 -5206732 Derived
Source
2010 2009-05-01 – 2010-04-3018561530 UnavailableUnavailableUnavailable-1885279 -3462278 Derived
Source
2011 2010-05-01 – 2011-04-3026157928 UnavailableUnavailableUnavailable-2318560 -1347838 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 26.2M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.3M21.2M14.1M7.1M0.0200520082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue21147042
2006Revenue18226503
2006Revenue16317806
2007Revenue19372886
2007Revenue17266341
2008Revenue19347726
2008Revenue19733041
2009Revenue13632938
2010Revenue18561530
2011Revenue26157928

Revenue growth

Change in revenue from the same financial period one year earlier.

40.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80%50%21%-8%-38%200520082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over year71.6%
2006Year over year-13.8%
2006Year over yearNo prior comparable period
2007Year over year6.3%
2007Year over year5.8%
2008Year over year-0.1%
2008Year over year14.3%
2009Year over year-29.5%
2010Year over year36.2%
2011Year over year40.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8.9% 2011
Free cash flow margin -5.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-1%-15%-28%-42%2005-04-302008-04-302011-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-04-30Operating marginNot reported
2006-04-30Operating marginNot reported
2006-06-30Operating marginNot reported
2007-04-30Operating marginNot reported
2007-06-30Operating marginNot reported
2008-04-30Operating marginNot reported
2008-06-30Operating marginNot reported
2009-04-30Operating marginNot reported
2010-04-30Operating marginNot reported
2011-04-30Operating marginNot reported
2005Net margin8.5%
2006Net margin2.9%
2006Net margin3.2%
2007Net margin5%
2007Net margin5.6%
2008Net margin6.9%
2008Net margin6.8%
2009Net margin-36.8%
2010Net margin-10.2%
2011Net margin-8.9%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin-10.5%
2008Free cash flow marginNot reported
2009Free cash flow margin-38.2%
2010Free cash flow margin-18.7%
2011Free cash flow margin-5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-283.3K-2.0M-3.7M-5.4M200520082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow943921
2006Operating cash flow-2281971
2006Operating cash flow-3252657
2007Operating cash flow-759412
2007Operating cash flow-1433493
2008Operating cash flow-1845930
2008Operating cash flow-1845930
2009Operating cash flow-4900193
2010Operating cash flow-3205083
2011Operating cash flow-1293885

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.416.5K-1.1M-2.6M-4.1M-5.6M200520082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flow-2027709
2008Free cash flowUnavailable
2009Free cash flow-5206732
2010Free cash flow-3462278
2011Free cash flow-1347838

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

50.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68%51%34%17%0%200520082011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets63.4%
2006Liabilities / assets60%
2006-06-30Liabilities / assetsNot reportedNo source recorded
2007Liabilities / assets62.6%
2007-06-30Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assets57.1%
2008Liabilities / assets57.1%
2009Liabilities / assets61%
2010Liabilities / assets62.9%
2011Liabilities / assets50.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.07×3.80×2.53×1.27×0.00×200520082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities2.82×
2006Current assets / current liabilities2.82×
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities2.27×
2007-06-30Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities4.69×
2008Current assets / current liabilities4.69×
2009Current assets / current liabilities2.95×
2010Current assets / current liabilities1.68×
2011Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-05-01 – 2005-04-30
USD 1.8 million
Exact value

Exact value: 1800358 USD

2004-05-01 – 2005-04-30: 1800358 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 943,921
Exact value

Exact value: 943921 USD

2004-05-01 – 2005-04-30: 943921 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-05-01 – 2006-04-30
USD 525,766
Exact value

Exact value: 525766 USD

2005-05-01 – 2006-04-30: 525766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Exact value

Exact value: -2281971 USD

2005-05-01 – 2006-04-30: -2281971 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-07-01 – 2006-06-30
USD 525,766
Exact value

Exact value: 525766 USD

2005-07-01 – 2006-06-30: 525766 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.25 million
Exact value

Exact value: -3252657 USD

2005-07-01 – 2006-06-30: -3252657 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-05-01 – 2007-04-30
USD 966,626
Exact value

Exact value: 966626 USD

2006-05-01 – 2007-04-30: 966626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 759,412
Exact value

Exact value: -759412 USD

2006-05-01 – 2007-04-30: -759412 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
USD 966,626
Exact value

Exact value: 966626 USD

2006-07-01 – 2007-06-30: 966626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.43 million
Exact value

Exact value: -1433493 USD

2006-07-01 – 2007-06-30: -1433493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-05-01 – 2008-04-30
USD 1.34 million
Exact value

Exact value: 1335562 USD

2007-05-01 – 2008-04-30: 1335562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1845930 USD

2007-05-01 – 2008-04-30: -1845930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 181,779
Exact value

Exact value: 181779 USD

2007-05-01 – 2008-04-30: 181779 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.03 million
Calculation and evidence

-1845930 − 181779 USD

Exact free cash flow: -2027709 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
USD 1.34 million
Exact value

Exact value: 1335562 USD

2007-07-01 – 2008-06-30: 1335562 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.85 million
Exact value

Exact value: -1845930 USD

2007-07-01 – 2008-06-30: -1845930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-05-01 – 2009-04-30
−USD 5.02 million
Exact value

Exact value: -5016913 USD

2008-05-01 – 2009-04-30: -5016913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.9 million
Exact value

Exact value: -4900193 USD

2008-05-01 – 2009-04-30: -4900193 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 306,539
Exact value

Exact value: 306539 USD

2008-05-01 – 2009-04-30: 306539 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

-4900193 − 306539 USD

Exact free cash flow: -5206732 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-05-01 – 2010-04-30
−USD 1.89 million
Exact value

Exact value: -1885279 USD

2009-05-01 – 2010-04-30: -1885279 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.21 million
Exact value

Exact value: -3205083 USD

2009-05-01 – 2010-04-30: -3205083 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 257,195
Exact value

Exact value: 257195 USD

2009-05-01 – 2010-04-30: 257195 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.46 million
Calculation and evidence

-3205083 − 257195 USD

Exact free cash flow: -3462278 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-05-01 – 2011-04-30
−USD 2.32 million
Exact value

Exact value: -2318560 USD

2010-05-01 – 2011-04-30: -2318560 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.29 million
Exact value

Exact value: -1293885 USD

2010-05-01 – 2011-04-30: -1293885 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 53,953
Exact value

Exact value: 53953 USD

2010-05-01 – 2011-04-30: 53953 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.35 million
Calculation and evidence

-1293885 − 53953 USD

Exact free cash flow: -1347838 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000001923, 1923, edgar:1923

Also known as ABRAMS INDUSTRIES INC