Revenue
4.12 million USD
2007-07-01 · USD
Exact inputs and evidence
- Revenue: 4116000 USD Source
62 filing records in this dataset, filed from 1995-04-24 to 2007-08-22. Explore the available filing history and original sources.
4.12 million USD
2007-07-01 · USD
-9.72%
2007-07-01 · %
-712 thousand USD
2007-07-01 · USD
-715 thousand USD
2007-07-01 · USD
32000 USD
5665000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-08-22.
Financial data available through: 1996-12-29.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.95 million
–
Current period
USD 27.56 million
–
27556000 − 52954000 = -25398000 USD
52954000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source27556000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 18.84 million
–
Current period
−USD 1.47 million
–
-1467000 − -18840000 = 17373000 USD
-18840000 USD · 1994-12-30 – 1995-12-29
Inspect prior input Prior source-1467000 USD · 1995-12-30 – 1996-12-29
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1992-01-02 – 1993-01-01 | 96743000 | Unavailable | Unavailable | Unavailable | -7784000 | Unavailable | Source
|
| 1994 1993-01-02 – 1994-01-01 | 100040000 | Unavailable | Unavailable | Unavailable | 1813000 | Unavailable | Source
|
| 1995 1994-01-02 – 1995-01-01 | 95337000 | Unavailable | Unavailable | Unavailable | -5839000 | Unavailable | Source
|
| 1995 1994-12-30 – 1995-12-29 | 52954000 | Unavailable | Unavailable | Unavailable | -18840000 | Unavailable | Source
|
| 1996 1995-12-30 – 1996-12-29 | 27556000 | Unavailable | Unavailable | Unavailable | -1467000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Revenue | 96743000 |
|
| 1994 | Revenue | 100040000 |
|
| 1995 | Revenue | 95337000 |
|
| 1995 | Revenue | 52954000 |
|
| 1996 | Revenue | 27556000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993 | Year over year | No prior comparable period |
|
| 1994 | Year over year | 3.4% |
|
| 1995 | Year over year | -4.7% |
|
| 1995 | Year over year | -44.5% |
|
| 1996 | Year over year | -48% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-01-01 | Operating margin | Not reported |
|
| 1994-01-01 | Operating margin | Not reported |
|
| 1995-01-01 | Operating margin | Not reported |
|
| 1995-12-29 | Operating margin | Not reported |
|
| 1996-12-29 | Operating margin | Not reported |
|
| 1993 | Net margin | -8% |
|
| 1994 | Net margin | 1.8% |
|
| 1995 | Net margin | -6.1% |
|
| 1995 | Net margin | -35.6% |
|
| 1996 | Net margin | -5.3% |
|
| 1993 | Free cash flow margin | Not reported |
|
| 1994 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Operating cash flow | Not reported | No source recorded |
| 1994 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1995 | Operating cash flow | Not reported | No source recorded |
| 1996 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1993 | Free cash flow | Unavailable |
|
| 1994 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable |
|
| 1995 | Free cash flow | Unavailable | No source recorded |
| 1996 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-01-01 | Liabilities / assets | Not reported |
|
| 1994-01-01 | Liabilities / assets | Not reported |
|
| 1995-01-01 | Liabilities / assets | Not reported |
|
| 1995-12-29 | Liabilities / assets | Not reported | No source recorded |
| 1996 | Liabilities / assets | 122.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1993-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1994-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-01-01 | Current assets / current liabilities | Not reported | No source recorded |
| 1995-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 0.58× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1992-01-02 – 1993-01-01 | −USD 7.78 million Exact valueExact value: -7784000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 790,000 Exact valueExact value: 790000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1994 1993-01-02 – 1994-01-01 | USD 1.81 million Exact valueExact value: 1813000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 916,000 Exact valueExact value: 916000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-01-02 – 1995-01-01 | −USD 5.84 million Exact valueExact value: -5839000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 831,000 Exact valueExact value: 831000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1995 1994-12-30 – 1995-12-29 | −USD 18.84 million Exact valueExact value: -18840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 1996 1995-12-30 – 1996-12-29 | −USD 1.47 million Exact valueExact value: -1467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000019161, 19161, edgar:19161