CHAMPION PARTS INC

EDGAR

62 filing records in this dataset, filed from 1995-04-24 to 2007-08-22. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

4.12 million USD

2007-07-01 · USD

Exact inputs and evidence

Operating margin

-9.72%

2007-07-01 · %

Exact inputs and evidence
  • Operating Income: -400000 USD Source
  • Revenue: 4116000 USD Source

Operating cash flow

-712 thousand USD

2007-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -712000 USD Source
  • Operating Cash Flow: -1.544 USD Source

Free cash flow

-715 thousand USD

2007-07-01 · USD

Exact inputs and evidence
  • Operating Cash Flow: -712000 USD Source
  • Operating Cash Flow: -1.544 USD Source
  • Capital Expenditure: 35000 USD Source
  • Capital Expenditure: 32000 USD Source
Cash and cash equivalents
32 thousand USD Source
Exact value

32000 USD

Long-term debt including current maturities
5.67 million USD Source
Exact value

5665000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-08-22.

Financial data available through: 1996-12-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 1996-12-29
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 1996-12-29
  • operating cash flow: No compatible figures in this window
  • Capital expenditure: 3 of 11 periods available· newest 1995-01-01
  • Total assets: 4 of 11 periods available· newest 1996-12-29
  • Total liabilities: 1 of 11 periods available· newest 1996-12-29
  • Current assets: 1 of 11 periods available· newest 1996-12-29
  • Current liabilities: 1 of 11 periods available· newest 1996-12-29
  • Cash and cash equivalents: 4 of 11 periods available· newest 1996-12-29
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48%

    Prior period

    USD 52.95 million

    –

    Current period

    USD 27.56 million

    –

    Exact inputs and evidence

    27556000 − 52954000 = -25398000 USD

    52954000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    27556000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 17.37 million

    Prior period

    −USD 18.84 million

    –

    Current period

    −USD 1.47 million

    –

    Exact inputs and evidence

    -1467000 − -18840000 = 17373000 USD

    -18840000 USD · 1994-12-30 – 1995-12-29

    Inspect prior input Prior source

    -1467000 USD · 1995-12-30 – 1996-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1996 1995-12-30 – 1996-12-29

  • Revenue USD 27.56 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.47 million −5.3% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Not shown: operating income or net income is not reported.
  • 1994 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1995 Not shown: operating income or net income is not reported.
  • 1996 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-01-02 – 1993-01-0196743000 UnavailableUnavailableUnavailable-7784000 Unavailable
Source
1994 1993-01-02 – 1994-01-01100040000 UnavailableUnavailableUnavailable1813000 Unavailable
Source
1995 1994-01-02 – 1995-01-0195337000 UnavailableUnavailableUnavailable-5839000 Unavailable
Source
1995 1994-12-30 – 1995-12-2952954000 UnavailableUnavailableUnavailable-18840000 Unavailable
Source
1996 1995-12-30 – 1996-12-2927556000 UnavailableUnavailableUnavailable-1467000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 27.6M 1996
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.0M81.0M54.0M27.0M0.019931994199519951996
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue96743000
1994Revenue100040000
1995Revenue95337000
1995Revenue52954000
1996Revenue27556000

Revenue growth

Change in revenue from the same financial period one year earlier.

-48% 1996
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-7%-22%-37%-52%19931994199519951996
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year3.4%
1995Year over year-4.7%
1995Year over year-44.5%
1996Year over year-48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5.3% 1996
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-6%-17%-28%-39%1993-01-011994-01-011995-01-011995-12-291996-12-29
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993-01-01Operating marginNot reported
1994-01-01Operating marginNot reported
1995-01-01Operating marginNot reported
1995-12-29Operating marginNot reported
1996-12-29Operating marginNot reported
1993Net margin-8%
1994Net margin1.8%
1995Net margin-6.1%
1995Net margin-35.6%
1996Net margin-5.3%
1993Free cash flow marginNot reported
1994Free cash flow marginNot reported
1995Free cash flow marginNot reported
1995Free cash flow marginNot reported
1996Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flowNot reportedNo source recorded
1994Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1995Operating cash flowNot reportedNo source recorded
1996Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flowUnavailable
1994Free cash flowUnavailable
1995Free cash flowUnavailable
1995Free cash flowUnavailableNo source recorded
1996Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

122.8% 1996
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133%99%66%33%0%1993-01-011994-01-011995-01-011995-12-291996
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-01-01Liabilities / assetsNot reported
1994-01-01Liabilities / assetsNot reported
1995-01-01Liabilities / assetsNot reported
1995-12-29Liabilities / assetsNot reportedNo source recorded
1996Liabilities / assets122.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.58× 1996
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.63×0.47×0.31×0.16×0.00×1993-01-011994-01-011995-01-011995-12-291996
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-01-01Current assets / current liabilitiesNot reportedNo source recorded
1994-01-01Current assets / current liabilitiesNot reportedNo source recorded
1995-01-01Current assets / current liabilitiesNot reportedNo source recorded
1995-12-29Current assets / current liabilitiesNot reportedNo source recorded
1996Current assets / current liabilities0.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-01-02 – 1993-01-01
−USD 7.78 million
Exact value

Exact value: -7784000 USD

1992-01-02 – 1993-01-01: -7784000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 790,000
Exact value

Exact value: 790000 USD

1992-01-02 – 1993-01-01: 790000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1994 1993-01-02 – 1994-01-01
USD 1.81 million
Exact value

Exact value: 1813000 USD

1993-01-02 – 1994-01-01: 1813000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 916,000
Exact value

Exact value: 916000 USD

1993-01-02 – 1994-01-01: 916000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-01-02 – 1995-01-01
−USD 5.84 million
Exact value

Exact value: -5839000 USD

1994-01-02 – 1995-01-01: -5839000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 831,000
Exact value

Exact value: 831000 USD

1994-01-02 – 1995-01-01: 831000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

1995 1994-12-30 – 1995-12-29
−USD 18.84 million
Exact value

Exact value: -18840000 USD

1994-12-30 – 1995-12-29: -18840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

1996 1995-12-30 – 1996-12-29
−USD 1.47 million
Exact value

Exact value: -1467000 USD

1995-12-30 – 1996-12-29: -1467000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

62 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000019161, 19161, edgar:19161