Revenue
70.5 million USD
2026 Q3 · USD
Exact inputs and evidence
- Revenue: 70475000 USD Source
Annual consolidated revenue for 2025: about USD 262.9M, using the latest reported figures. The previous period, 2024, was about USD 257.5M.
70.5 million USD
2026 Q3 · USD
4.98%
2026 Q3 · %
3.54 million USD
2026 Q3 · USD
637 thousand USD
2026 Q3 · USD
28735000 USD
226839000 USD
199708263 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
277 million USD
2025-10-01 – 2026-09-30
-58.9 million USD
2023-07-01 – 2024-06-30
19 million USD
2025-10-01 – 2026-09-30
12.9 million USD
2025-10-01 – 2026-09-30
6.08 million USD
2025-10-01 – 2026-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-28.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 257.53 million
–
Current period
USD 262.91 million
–
262909000 − 257525000 = 5384000 USD
257525000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source262909000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 48.78 million
–
Current period
−USD 68.59 million
–
-68591000 − -48777000 = -19814000 USD
-48777000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-68591000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 21.57 million
–
Current period
USD 17.73 million
–
17725000 − 21569000 = -3844000 USD
21569000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source17725000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.71 million
–
Current period
USD 16.09 million
–
16090000 − 4708000 = 11382000 USD
4708000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source16090000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 80772000 | 97326000 Derived | -16554000 | 194053000 Derived | -210607000 | -35144000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 209292000 | 245057000 Derived | -35765000 | -56016000 Derived | 20251000 | -89600000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 284284000 | 504617000 Derived | -220333000 | -18009000 Derived | -202324000 | -78297000 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 269445000 | 272263000 Derived | -2818000 | 62284000 Derived | -65102000 | -14061000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 257525000 | 246662000 Derived | 10863000 | 59640000 Derived | -48777000 | 16861000 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 262909000 | 258058000 Derived | 4851000 | 73442000 Derived | -68591000 | 1635000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 80772000 |
|
| 2021 | Revenue | 209292000 |
|
| 2022 | Revenue | 284284000 |
|
| 2023 | Revenue | 269445000 |
|
| 2024 | Revenue | 257525000 |
|
| 2025 | Revenue | 262909000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 159.1% |
|
| 2022 | Year over year | 35.8% |
|
| 2023 | Year over year | -5.2% |
|
| 2024 | Year over year | -4.4% |
|
| 2025 | Year over year | 2.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -20.5% |
|
| 2021 | Operating margin | -17.1% |
|
| 2022 | Operating margin | -77.5% |
|
| 2023 | Operating margin | -1% |
|
| 2024 | Operating margin | 4.2% |
|
| 2025 | Operating margin | 1.8% |
|
| 2020 | Net margin | -260.7% |
|
| 2021 | Net margin | 9.7% |
|
| 2022 | Net margin | -71.2% |
|
| 2023 | Net margin | -24.2% |
|
| 2024 | Net margin | -18.9% |
|
| 2025 | Net margin | -26.1% |
|
| 2020 | Free cash flow margin | -43.5% |
|
| 2021 | Free cash flow margin | -42.8% |
|
| 2022 | Free cash flow margin | -27.5% |
|
| 2023 | Free cash flow margin | -5.2% |
|
| 2024 | Free cash flow margin | 6.5% |
|
| 2025 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -12364000 |
|
| 2021 | Operating cash flow | -14304000 |
|
| 2022 | Operating cash flow | -21416000 |
|
| 2023 | Operating cash flow | -3318000 |
|
| 2024 | Operating cash flow | 21569000 |
|
| 2025 | Operating cash flow | 17725000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -35144000 |
|
| 2021 | Free cash flow | -89600000 |
|
| 2022 | Free cash flow | -78297000 |
|
| 2023 | Free cash flow | -14061000 |
|
| 2024 | Free cash flow | 16861000 |
|
| 2025 | Free cash flow | 1635000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2021 | Liabilities / assets | 72.2% |
|
| 2022 | Liabilities / assets | 91.3% |
|
| 2023 | Liabilities / assets | 101.6% |
|
| 2024 | Liabilities / assets | 111.4% |
|
| 2025 | Liabilities / assets | 127.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021 | Current assets / current liabilities | 1.84× |
|
| 2022 | Current assets / current liabilities | 0.65× |
|
| 2023 | Current assets / current liabilities | 0.5× |
|
| 2024 | Current assets / current liabilities | 1.05× |
|
| 2025 | Current assets / current liabilities | 1.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 210.61 million Exact valueExact value: -210607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.36 million Exact valueExact value: -12364000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.78 million Exact valueExact value: 22780000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.14 million Calculation and evidence-12364000 − 22780000 USD Exact free cash flow: -35144000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | USD 20.25 million Exact valueExact value: 20251000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.3 million Exact valueExact value: -14304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.3 million Exact valueExact value: 75296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 89.6 million Calculation and evidence-14304000 − 75296000 USD Exact free cash flow: -89600000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 202.32 million Exact valueExact value: -202324000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.42 million Exact valueExact value: -21416000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.88 million Exact valueExact value: 56881000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 78.3 million Calculation and evidence-21416000 − 56881000 USD Exact free cash flow: -78297000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 65.1 million Exact valueExact value: -65102000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.32 million Exact valueExact value: -3318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.74 million Exact valueExact value: 10743000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.06 million Calculation and evidence-3318000 − 10743000 USD Exact free cash flow: -14061000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 48.78 million Exact valueExact value: -48777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.57 million Exact valueExact value: 21569000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4708000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.86 million Calculation and evidence21569000 − 4708000 USD Exact free cash flow: 16861000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 68.59 million Exact valueExact value: -68591000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.73 million Exact valueExact value: 17725000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.09 million Exact valueExact value: 16090000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.64 million Calculation and evidence17725000 − 16090000 USD Exact free cash flow: 1635000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
24 filings · 1,737 latest values · 1,737 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001909747, 1909747, edgar:1909747
Also known as JUSHI HOLDINGS INC., Jushi Holdings Inc.