Lexeo Therapeutics, Inc.

EDGAR

23 filing records in this dataset, filed from 2023-09-29 to 2026-10-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2022 Q4 · USD

Exact inputs and evidence

Operating cash flow

-16.6 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -54560000 USD Source
  • Operating Cash Flow: -37934000 USD Source

Free cash flow

-16.7 million USD

2022 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -54560000 USD Source
  • Operating Cash Flow: -37934000 USD Source
  • Capital Expenditure: 672000 USD Source
  • Capital Expenditure: 647000 USD Source
Cash and cash equivalents
92.8 million USD Source
Exact value

92834000 USD

Long-term debt including current maturities
Not available
Shares outstanding
78.6 million shares Source
Exact value

78622604 shares

Reported share-count change

45.60% · 24.6 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 53998492 shares · 2025-06-30· Source
  • 78622604 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-87.3 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -20283000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -100000000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -79042000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -20196000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -25867000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-88.4 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -78482000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -48935000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -98561000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -78482000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -21144000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -38741000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -21144000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

331 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 108000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 35000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 42000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 35000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-88.7 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -78482000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -48935000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -98561000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -78482000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -21144000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -38741000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -21144000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 108000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 397000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 35000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 42000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 35000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2022-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 4 of 11 periods available· newest 2025-12-31
  • Current liabilities: 4 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.67 million

    Prior period

    −USD 98.33 million

    –

    Current period

    −USD 100 million

    –

    Exact inputs and evidence

    -100000000 − -98333000 = -1667000 USD

    -98333000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -100000000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 17.41 million

    Prior period

    −USD 81.15 million

    –

    Current period

    −USD 98.56 million

    –

    Exact inputs and evidence

    -98561000 − -81151000 = -17410000 USD

    -81151000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -98561000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -17.5%

    Prior period

    USD 481,000

    –

    Current period

    USD 397,000

    –

    Exact inputs and evidence

    397000 − 481000 = -84000 USD

    481000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    397000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 654,000 100% of revenue
  • Operating costs Derived USD 61.16 million 9,352% of revenue
  • Operating income −USD 60.51 million −9,252% of revenue
  • Tax, interest and other Derived −USD 1.23 million −188% of revenue
  • Net income −USD 59.28 million −9,064% of revenue

Cash

  • Operating cash flow −USD 54.56 million −8,343% of revenue
  • Capital expenditure USD 672,000 103% of revenue
  • Free cash flow Derived −USD 55.23 million −8,445% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 9,352% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-31654000 61163000 Derived -60509000 -1232000 Derived -59277000 -55232000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 654K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.706.3K529.7K353.2K176.6K0.02022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue654000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -9,252.1% 2022
Net margin -9,063.8% 2022
Free cash flow margin -8,445.3% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.740%-1,943%-4,626%-7,309%-9,992%2022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-9,252.1%
2022Net margin-9,063.8%
2022Free cash flow margin-8,445.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -54.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M-11.5M-27.3M-43.1M-58.9M2022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-54560000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -55.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M-11.6M-27.6M-43.6M-59.7M2022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-55232000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

25.7% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.8%20.9%13.9%7.0%0.0%2022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets25.7%

Current assets to current liabilities

Current assets divided by current liabilities.

5.58× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.02×4.52×3.01×1.51×0.00×2022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities5.58×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 59.28 million
Exact value

Exact value: -59277000 USD

2022-01-01 – 2022-12-31: -59277000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.56 million
Exact value

Exact value: -54560000 USD

2022-01-01 – 2022-12-31: -54560000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 672,000
Exact value

Exact value: 672000 USD

2022-01-01 – 2022-12-31: 672000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 55.23 million
Calculation and evidence

-54560000 − 672000 USD

Exact free cash flow: -55232000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 66.39 million
Exact value

Exact value: -66394000 USD

2023-01-01 – 2023-12-31: -66394000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.5 million
Exact value

Exact value: -59496000 USD

2023-01-01 – 2023-12-31: -59496000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115,000
Exact value

Exact value: 115000 USD

2023-01-01 – 2023-12-31: 115000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.61 million
Calculation and evidence

-59496000 − 115000 USD

Exact free cash flow: -59611000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 98.33 million
Exact value

Exact value: -98333000 USD

2024-01-01 – 2024-12-31: -98333000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.15 million
Exact value

Exact value: -81151000 USD

2024-01-01 – 2024-12-31: -81151000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481,000
Exact value

Exact value: 481000 USD

2024-01-01 – 2024-12-31: 481000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.63 million
Calculation and evidence

-81151000 − 481000 USD

Exact free cash flow: -81632000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 100 million
Exact value

Exact value: -100000000 USD

2025-01-01 – 2025-12-31: -100000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.56 million
Exact value

Exact value: -98561000 USD

2025-01-01 – 2025-12-31: -98561000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 397,000
Exact value

Exact value: 397000 USD

2025-01-01 – 2025-12-31: 397000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.96 million
Calculation and evidence

-98561000 − 397000 USD

Exact free cash flow: -98958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 845 latest values · 845 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001907108, 1907108, LXEO, edgar:1907108

Also known as LEXEO THERAPEUTICS, INC., Lexeo Therapeutics, Inc.