Revenue
20.3 million uref_57535041
2026 · uref_57535041
Exact inputs and evidence
- Revenue: 20339679 uref_57535041 Source
Annual consolidated revenue for 2026: about uref_57535041 20.34M, using the latest reported figures. The previous period, 2025, was about uref_57535041 25.33M.
20.3 million uref_57535041
2026 · uref_57535041
-36.32%
2026 · %
-4.49 million uref_57535041
2026 · uref_57535041
-5.99 million uref_57535041
2026 · uref_57535041
5612562 uref_57535041
4000597 uref_57535041
11250000 uref_1125864012
0.00% · 0 uref_1125864012
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2026-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
uref_57535041 25.33 million
–
Current period
uref_57535041 20.34 million
–
20339679 − 25334149 = -4994470 uref_57535041
25334149 uref_57535041 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source20339679 uref_57535041 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−uref_57535041 6.32 million
–
Current period
−uref_57535041 7.09 million
–
-7088753 − -6315385 = -773368 uref_57535041
-6315385 uref_57535041 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-7088753 uref_57535041 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−uref_57535041 1.72 million
–
Current period
−uref_57535041 4.49 million
–
-4491277 − -1719389 = -2771888 uref_57535041
-1719389 uref_57535041 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source-4491277 uref_57535041 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
uref_57535041 2.02 million
–
Current period
uref_57535041 1.49 million
–
1494369 − 2023740 = -529371 uref_57535041
2023740 uref_57535041 · 2024-07-01 – 2025-06-30
Inspect prior input Prior source1494369 uref_57535041 · 2025-07-01 – 2026-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2024 2023-07-01 – 2024-06-30 | 38530773 | 45458727 Derived | -6927954 | 1842090 Derived | -8770044 | -6482978 Derived | Source
|
| 2025 2024-07-01 – 2025-06-30 | 25334149 | 31349010 Derived | -6014861 | 300524 Derived | -6315385 | -3743129 Derived | Source
|
| 2026 2025-07-01 – 2026-06-30 | 20339679 | 27727580 Derived | -7387901 | -299148 Derived | -7088753 | -5985646 Derived | Source
|
Amounts are exact, in uref_57535041.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(uref_57535041) | Source evidence |
|---|---|---|---|
| 2024 | Revenue | 38530773 |
|
| 2025 | Revenue | 25334149 |
|
| 2026 | Revenue | 20339679 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Year over year | No prior comparable period |
|
| 2025 | Year over year | -34.2% |
|
| 2026 | Year over year | -19.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024 | Operating margin | -18% |
|
| 2025 | Operating margin | -23.7% |
|
| 2026 | Operating margin | -36.3% |
|
| 2024 | Net margin | -22.8% |
|
| 2025 | Net margin | -24.9% |
|
| 2026 | Net margin | -34.9% |
|
| 2024 | Free cash flow margin | -16.8% |
|
| 2025 | Free cash flow margin | -14.8% |
|
| 2026 | Free cash flow margin | -29.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(uref_57535041) | Source evidence |
|---|---|---|---|
| 2024 | Operating cash flow | -4106011 |
|
| 2025 | Operating cash flow | -1719389 |
|
| 2026 | Operating cash flow | -4491277 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(uref_57535041) | Source evidence |
|---|---|---|---|
| 2024 | Free cash flow | -6482978 |
|
| 2025 | Free cash flow | -3743129 |
|
| 2026 | Free cash flow | -5985646 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-06-30 | Liabilities / assets | Not reported | No source recorded |
| 2025 | Liabilities / assets | 31.3% |
|
| 2026 | Liabilities / assets | 38% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2024-06-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2025 | Current assets / current liabilities | 1.87× |
|
| 2026 | Current assets / current liabilities | 1.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2024 2023-07-01 – 2024-06-30 | −uref_57535041 8.77 million Exact valueExact value: -8770044 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 4.11 million Exact valueExact value: -4106011 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_57535041 2.38 million Exact valueExact value: 2376967 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 6.48 million Calculation and evidence-4106011 − 2376967 uref_57535041 Exact free cash flow: -6482978 uref_57535041
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-07-01 – 2025-06-30 | −uref_57535041 6.32 million Exact valueExact value: -6315385 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 1.72 million Exact valueExact value: -1719389 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_57535041 2.02 million Exact valueExact value: 2023740 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 3.74 million Calculation and evidence-1719389 − 2023740 uref_57535041 Exact free cash flow: -3743129 uref_57535041
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-07-01 – 2026-06-30 | −uref_57535041 7.09 million Exact valueExact value: -7088753 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 4.49 million Exact valueExact value: -4491277 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | uref_57535041 1.49 million Exact valueExact value: 1494369 uref_57535041 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −uref_57535041 5.99 million Calculation and evidence-4491277 − 1494369 uref_57535041 Exact free cash flow: -5985646 uref_57535041
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 566 latest values · 566 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001903995, 1903995, MGIH, edgar:1903995
Also known as Millennium Group International Holdings Limited, Millennium Group International Holdings Ltd