Millennium Group International Holdings Limited

EDGAR

Annual consolidated revenue for 2026: about uref_57535041 20.34M, using the latest reported figures. The previous period, 2025, was about uref_57535041 25.33M.

Watchlist

Latest fiscal year

Revenue

20.3 million uref_57535041

2026 · uref_57535041

Exact inputs and evidence
  • Revenue: 20339679 uref_57535041 Source

Operating margin

-36.32%

2026 · %

Exact inputs and evidence
  • Operating Income: -7387901 uref_57535041 Source
  • Revenue: 20339679 uref_57535041 Source

Operating cash flow

-4.49 million uref_57535041

2026 · uref_57535041

Exact inputs and evidence
  • Operating Cash Flow: -4491277 uref_57535041 Source

Free cash flow

-5.99 million uref_57535041

2026 · uref_57535041

Exact inputs and evidence
  • Operating Cash Flow: -4491277 uref_57535041 Source
  • Capital Expenditure: 1494369 uref_57535041 Source
Cash and cash equivalents
5.61 million uref_57535041 Source
Exact value

5612562 uref_57535041

Long-term debt including current maturities
4 million uref_57535041
Exact inputs and evidence

4000597 uref_57535041

  • Long-term debt including current maturities: 4000597 uref_57535041 Source
Shares outstanding
11.3 million uref_1125864012 Source
Exact value

11250000 uref_1125864012

Reported share-count change

0.00% · 0 uref_1125864012

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11250000 uref_1125864012 · 2025-06-30· Source
  • 11250000 uref_1125864012 · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-06-30
  • Operating income: 3 of 11 periods available· newest 2026-06-30
  • Net income: 3 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 3 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 3 of 11 periods available· newest 2026-06-30
  • Total assets: 2 of 11 periods available· newest 2026-06-30
  • Total liabilities: 2 of 11 periods available· newest 2026-06-30
  • Current assets: 2 of 11 periods available· newest 2026-06-30
  • Current liabilities: 2 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2026-06-30
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2026-06-30
  • Shares outstanding: 2 of 11 periods available· newest 2026-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -19.7%

    Prior period

    uref_57535041 25.33 million

    –

    Current period

    uref_57535041 20.34 million

    –

    Exact inputs and evidence

    20339679 − 25334149 = -4994470 uref_57535041

    25334149 uref_57535041 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    20339679 uref_57535041 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −uref_57535041 773,368

    Prior period

    −uref_57535041 6.32 million

    –

    Current period

    −uref_57535041 7.09 million

    –

    Exact inputs and evidence

    -7088753 − -6315385 = -773368 uref_57535041

    -6315385 uref_57535041 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -7088753 uref_57535041 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −uref_57535041 2.77 million

    Prior period

    −uref_57535041 1.72 million

    –

    Current period

    −uref_57535041 4.49 million

    –

    Exact inputs and evidence

    -4491277 − -1719389 = -2771888 uref_57535041

    -1719389 uref_57535041 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    -4491277 uref_57535041 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -26.2%

    Prior period

    uref_57535041 2.02 million

    –

    Current period

    uref_57535041 1.49 million

    –

    Exact inputs and evidence

    1494369 − 2023740 = -529371 uref_57535041

    2023740 uref_57535041 · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    1494369 uref_57535041 · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue uref_57535041 20.34 million 100% of revenue
  • Cost of revenue uref_57535041 18.7 million 92% of revenue
  • Operating expenses uref_57535041 9.03 million 44% of revenue
  • Operating income −uref_57535041 7.39 million −36% of revenue
  • Tax, interest and other Derived −uref_57535041 299,148 −1.5% of revenue
  • Net income −uref_57535041 7.09 million −35% of revenue

Cash

  • Operating cash flow −uref_57535041 4.49 million −22% of revenue
  • Capital expenditure uref_57535041 1.49 million 7.3% of revenue
  • Free cash flow Derived −uref_57535041 5.99 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2024 Operating loss: operating costs were 118% of revenue.
  • 2025 Operating loss: operating costs were 124% of revenue.
  • 2026 Operating loss: operating costs were 136% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2024 2023-07-01 – 2024-06-3038530773 45458727 Derived -6927954 1842090 Derived -8770044 -6482978 Derived
Source
2025 2024-07-01 – 2025-06-3025334149 31349010 Derived -6014861 300524 Derived -6315385 -3743129 Derived
Source
2026 2025-07-01 – 2026-06-3020339679 27727580 Derived -7387901 -299148 Derived -7088753 -5985646 Derived
Source

Amounts are exact, in uref_57535041.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

uref_57535041 20.3M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41.6M31.2M20.8M10.4M0.0202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(uref_57535041)Source evidence
2024Revenue38530773
2025Revenue25334149
2026Revenue20339679

Revenue growth

Change in revenue from the same financial period one year earlier.

-19.7% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7%-7.2%-17.1%-27.1%-37.0%202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2024Year over yearNo prior comparable period
2025Year over year-34.2%
2026Year over year-19.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.3% 2026
Net margin -34.9% 2026
Free cash flow margin -29.4% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3%-8%-18%-29%-39%202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2024Operating margin-18%
2025Operating margin-23.7%
2026Operating margin-36.3%
2024Net margin-22.8%
2025Net margin-24.9%
2026Net margin-34.9%
2024Free cash flow margin-16.8%
2025Free cash flow margin-14.8%
2026Free cash flow margin-29.4%

Operating cash flow

Cash generated by the company’s normal business operations.

uref_57535041 -4.5M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.359.3K-943.2K-2.2M-3.5M-4.9M202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(uref_57535041)Source evidence
2024Operating cash flow-4106011
2025Operating cash flow-1719389
2026Operating cash flow-4491277

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

uref_57535041 -6M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.518.6K-1.4M-3.2M-5.1M-7.0M202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(uref_57535041)Source evidence
2024Free cash flow-6482978
2025Free cash flow-3743129
2026Free cash flow-5985646

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

38% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.41%31%21%10%0%2024-06-3020252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Liabilities / assetsNot reportedNo source recorded
2025Liabilities / assets31.3%
2026Liabilities / assets38%

Current assets to current liabilities

Current assets divided by current liabilities.

1.46× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.02×1.51×1.01×0.50×0.00×2024-06-3020252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2024-06-30Current assets / current liabilitiesNot reportedNo source recorded
2025Current assets / current liabilities1.87×
2026Current assets / current liabilities1.46×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2024 2023-07-01 – 2024-06-30
−uref_57535041 8.77 million
Exact value

Exact value: -8770044 uref_57535041

2023-07-01 – 2024-06-30: -8770044 uref_57535041 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 4.11 million
Exact value

Exact value: -4106011 uref_57535041

2023-07-01 – 2024-06-30: -4106011 uref_57535041 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_57535041 2.38 million
Exact value

Exact value: 2376967 uref_57535041

2023-07-01 – 2024-06-30: 2376967 uref_57535041 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 6.48 million
Calculation and evidence

-4106011 − 2376967 uref_57535041

Exact free cash flow: -6482978 uref_57535041

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
−uref_57535041 6.32 million
Exact value

Exact value: -6315385 uref_57535041

2024-07-01 – 2025-06-30: -6315385 uref_57535041 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 1.72 million
Exact value

Exact value: -1719389 uref_57535041

2024-07-01 – 2025-06-30: -1719389 uref_57535041 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_57535041 2.02 million
Exact value

Exact value: 2023740 uref_57535041

2024-07-01 – 2025-06-30: 2023740 uref_57535041 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 3.74 million
Calculation and evidence

-1719389 − 2023740 uref_57535041

Exact free cash flow: -3743129 uref_57535041

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
−uref_57535041 7.09 million
Exact value

Exact value: -7088753 uref_57535041

2025-07-01 – 2026-06-30: -7088753 uref_57535041 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 4.49 million
Exact value

Exact value: -4491277 uref_57535041

2025-07-01 – 2026-06-30: -4491277 uref_57535041 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

uref_57535041 1.49 million
Exact value

Exact value: 1494369 uref_57535041

2025-07-01 – 2026-06-30: 1494369 uref_57535041 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−uref_57535041 5.99 million
Calculation and evidence

-4491277 − 1494369 uref_57535041

Exact free cash flow: -5985646 uref_57535041

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 566 latest values · 566 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001903995, 1903995, MGIH, edgar:1903995

Also known as Millennium Group International Holdings Limited, Millennium Group International Holdings Ltd