Gorilla Technology Group Inc.

EDGAR

Annual consolidated revenue for 2025: about USD 101.4M, using the latest reported figures. The previous period, 2024, was about USD 74.67M.

Watchlist

Latest fiscal year

Revenue

101 million USD

2025 · USD

Exact inputs and evidence

Operating margin

-13.49%

2025 · %

Exact inputs and evidence
  • Operating Income: -13668487 USD Source
  • Revenue: 101360657 USD Source

Operating cash flow

-28.7 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28658977 USD Source

Free cash flow

-29.3 million USD

2025 · USD

Exact inputs and evidence
  • Operating Cash Flow: -28658977 USD Source
  • Capital Expenditure: 615498 USD Source
Cash and cash equivalents
99.5 million USD Source
Exact value

99532115 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-08.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • Operating income: 6 of 11 periods available· newest 2025-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +35.7%

    Prior period

    USD 74.67 million

    –

    Current period

    USD 101.36 million

    –

    Exact inputs and evidence

    101360657 − 74674030 = 26686627 USD

    74674030 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    101360657 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 991,005

    Prior period

    −USD 29.65 million

    –

    Current period

    −USD 28.66 million

    –

    Exact inputs and evidence

    -28658977 − -29649982 = 991005 USD

    -29649982 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -28658977 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +13.4%

    Prior period

    USD 542,559

    –

    Current period

    USD 615,498

    –

    Exact inputs and evidence

    615498 − 542559 = 72939 USD

    542559 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    615498 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 101.36 million 100% of revenue
  • Operating costs Derived USD 115.03 million 113% of revenue
  • Operating income −USD 13.67 million −13% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 28.66 million −28% of revenue
  • Capital expenditure USD 615,498 0.6% of revenue
  • Free cash flow Derived −USD 29.27 million −29% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3145412589 51106502 Derived -5693913 UnavailableUnavailable-6067390 Derived
Source
2021 2021-01-01 – 2021-12-3142242863 50401122 Derived -8158259 UnavailableUnavailable-5873298 Derived
Source
2022 2022-01-01 – 2022-12-3122408808 108916303 Derived -86507495 UnavailableUnavailable-11709086 Derived
Source
2023 2023-01-01 – 2023-12-3164694991 47635732 Derived 17059259 UnavailableUnavailable-9726276 Derived
Source
2024 2024-01-01 – 2024-12-3174674030 141616205 Derived -66942175 UnavailableUnavailable-30192541 Derived
Source
2025 2025-01-01 – 2025-12-31101360657 115029144 Derived -13668487 UnavailableUnavailable-29274475 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 101.4M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.5M82.1M54.7M27.4M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue45412589
2021Revenue42242863
2022Revenue22408808
2023Revenue64694991
2024Revenue74674030
2025Revenue101360657

Revenue growth

Change in revenue from the same financial period one year earlier.

35.7% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.208%139%71%3%-66%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-7%
2022Year over year-47%
2023Year over year188.7%
2024Year over year15.4%
2025Year over year35.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -13.5% 2025
Free cash flow margin -28.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%-60%-180%-299%-419%202020232025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-12.5%
2021Operating margin-19.3%
2022Operating margin-386%
2023Operating margin26.4%
2024Operating margin-89.6%
2025Operating margin-13.5%
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-13.4%
2021Free cash flow margin-13.9%
2022Free cash flow margin-52.3%
2023Free cash flow margin-15%
2024Free cash flow margin-40.4%
2025Free cash flow margin-28.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -28.7M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M-4.9M-14.0M-23.1M-32.2M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1945503
2021Operating cash flow1622973
2022Operating cash flow-8773837
2023Operating cash flow-9428919
2024Operating cash flow-29649982
2025Operating cash flow-28658977

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -29.3M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M-6.3M-15.1M-23.9M-32.6M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-6067390
2021Free cash flow-5873298
2022Free cash flow-11709086
2023Free cash flow-9726276
2024Free cash flow-30192541
2025Free cash flow-29274475

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.9% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%46%30%15%0%2020-12-3120232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets51.6%
2022Liabilities / assets56.3%
2023Liabilities / assets53.1%
2024Liabilities / assets52.5%
2025Liabilities / assets27.9%

Current assets to current liabilities

Current assets divided by current liabilities.

3.33× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.60×2.70×1.80×0.90×0.00×2020-12-3120232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.47×
2022Current assets / current liabilities1.69×
2023Current assets / current liabilities1.43×
2024Current assets / current liabilities1.68×
2025Current assets / current liabilities3.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 1.95 million
Exact value

Exact value: -1945503 USD

2020-01-01 – 2020-12-31: -1945503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.12 million
Exact value

Exact value: 4121887 USD

2020-01-01 – 2020-12-31: 4121887 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.07 million
Calculation and evidence

-1945503 − 4121887 USD

Exact free cash flow: -6067390 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 1.62 million
Exact value

Exact value: 1622973 USD

2021-01-01 – 2021-12-31: 1622973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.5 million
Exact value

Exact value: 7496271 USD

2021-01-01 – 2021-12-31: 7496271 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.87 million
Calculation and evidence

1622973 − 7496271 USD

Exact free cash flow: -5873298 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−USD 8.77 million
Exact value

Exact value: -8773837 USD

2022-01-01 – 2022-12-31: -8773837 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Exact value

Exact value: 2935249 USD

2022-01-01 – 2022-12-31: 2935249 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.71 million
Calculation and evidence

-8773837 − 2935249 USD

Exact free cash flow: -11709086 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
−USD 9.43 million
Exact value

Exact value: -9428919 USD

2023-01-01 – 2023-12-31: -9428919 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297,357
Exact value

Exact value: 297357 USD

2023-01-01 – 2023-12-31: 297357 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.73 million
Calculation and evidence

-9428919 − 297357 USD

Exact free cash flow: -9726276 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−USD 29.65 million
Exact value

Exact value: -29649982 USD

2024-01-01 – 2024-12-31: -29649982 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 542,559
Exact value

Exact value: 542559 USD

2024-01-01 – 2024-12-31: 542559 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30.19 million
Calculation and evidence

-29649982 − 542559 USD

Exact free cash flow: -30192541 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 28.66 million
Exact value

Exact value: -28658977 USD

2025-01-01 – 2025-12-31: -28658977 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 615,498
Exact value

Exact value: 615498 USD

2025-01-01 – 2025-12-31: 615498 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 29.27 million
Calculation and evidence

-28658977 − 615498 USD

Exact free cash flow: -29274475 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

69 filings · 604 latest values · 604 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001903145, 1903145, GRRR, GRRRW, edgar:1903145

Also known as GORILLA TECHNOLOGY GROUP INC., Gorilla Technology Group Inc.