Revenue
0 USD
2024 Q3 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
15 filing records in this dataset, filed from 2021-12-23 to 2024-11-14. Reported financial figures are available; chart coverage varies by period.
0 USD
2024 Q3 · USD
-886 thousand USD
2024 Q3 · USD
-902 thousand USD
2024 Q3 · USD
7200427 USD
15784000 shares
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
18.6 thousand USD
2023-10-01 – 2024-09-30
-6.29 million USD
2023-10-01 – 2024-09-30
-2.68 million USD
2023-10-01 – 2024-09-30
5.34 million USD
2023-10-01 – 2024-09-30
-8.03 million USD
2023-10-01 – 2024-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-14.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 3.63 million
–
Current period
−USD 5.93 million
–
-5933113 − -3630081 = -2303032 USD
-3630081 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-5933113 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.38 million
–
Current period
−USD 4.15 million
–
-4150280 − -3377621 = -772659 USD
-3377621 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-4150280 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 606,726
–
Current period
USD 2.8 million
–
2797050 − 606726 = 2190324 USD
606726 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source2797050 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 37118 | 6630551 Derived | -6593433 | -660320 Derived | -5933113 | -6947330 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 37118 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | -17,763.4% |
|
| 2023 | Net margin | -15,984.5% |
|
| 2023 | Free cash flow margin | -18,716.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -4150280 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | -6947330 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Liabilities / assets | 5.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Current assets / current liabilities | 15.87× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2022-01-01 – 2022-12-31 | −USD 3.63 million Exact valueExact value: -3630081 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Exact valueExact value: -3377621 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 606,726 Exact valueExact value: 606726 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.98 million Calculation and evidence-3377621 − 606726 USD Exact free cash flow: -3984347 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 5.93 million Exact valueExact value: -5933113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.15 million Exact valueExact value: -4150280 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.8 million Exact valueExact value: 2797050 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.95 million Calculation and evidence-4150280 − 2797050 USD Exact free cash flow: -6947330 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 693 latest values · 693 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001901305, 1901305, FRZA, edgar:1901305
Also known as FORZA X1, INC., Forza X1, Inc.