Revenue
112 thousand USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 111929 USD Source
90 filing records in this dataset, filed from 1995-03-06 to 2014-11-19. Reported financial figures are available; chart coverage varies by period.
112 thousand USD
2014 Q3 · USD
-84.6%
2014 Q3 · %
-58.1 thousand USD
2014 Q3 · USD
-59.6 thousand USD
2014 Q3 · USD
68244 USD
120225323 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
498 thousand USD
2013-10-01 – 2014-09-30
-591 thousand USD
2013-10-01 – 2014-09-30
11.7 thousand USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-19.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 783,175
–
Current period
USD 574,261
–
574261 − 783175 = -208914 USD
783175 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source574261 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 529,800
–
Current period
−USD 548,366
–
-548366 − -529800 = -18566 USD
-529800 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-548366 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 49,765
–
Current period
−USD 1.14 million
–
-1136646 − -49765 = -1086881 USD
-49765 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-1136646 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11,573
–
Current period
USD 12,722
–
12722 − 11573 = 1149 USD
11573 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source12722 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 1533043 | 994383 Derived | 538660 | 49827 Derived | 488833 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1427799 | 961846 Derived | 465953 | 460825 Derived | 5128 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 542286 | 968284 Derived | -425998 | -238943 Derived | -187055 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 670616 | 1120289 Derived | -449673 | -160989 Derived | -288684 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 505565 | 904846 Derived | -399281 | -200408 Derived | -198873 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1473621 | 2035973 Derived | -562352 | 34594 Derived | -596946 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 819733 | 1692987 Derived | -873254 | -122514 Derived | -750740 | 9017 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 546258 | 1276278 Derived | -730020 | -130259 Derived | -599761 | 306185 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 783175 | 1214925 Derived | -431750 | 98050 Derived | -529800 | -61338 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 574261 | 1116586 Derived | -542325 | 6041 Derived | -548366 | -1149368 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 1533043 |
|
| 2005 | Revenue | 1427799 |
|
| 2006 | Revenue | 542286 |
|
| 2007 | Revenue | 670616 |
|
| 2008 | Revenue | 505565 |
|
| 2009 | Revenue | 1473621 |
|
| 2010 | Revenue | 819733 |
|
| 2011 | Revenue | 546258 |
|
| 2012 | Revenue | 783175 |
|
| 2013 | Revenue | 574261 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -6.9% |
|
| 2006 | Year over year | -62% |
|
| 2007 | Year over year | 23.7% |
|
| 2008 | Year over year | -24.6% |
|
| 2009 | Year over year | 191.5% |
|
| 2010 | Year over year | -44.4% |
|
| 2011 | Year over year | -33.4% |
|
| 2012 | Year over year | 43.4% |
|
| 2013 | Year over year | -26.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 35.1% |
|
| 2005 | Operating margin | 32.6% |
|
| 2006 | Operating margin | -78.6% |
|
| 2007 | Operating margin | -67.1% |
|
| 2008 | Operating margin | -79% |
|
| 2009 | Operating margin | -38.2% |
|
| 2010 | Operating margin | -106.5% |
|
| 2011 | Operating margin | -133.6% |
|
| 2012 | Operating margin | -55.1% |
|
| 2013 | Operating margin | -94.4% |
|
| 2004 | Net margin | 31.9% |
|
| 2005 | Net margin | 0.4% |
|
| 2006 | Net margin | -34.5% |
|
| 2007 | Net margin | -43% |
|
| 2008 | Net margin | -39.3% |
|
| 2009 | Net margin | -40.5% |
|
| 2010 | Net margin | -91.6% |
|
| 2011 | Net margin | -109.8% |
|
| 2012 | Net margin | -67.6% |
|
| 2013 | Net margin | -95.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 1.1% |
|
| 2011 | Free cash flow margin | 56.1% |
|
| 2012 | Free cash flow margin | -7.8% |
|
| 2013 | Free cash flow margin | -200.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | Not reported | No source recorded |
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | 81148 |
|
| 2011 | Operating cash flow | 391012 |
|
| 2012 | Operating cash flow | -49765 |
|
| 2013 | Operating cash flow | -1136646 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable | No source recorded |
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | 9017 |
|
| 2011 | Free cash flow | 306185 |
|
| 2012 | Free cash flow | -61338 |
|
| 2013 | Free cash flow | -1149368 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Liabilities / assets | 28.5% |
|
| 2005 | Liabilities / assets | 30.8% |
|
| 2006 | Liabilities / assets | 26.4% |
|
| 2007 | Liabilities / assets | 48.6% |
|
| 2008 | Liabilities / assets | 45% |
|
| 2009 | Liabilities / assets | 48.2% |
|
| 2010 | Liabilities / assets | 51.1% |
|
| 2011 | Liabilities / assets | 53.3% |
|
| 2012 | Liabilities / assets | 58% |
|
| 2013 | Liabilities / assets | 61.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Current assets / current liabilities | Not reported |
|
| 2005 | Current assets / current liabilities | 6.75× |
|
| 2006 | Current assets / current liabilities | 12.5× |
|
| 2007 | Current assets / current liabilities | 0.86× |
|
| 2008 | Current assets / current liabilities | 0.6× |
|
| 2009 | Current assets / current liabilities | 0.68× |
|
| 2010 | Current assets / current liabilities | 0.47× |
|
| 2011 | Current assets / current liabilities | 0.4× |
|
| 2012 | Current assets / current liabilities | 0.35× |
|
| 2013 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 488,833 Exact valueExact value: 488833 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 5,128 Exact valueExact value: 5128 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 187,055 Exact valueExact value: -187055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 288,684 Exact valueExact value: -288684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 198,873 Exact valueExact value: -198873 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 596,946 Exact valueExact value: -596946 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 750,740 Exact valueExact value: -750740 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 81,148 Exact valueExact value: 81148 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72,131 Exact valueExact value: 72131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,017 Calculation and evidence81148 − 72131 USD Exact free cash flow: 9017 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 599,761 Exact valueExact value: -599761 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,012 Exact valueExact value: 391012 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84,827 Exact valueExact value: 84827 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 306,185 Calculation and evidence391012 − 84827 USD Exact free cash flow: 306185 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 529,800 Exact valueExact value: -529800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 49,765 Exact valueExact value: -49765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,573 Exact valueExact value: 11573 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,338 Calculation and evidence-49765 − 11573 USD Exact free cash flow: -61338 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 548,366 Exact valueExact value: -548366 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.14 million Exact valueExact value: -1136646 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12,722 Exact valueExact value: 12722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-1136646 − 12722 USD Exact free cash flow: -1149368 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
90 filings · 1,221 latest values · 1,221 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000019002, 19002, cydi, edgar:19002
Also known as CERTRON CORP, Cybrdi, Inc.