FTAI INFRASTRUCTURE INC.

EDGAR

Annual consolidated revenue for 2025: about USD 502.5M, using the latest reported figures. The previous period, 2024, was about USD 331.5M.

Watchlist

Latest quarter

Revenue

187 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating cash flow

39 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30340000 USD Source
  • Operating Cash Flow: -69377000 USD Source

Free cash flow

-43.5 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30340000 USD Source
  • Operating Cash Flow: -69377000 USD Source
  • Capital Expenditure: 129029000 USD Source
  • Capital Expenditure: 46476000 USD Source
Cash and cash equivalents
32.6 million USD Source
Exact value

32628000 USD

Long-term debt including current maturities
2.76 billion USD Source
Exact value

2763717000 USD

Shares outstanding
118 million shares Source
Exact value

118181737 shares

Reported share-count change

2.69% · 3.09 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 115087817 shares · 2025-06-30· Source
  • 118181737 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

659 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 140556000 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 502520000 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 359003000 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 188364000 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 186768000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-57.5 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -115255000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -90872000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -118008000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -115255000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -69377000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -30340000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -69377000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

261 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 214644000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 148319000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 280526000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 214644000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 46476000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 129029000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 46476000 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-319 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -115255000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -90872000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -118008000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -115255000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -69377000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -30340000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -69377000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 214644000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 148319000 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 280526000 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 214644000 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 46476000 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 129029000 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 46476000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-23.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2025-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: 5 of 11 periods available· newest 2025-12-31
  • Total liabilities: 5 of 11 periods available· newest 2025-12-31
  • Current assets: 5 of 11 periods available· newest 2025-12-31
  • Current liabilities: 5 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 5 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.6%

    Prior period

    USD 331.5 million

    –

    Current period

    USD 502.52 million

    –

    Exact inputs and evidence

    502520000 − 331497000 = 171023000 USD

    331497000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    502520000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 102.73 million

    Prior period

    −USD 15.28 million

    –

    Current period

    −USD 118.01 million

    –

    Exact inputs and evidence

    -118008000 − -15278000 = -102730000 USD

    -15278000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -118008000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +252.7%

    Prior period

    USD 79.54 million

    –

    Current period

    USD 280.53 million

    –

    Exact inputs and evidence

    280526000 − 79536000 = 200990000 USD

    79536000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    280526000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 502.52 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow −USD 118.01 million −23% of revenue
  • Capital expenditure USD 280.53 million 56% of revenue
  • Free cash flow Derived −USD 398.53 million −79% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Not shown: operating income or net income is not reported.
  • 2025 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-3168562000 UnavailableUnavailableUnavailableUnavailable-294384000 Derived
Source
2021 2021-01-01 – 2021-12-31120219000 UnavailableUnavailableUnavailableUnavailable-202613000 Derived
Source
2022 2022-01-01 – 2022-12-31261966000 UnavailableUnavailableUnavailableUnavailable-259831000 Derived
Source
2023 2023-01-01 – 2023-12-31320472000 UnavailableUnavailableUnavailableUnavailable-93509000 Derived
Source
2024 2024-01-01 – 2024-12-31331497000 UnavailableUnavailableUnavailableUnavailable-94814000 Derived
Source
2025 2025-01-01 – 2025-12-31502520000 UnavailableUnavailableUnavailableUnavailable-398534000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 502.5M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.542.7M407.0M271.4M135.7M0.0202020232025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue68562000
2021Revenue120219000
2022Revenue261966000
2023Revenue320472000
2024Revenue331497000
2025Revenue502520000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.6% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%96%64%32%0%202020232025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year75.3%
2022Year over year117.9%
2023Year over year22.3%
2024Year over year3.4%
2025Year over year51.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Free cash flow margin -79.3% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%-90%-215%-339%-464%2020-12-312023-12-312025-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2022-12-31Operating marginNot reported
2023-12-31Operating marginNot reported
2024-12-31Operating marginNot reported
2025-12-31Operating marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2022-12-31Net marginNot reported
2023-12-31Net marginNot reported
2024-12-31Net marginNot reported
2025-12-31Net marginNot reported
2020Free cash flow margin-429.4%
2021Free cash flow margin-168.5%
2022Free cash flow margin-99.2%
2023Free cash flow margin-29.2%
2024Free cash flow margin-28.6%
2025Free cash flow margin-79.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -118M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.4M-20.4M-56.2M-92.1M-127.9M202020232025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-46860000
2021Operating cash flow-61716000
2022Operating cash flow-42690000
2023Operating cash flow5513000
2024Operating cash flow-15278000
2025Operating cash flow-118008000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -398.5M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.9M-83.7M-199.3M-314.8M-430.4M202020232025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-294384000
2021Free cash flow-202613000
2022Free cash flow-259831000
2023Free cash flow-93509000
2024Free cash flow-94814000
2025Free cash flow-398534000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

83.6% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.90%68%45%23%0%2020-12-3120232025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021Liabilities / assets68.1%
2022Liabilities / assets68.1%
2023Liabilities / assets69%
2024Liabilities / assets80.8%
2025Liabilities / assets83.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1.18× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.88×1.41×0.94×0.47×0.00×2020-12-3120232025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021Current assets / current liabilities1.74×
2022Current assets / current liabilities1.74×
2023Current assets / current liabilities1.23×
2024Current assets / current liabilities0.88×
2025Current assets / current liabilities1.18×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 46.86 million
Exact value

Exact value: -46860000 USD

2020-01-01 – 2020-12-31: -46860000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247.52 million
Exact value

Exact value: 247524000 USD

2020-01-01 – 2020-12-31: 247524000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 294.38 million
Calculation and evidence

-46860000 − 247524000 USD

Exact free cash flow: -294384000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
−USD 61.72 million
Exact value

Exact value: -61716000 USD

2021-01-01 – 2021-12-31: -61716000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.9 million
Exact value

Exact value: 140897000 USD

2021-01-01 – 2021-12-31: 140897000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 202.61 million
Calculation and evidence

-61716000 − 140897000 USD

Exact free cash flow: -202613000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
Unavailable Not reported for this period.
−USD 42.69 million
Exact value

Exact value: -42690000 USD

2022-01-01 – 2022-12-31: -42690000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217.14 million
Exact value

Exact value: 217141000 USD

2022-01-01 – 2022-12-31: 217141000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 259.83 million
Calculation and evidence

-42690000 − 217141000 USD

Exact free cash flow: -259831000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
Unavailable Not reported for this period.
USD 5.51 million
Exact value

Exact value: 5513000 USD

2023-01-01 – 2023-12-31: 5513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.02 million
Exact value

Exact value: 99022000 USD

2023-01-01 – 2023-12-31: 99022000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 93.51 million
Calculation and evidence

5513000 − 99022000 USD

Exact free cash flow: -93509000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
Unavailable Not reported for this period.
−USD 15.28 million
Exact value

Exact value: -15278000 USD

2024-01-01 – 2024-12-31: -15278000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.54 million
Exact value

Exact value: 79536000 USD

2024-01-01 – 2024-12-31: 79536000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 94.81 million
Calculation and evidence

-15278000 − 79536000 USD

Exact free cash flow: -94814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
Unavailable Not reported for this period.
−USD 118.01 million
Exact value

Exact value: -118008000 USD

2025-01-01 – 2025-12-31: -118008000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280.53 million
Exact value

Exact value: 280526000 USD

2025-01-01 – 2025-12-31: 280526000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 398.53 million
Calculation and evidence

-118008000 − 280526000 USD

Exact free cash flow: -398534000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 5,453 latest values · 5,453 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001899883, 1899883, FIP, edgar:1899883

Also known as FTAI INFRASTRUCTURE INC., FTAI Infrastructure Inc., FTAI Infrastructure LLC