INGRAM MICRO HOLDING CORP

EDGAR

Annual consolidated revenue for 2025: about USD 52.56B, using the latest reported figures. The previous period, 2024, was about USD 47.98B.

Watchlist

Latest quarter

Revenue

15.2 billion USD

2026-09-26 · USD

Exact inputs and evidence
  • Revenue: 15220461000 USD Source

Operating margin

1.93%

2026-09-26 · %

Exact inputs and evidence
  • Operating Income: 293768000 USD Source
  • Revenue: 15220461000 USD Source

Operating cash flow

251 million USD

2026-09-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1259730000 USD Source
  • Operating Cash Flow: -1511094000 USD Source

Free cash flow

211 million USD

2026-09-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1259730000 USD Source
  • Operating Cash Flow: -1511094000 USD Source
  • Capital Expenditure: 109430000 USD Source
  • Capital Expenditure: 69223000 USD Source
Cash and cash equivalents
1 billion USD Source
Exact value

1003506000 USD

Long-term debt including current maturities
3.9 billion USD Source
Exact value

3900555000 USD

Shares outstanding
235 million shares Source
Exact value

235387816 shares

Reported share-count change

0.23% · 544 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 234843994 shares · 2025-09-27· Source
  • 235387816 shares · 2026-09-26· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

58.6 billion USD

2025-09-28 – 2026-09-26

Exact inputs and evidence
  • Revenue: 52556263000 USD · 2024-12-29 – 2025-12-27 Source
  • Revenue: 37678554000 USD · 2024-12-29 – 2025-09-27 Source
  • Revenue: 13962981000 USD · 2025-12-28 – 2026-03-28 Source
  • Revenue: 14531069000 USD · 2026-03-29 – 2026-06-27 Source
  • Revenue: 15220461000 USD · 2026-06-28 – 2026-09-26 Source

Net income

462 million USD

2025-09-28 – 2026-09-26

Exact inputs and evidence
  • Net income: 327882000 USD · 2024-12-29 – 2025-12-27 Source
  • Net income: 206472000 USD · 2024-12-29 – 2025-09-27 Source
  • Net income: 98870000 USD · 2025-12-28 – 2026-03-28 Source
  • Net income: 110866000 USD · 2026-03-29 – 2026-06-27 Source
  • Net income: 131080000 USD · 2026-06-28 – 2026-09-26 Source

Operating cash flow

301 million USD

2025-09-28 – 2026-09-26

Exact inputs and evidence
  • Operating cash flow: 916127000 USD · 2024-12-29 – 2025-12-27 Source
  • Operating cash flow: -644428000 USD · 2024-12-29 – 2025-09-27 Source
  • Operating cash flow: -977877000 USD · 2025-12-28 – 2026-03-28 Source
  • Operating cash flow: -1511094000 USD · 2025-12-28 – 2026-06-27 Source
  • Operating cash flow: -977877000 USD · 2025-12-28 – 2026-03-28 Source
  • Operating cash flow: -1259730000 USD · 2025-12-28 – 2026-09-26 Source
  • Operating cash flow: -1511094000 USD · 2025-12-28 – 2026-06-27 Source

Capital expenditure

146 million USD

2025-09-28 – 2026-09-26

Exact inputs and evidence
  • Capital expenditure: 130754000 USD · 2024-12-29 – 2025-12-27 Source
  • Capital expenditure: 93929000 USD · 2024-12-29 – 2025-09-27 Source
  • Capital expenditure: 36303000 USD · 2025-12-28 – 2026-03-28 Source
  • Capital expenditure: 69223000 USD · 2025-12-28 – 2026-06-27 Source
  • Capital expenditure: 36303000 USD · 2025-12-28 – 2026-03-28 Source
  • Capital expenditure: 109430000 USD · 2025-12-28 – 2026-09-26 Source
  • Capital expenditure: 69223000 USD · 2025-12-28 – 2026-06-27 Source

Free cash flow

155 million USD

2025-09-28 – 2026-09-26

Exact inputs and evidence
  • Operating cash flow: 916127000 USD · 2024-12-29 – 2025-12-27 Source
  • Operating cash flow: -644428000 USD · 2024-12-29 – 2025-09-27 Source
  • Operating cash flow: -977877000 USD · 2025-12-28 – 2026-03-28 Source
  • Operating cash flow: -1511094000 USD · 2025-12-28 – 2026-06-27 Source
  • Operating cash flow: -977877000 USD · 2025-12-28 – 2026-03-28 Source
  • Operating cash flow: -1259730000 USD · 2025-12-28 – 2026-09-26 Source
  • Operating cash flow: -1511094000 USD · 2025-12-28 – 2026-06-27 Source
  • Capital expenditure: 130754000 USD · 2024-12-29 – 2025-12-27 Source
  • Capital expenditure: 93929000 USD · 2024-12-29 – 2025-09-27 Source
  • Capital expenditure: 36303000 USD · 2025-12-28 – 2026-03-28 Source
  • Capital expenditure: 69223000 USD · 2025-12-28 – 2026-06-27 Source
  • Capital expenditure: 36303000 USD · 2025-12-28 – 2026-03-28 Source
  • Capital expenditure: 109430000 USD · 2025-12-28 – 2026-09-26 Source
  • Capital expenditure: 69223000 USD · 2025-12-28 – 2026-06-27 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-29.

Financial data available through: 2025-12-27.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-27
  • Operating income: 4 of 11 periods available· newest 2025-12-27
  • Net income: 4 of 11 periods available· newest 2025-12-27
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-27
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-27
  • Total assets: 3 of 11 periods available· newest 2025-12-27
  • Total liabilities: 3 of 11 periods available· newest 2025-12-27
  • Current assets: 3 of 11 periods available· newest 2025-12-27
  • Current liabilities: 3 of 11 periods available· newest 2025-12-27
  • Cash and cash equivalents: 3 of 11 periods available· newest 2025-12-27
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2025-12-27
  • Shares outstanding: 2 of 11 periods available· newest 2025-12-27

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.5%

    Prior period

    USD 47.98 billion

    –

    Current period

    USD 52.56 billion

    –

    Exact inputs and evidence

    52556263000 − 47983671000 = 4572592000 USD

    47983671000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    52556263000 USD · 2024-12-29 – 2025-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +24.1%

    Prior period

    USD 264.22 million

    –

    Current period

    USD 327.88 million

    –

    Exact inputs and evidence

    327882000 − 264222000 = 63660000 USD

    264222000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    327882000 USD · 2024-12-29 – 2025-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +174.4%

    Prior period

    USD 333.84 million

    –

    Current period

    USD 916.13 million

    –

    Exact inputs and evidence

    916127000 − 333839000 = 582288000 USD

    333839000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    916127000 USD · 2024-12-29 – 2025-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.4%

    Prior period

    USD 142.7 million

    –

    Current period

    USD 130.75 million

    –

    Exact inputs and evidence

    130754000 − 142703000 = -11949000 USD

    142703000 USD · 2023-12-31 – 2024-12-28

    Inspect prior input Prior source

    130754000 USD · 2024-12-29 – 2025-12-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-12-29 – 2025-12-27

  • Revenue USD 52.56 billion 100% of revenue
  • Cost of revenue USD 49.05 billion 93% of revenue
  • Operating expenses USD 2.63 billion 5% of revenue
  • Operating income USD 876.93 million 1.7% of revenue
  • Tax, interest and other Derived USD 549.05 million 1% of revenue
  • Net income USD 327.88 million 0.6% of revenue

Cash

  • Operating cash flow USD 916.13 million 1.7% of revenue
  • Capital expenditure USD 130.75 million 0.2% of revenue
  • Free cash flow Derived USD 785.37 million 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 94%
  • 2023 98%
  • 2024 98%
  • 2025 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-02 – 2022-12-3150824490000 47575560000 Derived 3248930000 854441000 Derived 2394489000 -496894000 Derived
Source
2023 2023-01-01 – 2023-12-3048040364000 47096017000 Derived 944347000 591635000 Derived 352712000 -142711000 Derived
Source
2024 2023-12-31 – 2024-12-2847983671000 47165748000 Derived 817923000 553701000 Derived 264222000 191136000 Derived
Source
2025 2024-12-29 – 2025-12-2752556263000 51679335000 Derived 876928000 549046000 Derived 327882000 785373000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 52.6B 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56.8B42.6B28.4B14.2B0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue50824490000
2023Revenue48040364000
2024Revenue47983671000
2025Revenue52556263000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.7%6.4%2.0%-2.3%-6.7%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year-5.5%
2024Year over year-0.1%
2025Year over year9.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.7% 2025
Net margin 0.6% 2025
Free cash flow margin 1.5% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0%4.8%2.7%0.6%-1.6%2022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin6.4%
2023Operating margin2%
2024Operating margin1.7%
2025Operating margin1.7%
2022Net margin4.7%
2023Net margin0.7%
2024Net margin0.6%
2025Net margin0.6%
2022Free cash flow margin-1%
2023Free cash flow margin-0.3%
2024Free cash flow margin0.4%
2025Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 916.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0B647.9M277.5M-92.9M-463.3M2022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow-361109000
2023Operating cash flow58824000
2024Operating cash flow333839000
2025Operating cash flow916127000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 785.4M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.888.0M516.1M144.2M-227.6M-599.5M2022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-496894000
2023Free cash flow-142711000
2024Free cash flow191136000
2025Free cash flow785373000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%66%44%22%0%2022-12-31202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023Liabilities / assets81%
2024Liabilities / assets80.1%
2025Liabilities / assets80%

Current assets to current liabilities

Current assets divided by current liabilities.

1.33× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.56×1.17×0.78×0.39×0.00×2022-12-31202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023Current assets / current liabilities1.44×
2024Current assets / current liabilities1.4×
2025Current assets / current liabilities1.33×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-02 – 2022-12-31
USD 2.39 billion
Exact value

Exact value: 2394489000 USD

2022-01-02 – 2022-12-31: 2394489000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 361.11 million
Exact value

Exact value: -361109000 USD

2022-01-02 – 2022-12-31: -361109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.79 million
Exact value

Exact value: 135785000 USD

2022-01-02 – 2022-12-31: 135785000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 496.89 million
Calculation and evidence

-361109000 − 135785000 USD

Exact free cash flow: -496894000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-30
USD 352.71 million
Exact value

Exact value: 352712000 USD

2023-01-01 – 2023-12-30: 352712000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.82 million
Exact value

Exact value: 58824000 USD

2023-01-01 – 2023-12-30: 58824000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 201.54 million
Exact value

Exact value: 201535000 USD

2023-01-01 – 2023-12-30: 201535000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 142.71 million
Calculation and evidence

58824000 − 201535000 USD

Exact free cash flow: -142711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-12-31 – 2024-12-28
USD 264.22 million
Exact value

Exact value: 264222000 USD

2023-12-31 – 2024-12-28: 264222000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 333.84 million
Exact value

Exact value: 333839000 USD

2023-12-31 – 2024-12-28: 333839000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 142.7 million
Exact value

Exact value: 142703000 USD

2023-12-31 – 2024-12-28: 142703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191.14 million
Calculation and evidence

333839000 − 142703000 USD

Exact free cash flow: 191136000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-12-29 – 2025-12-27
USD 327.88 million
Exact value

Exact value: 327882000 USD

2024-12-29 – 2025-12-27: 327882000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 916.13 million
Exact value

Exact value: 916127000 USD

2024-12-29 – 2025-12-27: 916127000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.75 million
Exact value

Exact value: 130754000 USD

2024-12-29 – 2025-12-27: 130754000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 785.37 million
Calculation and evidence

916127000 − 130754000 USD

Exact free cash flow: 785373000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 1,085 latest values · 1,085 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001897762, 1897762, INGM, edgar:1897762

Also known as INGRAM MICRO HOLDING CORP, Ingram Micro Holding Corp