ZKGC NEW ENERGY LIMITED

EDGAR

7 filing records in this dataset, filed from 2022-01-25 to 2024-01-29. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

3.79 million USD

2023 · USD

Exact inputs and evidence

Operating margin

-1.39%

2023 · %

Exact inputs and evidence
  • Operating Income: -52723 USD Source
  • Revenue: 3789710 USD Source

Operating cash flow

-43.6 thousand USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -43615 USD Source

Free cash flow

-484 thousand USD

2023 · USD

Exact inputs and evidence
  • Operating Cash Flow: -43615 USD Source
  • Capital Expenditure: 440878 USD Source
Cash and cash equivalents
41.9 thousand USD Source
Exact value

41892 USD

Long-term debt including current maturities
Not available
Shares outstanding
13 million shares Source
Exact value

13000000 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 13000000 shares · 2022-05-31· Source
  • 13000000 shares · 2023-05-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-01-29.

Financial data available through: 2023-05-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2023-05-31
  • Operating income: 2 of 11 periods available· newest 2023-05-31
  • Net income: 2 of 11 periods available· newest 2023-05-31
  • Operating cash flow: 2 of 11 periods available· newest 2023-05-31
  • Capital expenditure: 2 of 11 periods available· newest 2023-05-31
  • Total assets: 2 of 11 periods available· newest 2023-05-31
  • Total liabilities: 2 of 11 periods available· newest 2023-05-31
  • Current assets: 2 of 11 periods available· newest 2023-05-31
  • Current liabilities: 2 of 11 periods available· newest 2023-05-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2023-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2023-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.5%

    Prior period

    USD 2.93 million

    –

    Current period

    USD 3.79 million

    –

    Exact inputs and evidence

    3789710 − 2925896 = 863814 USD

    2925896 USD · 2021-06-01 – 2022-05-31

    Inspect prior input Prior source

    3789710 USD · 2022-06-01 – 2023-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +87.2%

    Prior period

    USD 39,113

    –

    Current period

    USD 73,210

    –

    Exact inputs and evidence

    73210 − 39113 = 34097 USD

    39113 USD · 2021-06-01 – 2022-05-31

    Inspect prior input Prior source

    73210 USD · 2022-06-01 – 2023-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -116.2%

    Prior period

    USD 269,596

    –

    Current period

    −USD 43,615

    –

    Exact inputs and evidence

    -43615 − 269596 = -313211 USD

    269596 USD · 2021-06-01 – 2022-05-31

    Inspect prior input Prior source

    -43615 USD · 2022-06-01 – 2023-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -3%

    Prior period

    USD 454,592

    –

    Current period

    USD 440,878

    –

    Exact inputs and evidence

    440878 − 454592 = -13714 USD

    454592 USD · 2021-06-01 – 2022-05-31

    Inspect prior input Prior source

    440878 USD · 2022-06-01 – 2023-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-06-01 – 2023-05-31

  • Revenue USD 3.79 million 100% of revenue
  • Cost of revenue USD 3.43 million 90% of revenue
  • Operating expenses USD 412,917 11% of revenue
  • Operating income −USD 52,723 −1.4% of revenue
  • Tax, interest and other Derived −USD 125,933 −3.3% of revenue
  • Net income USD 73,210 1.9% of revenue

Cash

  • Operating cash flow −USD 43,615 −1.2% of revenue
  • Capital expenditure USD 440,878 12% of revenue
  • Free cash flow Derived −USD 484,493 −13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 101% of revenue.
  • 2023 Operating loss: operating costs were 101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2021-06-01 – 2022-05-312925896 2948106 Derived -22210 -61323 Derived 39113 -184996 Derived
Source
2023 2022-06-01 – 2023-05-313789710 3842433 Derived -52723 -125933 Derived 73210 -484493 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.8M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M3.1M2.0M1.0M0.020222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue2925896
2023Revenue3789710

Revenue growth

Change in revenue from the same financial period one year earlier.

29.5% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.9%23.9%15.9%8.0%0.0%20222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year29.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.4% 2023
Net margin 1.9% 2023
Free cash flow margin -12.8% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1%-1.2%-5.4%-9.7%-14.0%20222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-0.8%
2023Operating margin-1.4%
2022Net margin1.3%
2023Net margin1.9%
2022Free cash flow margin-6.3%
2023Free cash flow margin-12.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -43.6K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.294.7K203.8K113.0K22.2K-68.7K20222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow269596
2023Operating cash flow-43615

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -484.5K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.8K-101.7K-242.2K-382.7K-523.3K20222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow-184996
2023Free cash flow-484493

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

78.3% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.85%63%42%21%0%20222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets70.6%
2023Liabilities / assets78.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.84× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.91×0.68×0.45×0.23×0.00×20222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities0.73×
2023Current assets / current liabilities0.84×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2021-06-01 – 2022-05-31
USD 39,113
Exact value

Exact value: 39113 USD

2021-06-01 – 2022-05-31: 39113 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 269,596
Exact value

Exact value: 269596 USD

2021-06-01 – 2022-05-31: 269596 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 454,592
Exact value

Exact value: 454592 USD

2021-06-01 – 2022-05-31: 454592 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 184,996
Calculation and evidence

269596 − 454592 USD

Exact free cash flow: -184996 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-06-01 – 2023-05-31
USD 73,210
Exact value

Exact value: 73210 USD

2022-06-01 – 2023-05-31: 73210 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 43,615
Exact value

Exact value: -43615 USD

2022-06-01 – 2023-05-31: -43615 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 440,878
Exact value

Exact value: 440878 USD

2022-06-01 – 2023-05-31: 440878 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,493
Calculation and evidence

-43615 − 440878 USD

Exact free cash flow: -484493 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 178 latest values · 178 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001896511, 1896511, edgar:1896511

Also known as ZKGC NEW ENERGY LIMITED, ZKGC New Energy Ltd