Revenue
3.79 million USD
2023 · USD
Exact inputs and evidence
- Revenue: 3789710 USD Source
7 filing records in this dataset, filed from 2022-01-25 to 2024-01-29. Reported financial figures are available; chart coverage varies by period.
41892 USD
13000000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-01-29.
Financial data available through: 2023-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.93 million
–
Current period
USD 3.79 million
–
3789710 − 2925896 = 863814 USD
2925896 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source3789710 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 39,113
–
Current period
USD 73,210
–
73210 − 39113 = 34097 USD
39113 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source73210 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 269,596
–
Current period
−USD 43,615
–
-43615 − 269596 = -313211 USD
269596 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source-43615 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 454,592
–
Current period
USD 440,878
–
440878 − 454592 = -13714 USD
454592 USD · 2021-06-01 – 2022-05-31
Inspect prior input Prior source440878 USD · 2022-06-01 – 2023-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2022 2021-06-01 – 2022-05-31 | 2925896 | 2948106 Derived | -22210 | -61323 Derived | 39113 | -184996 Derived | Source
|
| 2023 2022-06-01 – 2023-05-31 | 3789710 | 3842433 Derived | -52723 | -125933 Derived | 73210 | -484493 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Revenue | 2925896 |
|
| 2023 | Revenue | 3789710 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | 29.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Operating margin | -0.8% |
|
| 2023 | Operating margin | -1.4% |
|
| 2022 | Net margin | 1.3% |
|
| 2023 | Net margin | 1.9% |
|
| 2022 | Free cash flow margin | -6.3% |
|
| 2023 | Free cash flow margin | -12.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Operating cash flow | 269596 |
|
| 2023 | Operating cash flow | -43615 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2022 | Free cash flow | -184996 |
|
| 2023 | Free cash flow | -484493 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Liabilities / assets | 70.6% |
|
| 2023 | Liabilities / assets | 78.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2022 | Current assets / current liabilities | 0.73× |
|
| 2023 | Current assets / current liabilities | 0.84× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2022 2021-06-01 – 2022-05-31 | USD 39,113 Exact valueExact value: 39113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 269,596 Exact valueExact value: 269596 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 454,592 Exact valueExact value: 454592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 184,996 Calculation and evidence269596 − 454592 USD Exact free cash flow: -184996 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-06-01 – 2023-05-31 | USD 73,210 Exact valueExact value: 73210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 43,615 Exact valueExact value: -43615 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 440,878 Exact valueExact value: 440878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,493 Calculation and evidence-43615 − 440878 USD Exact free cash flow: -484493 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 178 latest values · 178 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001896511, 1896511, edgar:1896511
Also known as ZKGC NEW ENERGY LIMITED, ZKGC New Energy Ltd