Valuence Merger Corp. I

EDGAR

26 filing records in this dataset, filed from 2022-01-19 to 2026-08-14. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
25 thousand USD Source
Exact value

25017 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

131 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 156241 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 280285 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 239933 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 8303 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -73687 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-294 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -338888 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -268397 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -396434 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -338888 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -100144 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -166075 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -100144 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-14.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 4 of 11 periods available· newest 2025-12-31
  • Current liabilities: 4 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -88.3%

    Prior period

    USD 2.4 million

    –

    Current period

    USD 280,285

    –

    Exact inputs and evidence

    280285 − 2403129 = -2122844 USD

    2403129 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    280285 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 553,257

    Prior period

    −USD 949,691

    –

    Current period

    −USD 396,434

    –

    Exact inputs and evidence

    -396434 − -949691 = 553257 USD

    -949691 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -396434 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
USD 630,602
Exact value

Exact value: 630602 USD

2022-01-01 – 2022-12-31: 630602 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.15 million
Exact value

Exact value: -1149743 USD

2022-01-01 – 2022-12-31: -1149743 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 4.77 million
Exact value

Exact value: 4771471 USD

2023-01-01 – 2023-12-31: 4771471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 708,533
Exact value

Exact value: -708533 USD

2023-01-01 – 2023-12-31: -708533 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 2.4 million
Exact value

Exact value: 2403129 USD

2024-01-01 – 2024-12-31: 2403129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 949,691
Exact value

Exact value: -949691 USD

2024-01-01 – 2024-12-31: -949691 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 280,285
Exact value

Exact value: 280285 USD

2025-01-01 – 2025-12-31: 280285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 396,434
Exact value

Exact value: -396434 USD

2025-01-01 – 2025-12-31: -396434 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 496 latest values · 496 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001892747, 1892747, edgar:1892747

Also known as VALUENCE MERGER CORP. I, Valuence Merger Corp. I