Revenue
2.04 million USD
2023 Q4 · USD
11 filing records in this dataset, filed from 2022-03-24 to 2024-08-09. Reported financial figures are available; chart coverage varies by period.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
This issuer has insider filings in the store, but no transaction in this window or code group.
2.04 million USD
2023 Q4 · USD
-348.9%
2023 Q4 · %
-873 thousand USD
2023 Q4 · USD
-889 thousand USD
2023 Q4 · USD
109825 USD
2926905 shares
24.89% · 583 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.05 million USD
2023-01-01 – 2023-12-31
-21.4 million USD
2023-01-01 – 2023-12-31
-5.84 million USD
2023-01-01 – 2023-12-31
179 thousand USD
2023-01-01 – 2023-12-31
-6.02 million USD
2023-01-01 – 2023-12-31
Latest filing vintage with reviewed corrections applied; these values remain separate from issuer-reported figures. Annual charts exclude incomplete years.
Latest filing recorded: 2024-08-09.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.97 million
–
Current period
USD 4.05 million
–
4045637 − 3967340 = 78297 USD
3967340 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source4045637 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.13 million
–
Current period
−USD 13.44 million
–
-13442221 − -7134957 = -6307264 USD
-7134957 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-13442221 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.37 million
–
Current period
−USD 5.84 million
–
-5844807 − -4370476 = -1474331 USD
-4370476 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-5844807 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 103,868
–
Current period
USD 179,390
–
179390 − 103868 = 75522 USD
103868 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source179390 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 345989 | 1650978 Derived | -1304989 | 160455 Derived | -1465444 | -121117 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 1187273 | 2846606 Derived | -1659333 | 211342 Derived | -1870675 | -810924 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 3967340 | 11051562 Derived | -7084222 | 50735 Derived | -7134957 | -4474344 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 4045637 | 17287874 Derived | -13242237 | 199984 Derived | -13442221 | -6024197 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 345989 |
|
| 2021 | Revenue | 1187273 |
|
| 2022 | Revenue | 3967340 |
|
| 2023 | Revenue | 4045637 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 243.2% |
|
| 2022 | Year over year | 234.2% |
|
| 2023 | Year over year | 2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -377.2% |
|
| 2021 | Operating margin | -139.8% |
|
| 2022 | Operating margin | -178.6% |
|
| 2023 | Operating margin | -327.3% |
|
| 2020 | Net margin | -423.6% |
|
| 2021 | Net margin | -157.6% |
|
| 2022 | Net margin | -179.8% |
|
| 2023 | Net margin | -332.3% |
|
| 2020 | Free cash flow margin | -35% |
|
| 2021 | Free cash flow margin | -68.3% |
|
| 2022 | Free cash flow margin | -112.8% |
|
| 2023 | Free cash flow margin | -148.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -69686 |
|
| 2021 | Operating cash flow | -730961 |
|
| 2022 | Operating cash flow | -4370476 |
|
| 2023 | Operating cash flow | -5844807 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -121117 |
|
| 2021 | Free cash flow | -810924 |
|
| 2022 | Free cash flow | -4474344 |
|
| 2023 | Free cash flow | -6024197 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 60.7% |
|
| 2021 | Liabilities / assets | 62.1% |
|
| 2022 | Liabilities / assets | 20.3% |
|
| 2023 | Liabilities / assets | 104.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.03× |
|
| 2021 | Current assets / current liabilities | 0.51× |
|
| 2022 | Current assets / current liabilities | 1.25× |
|
| 2023 | Current assets / current liabilities | 0.25× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 1.47 million Exact valueExact value: -1465444 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69,686 Exact valueExact value: -69686 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51,431 Exact valueExact value: 51431 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 121,117 Calculation and evidence-69686 − 51431 USD Exact free cash flow: -121117 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 1.87 million Exact valueExact value: -1870675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 730,961 Exact valueExact value: -730961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 79,963 Exact valueExact value: 79963 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 810,924 Calculation and evidence-730961 − 79963 USD Exact free cash flow: -810924 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 7.13 million Exact valueExact value: -7134957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.37 million Exact valueExact value: -4370476 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103,868 Exact valueExact value: 103868 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.47 million Calculation and evidence-4370476 − 103868 USD Exact free cash flow: -4474344 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 13.44 million Exact valueExact value: -13442221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.84 million Exact valueExact value: -5844807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 179,390 Exact valueExact value: 179390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.02 million Calculation and evidence-5844807 − 179390 USD Exact free cash flow: -6024197 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 686 latest values · 686 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001892480, 1892480, HPCO, edgar:1892480
Also known as HEMPACCO CO. INC., HEMPACCO CO., INC., Hempacco Co., Inc.