Shimmick Corporation

EDGAR

Annual consolidated revenue for 2026: about USD 492.8M, using the latest reported figures. The previous period, 2025, was about USD 480.2M.

Watchlist

Latest quarter

Revenue

107 million USD

2026-07-03 · USD

Exact inputs and evidence

Operating margin

-2.49%

2026-07-03 · %

Exact inputs and evidence
  • Operating Income: -2654000 USD Source
  • Revenue: 106616000 USD Source

Operating cash flow

-17.1 million USD

2026-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24627000 USD Source
  • Operating Cash Flow: -7533000 USD Source

Free cash flow

-17.1 million USD

2026-07-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -24627000 USD Source
  • Operating Cash Flow: -7533000 USD Source
  • Capital Expenditure: 652000 USD Source
  • Capital Expenditure: 599000 USD Source
Cash and cash equivalents
16.9 million USD Source
Exact value

16875000 USD

Long-term debt including current maturities
72.4 million USD
Exact inputs and evidence

72389000 USD

  • Long-term debt including current maturities: 72389000 USD Source
Shares outstanding
41.3 million shares Source
Exact value

41335823 shares

Reported share-count change

17.27% · 6.09 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 35248424 shares · 2025-07-04· Source
  • 41335823 shares · 2026-07-03· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

437 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Revenue: 141920000 USD · 2025-07-05 – 2025-10-03 Source
  • Revenue: 492844000 USD · 2025-01-04 – 2026-01-02 Source
  • Revenue: 392432000 USD · 2025-01-04 – 2025-10-03 Source
  • Revenue: 88033000 USD · 2026-01-03 – 2026-04-03 Source
  • Revenue: 106616000 USD · 2026-04-04 – 2026-07-03 Source

Net income

-16.7 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Net income: -4396000 USD · 2025-07-05 – 2025-10-03 Source
  • Net income: -25584000 USD · 2025-01-04 – 2026-01-02 Source
  • Net income: -22691000 USD · 2025-01-04 – 2025-10-03 Source
  • Net income: -4552000 USD · 2026-01-03 – 2026-04-03 Source
  • Net income: -4813000 USD · 2026-04-04 – 2026-07-03 Source

Operating cash flow

-47.8 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Operating cash flow: -65732000 USD · 2025-01-04 – 2025-10-03 Source
  • Operating cash flow: -41987000 USD · 2025-01-04 – 2025-07-04 Source
  • Operating cash flow: -65114000 USD · 2025-01-04 – 2026-01-02 Source
  • Operating cash flow: -65732000 USD · 2025-01-04 – 2025-10-03 Source
  • Operating cash flow: -7533000 USD · 2026-01-03 – 2026-04-03 Source
  • Operating cash flow: -24627000 USD · 2026-01-03 – 2026-07-03 Source
  • Operating cash flow: -7533000 USD · 2026-01-03 – 2026-04-03 Source

Capital expenditure

6.13 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Capital expenditure: 5862000 USD · 2025-01-04 – 2025-10-03 Source
  • Capital expenditure: 892000 USD · 2025-01-04 – 2025-07-04 Source
  • Capital expenditure: 6371000 USD · 2025-01-04 – 2026-01-02 Source
  • Capital expenditure: 5862000 USD · 2025-01-04 – 2025-10-03 Source
  • Capital expenditure: 599000 USD · 2026-01-03 – 2026-04-03 Source
  • Capital expenditure: 652000 USD · 2026-01-03 – 2026-07-03 Source
  • Capital expenditure: 599000 USD · 2026-01-03 – 2026-04-03 Source

Free cash flow

-53.9 million USD

2025-07-05 – 2026-07-03

Exact inputs and evidence
  • Operating cash flow: -65732000 USD · 2025-01-04 – 2025-10-03 Source
  • Operating cash flow: -41987000 USD · 2025-01-04 – 2025-07-04 Source
  • Operating cash flow: -65114000 USD · 2025-01-04 – 2026-01-02 Source
  • Operating cash flow: -65732000 USD · 2025-01-04 – 2025-10-03 Source
  • Operating cash flow: -7533000 USD · 2026-01-03 – 2026-04-03 Source
  • Operating cash flow: -24627000 USD · 2026-01-03 – 2026-07-03 Source
  • Operating cash flow: -7533000 USD · 2026-01-03 – 2026-04-03 Source
  • Capital expenditure: 5862000 USD · 2025-01-04 – 2025-10-03 Source
  • Capital expenditure: 892000 USD · 2025-01-04 – 2025-07-04 Source
  • Capital expenditure: 6371000 USD · 2025-01-04 – 2026-01-02 Source
  • Capital expenditure: 5862000 USD · 2025-01-04 – 2025-10-03 Source
  • Capital expenditure: 599000 USD · 2026-01-03 – 2026-04-03 Source
  • Capital expenditure: 652000 USD · 2026-01-03 – 2026-07-03 Source
  • Capital expenditure: 599000 USD · 2026-01-03 – 2026-04-03 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2026-01-02.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2026-01-02
  • Operating income: 4 of 11 periods available· newest 2026-01-02
  • Net income: 4 of 11 periods available· newest 2026-01-02
  • Operating cash flow: 4 of 11 periods available· newest 2026-01-02
  • Capital expenditure: 4 of 11 periods available· newest 2026-01-02
  • Total assets: 4 of 11 periods available· newest 2026-01-02
  • Total liabilities: 4 of 11 periods available· newest 2026-01-02
  • Current assets: 4 of 11 periods available· newest 2026-01-02
  • Current liabilities: 4 of 11 periods available· newest 2026-01-02
  • Cash and cash equivalents: 4 of 11 periods available· newest 2026-01-02
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2026-01-02
  • Shares outstanding: 4 of 11 periods available· newest 2026-01-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.6%

    Prior period

    USD 480.24 million

    –

    Current period

    USD 492.84 million

    –

    Exact inputs and evidence

    492844000 − 480236000 = 12608000 USD

    480236000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    492844000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 99.16 million

    Prior period

    −USD 124.75 million

    –

    Current period

    −USD 25.58 million

    –

    Exact inputs and evidence

    -25584000 − -124748000 = 99164000 USD

    -124748000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    -25584000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 43.86 million

    Prior period

    −USD 21.26 million

    –

    Current period

    −USD 65.11 million

    –

    Exact inputs and evidence

    -65114000 − -21259000 = -43855000 USD

    -21259000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    -65114000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -39.2%

    Prior period

    USD 10.48 million

    –

    Current period

    USD 6.37 million

    –

    Exact inputs and evidence

    6371000 − 10477000 = -4106000 USD

    10477000 USD · 2023-12-30 – 2025-01-03

    Inspect prior input Prior source

    6371000 USD · 2025-01-04 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-01-04 – 2026-01-02

  • Revenue USD 492.84 million 100% of revenue
  • Cost of revenue USD 459.25 million 93% of revenue
  • Operating expenses USD 54.58 million 11% of revenue
  • Operating income −USD 19.4 million −3.9% of revenue
  • Tax, interest and other Derived USD 6.18 million 1.3% of revenue
  • Net income −USD 25.58 million −5.2% of revenue

Cash

  • Operating cash flow −USD 65.11 million −13% of revenue
  • Capital expenditure USD 6.37 million 1.3% of revenue
  • Free cash flow Derived −USD 71.49 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 98%
  • 2024 Net loss: net income was −0.4% of revenue.
  • 2025 Operating loss: operating costs were 125% of revenue.
  • 2026 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-01-01 – 2022-12-30664158000 651246000 Derived 12912000 9152000 Derived 3760000 -13527000 Derived
Source
2024 2022-12-31 – 2023-12-29632806000 632371000 Derived 435000 2981000 Derived -2546000 -95142000 Derived
Source
2025 2023-12-30 – 2025-01-03480236000 599562000 Derived -119326000 5422000 Derived -124748000 -31736000 Derived
Source
2026 2025-01-04 – 2026-01-02492844000 512245000 Derived -19401000 6183000 Derived -25584000 -71485000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 492.8M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.717.3M538.0M358.6M179.3M0.02023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue664158000
2024Revenue632806000
2025Revenue480236000
2026Revenue492844000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.6% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%-3.0%-10.7%-18.5%-26.2%2023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year-4.7%
2025Year over year-24.1%
2026Year over year2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.9% 2026
Net margin -5.2% 2026
Free cash flow margin -14.5% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.2%-3.9%-12.0%-20.1%-28.2%2023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin1.9%
2024Operating margin0.1%
2025Operating margin-24.8%
2026Operating margin-3.9%
2023Net margin0.6%
2024Net margin-0.4%
2025Net margin-26%
2026Net margin-5.2%
2023Free cash flow margin-2%
2024Free cash flow margin-15%
2025Free cash flow margin-6.6%
2026Free cash flow margin-14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -65.1M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.0M-18.5M-44.1M-69.6M-95.1M2023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow-3084000
2024Operating cash flow-88100000
2025Operating cash flow-21259000
2026Operating cash flow-65114000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -71.5M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M-20.0M-47.6M-75.2M-102.8M2023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow-13527000
2024Free cash flow-95142000
2025Free cash flow-31736000
2026Free cash flow-71485000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

125.9% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%102%68%34%0%2023202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets88.5%
2024Liabilities / assets83.5%
2025Liabilities / assets114.8%
2026Liabilities / assets125.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.51×0.26×0.00×2023202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities0.68×
2024Current assets / current liabilities0.95×
2025Current assets / current liabilities0.61×
2026Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-01-01 – 2022-12-30
USD 3.76 million
Exact value

Exact value: 3760000 USD

2022-01-01 – 2022-12-30: 3760000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.08 million
Exact value

Exact value: -3084000 USD

2022-01-01 – 2022-12-30: -3084000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.44 million
Exact value

Exact value: 10443000 USD

2022-01-01 – 2022-12-30: 10443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.53 million
Calculation and evidence

-3084000 − 10443000 USD

Exact free cash flow: -13527000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2022-12-31 – 2023-12-29
−USD 2.55 million
Exact value

Exact value: -2546000 USD

2022-12-31 – 2023-12-29: -2546000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 88.1 million
Exact value

Exact value: -88100000 USD

2022-12-31 – 2023-12-29: -88100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.04 million
Exact value

Exact value: 7042000 USD

2022-12-31 – 2023-12-29: 7042000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 95.14 million
Calculation and evidence

-88100000 − 7042000 USD

Exact free cash flow: -95142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2023-12-30 – 2025-01-03
−USD 124.75 million
Exact value

Exact value: -124748000 USD

2023-12-30 – 2025-01-03: -124748000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.26 million
Exact value

Exact value: -21259000 USD

2023-12-30 – 2025-01-03: -21259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.48 million
Exact value

Exact value: 10477000 USD

2023-12-30 – 2025-01-03: 10477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31.74 million
Calculation and evidence

-21259000 − 10477000 USD

Exact free cash flow: -31736000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-01-04 – 2026-01-02
−USD 25.58 million
Exact value

Exact value: -25584000 USD

2025-01-04 – 2026-01-02: -25584000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 65.11 million
Exact value

Exact value: -65114000 USD

2025-01-04 – 2026-01-02: -65114000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.37 million
Exact value

Exact value: 6371000 USD

2025-01-04 – 2026-01-02: 6371000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71.49 million
Calculation and evidence

-65114000 − 6371000 USD

Exact free cash flow: -71485000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 1,059 latest values · 1,059 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001887944, 1887944, SHIM, edgar:1887944

Also known as SCCI National Holdings, Inc., Shimmick Corp, Shimmick Corporation