Revenue
107 million USD
2026-07-03 · USD
Exact inputs and evidence
- Revenue: 106616000 USD Source
Annual consolidated revenue for 2026: about USD 492.8M, using the latest reported figures. The previous period, 2025, was about USD 480.2M.
107 million USD
2026-07-03 · USD
-2.49%
2026-07-03 · %
-17.1 million USD
2026-07-03 · USD
-17.1 million USD
2026-07-03 · USD
16875000 USD
72389000 USD
41335823 shares
17.27% · 6.09 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
437 million USD
2025-07-05 – 2026-07-03
-16.7 million USD
2025-07-05 – 2026-07-03
-47.8 million USD
2025-07-05 – 2026-07-03
6.13 million USD
2025-07-05 – 2026-07-03
-53.9 million USD
2025-07-05 – 2026-07-03
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-10.
Financial data available through: 2026-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 480.24 million
–
Current period
USD 492.84 million
–
492844000 − 480236000 = 12608000 USD
480236000 USD · 2023-12-30 – 2025-01-03
Inspect prior input Prior source492844000 USD · 2025-01-04 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 124.75 million
–
Current period
−USD 25.58 million
–
-25584000 − -124748000 = 99164000 USD
-124748000 USD · 2023-12-30 – 2025-01-03
Inspect prior input Prior source-25584000 USD · 2025-01-04 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 21.26 million
–
Current period
−USD 65.11 million
–
-65114000 − -21259000 = -43855000 USD
-21259000 USD · 2023-12-30 – 2025-01-03
Inspect prior input Prior source-65114000 USD · 2025-01-04 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.48 million
–
Current period
USD 6.37 million
–
6371000 − 10477000 = -4106000 USD
10477000 USD · 2023-12-30 – 2025-01-03
Inspect prior input Prior source6371000 USD · 2025-01-04 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2022-01-01 – 2022-12-30 | 664158000 | 651246000 Derived | 12912000 | 9152000 Derived | 3760000 | -13527000 Derived | Source
|
| 2024 2022-12-31 – 2023-12-29 | 632806000 | 632371000 Derived | 435000 | 2981000 Derived | -2546000 | -95142000 Derived | Source
|
| 2025 2023-12-30 – 2025-01-03 | 480236000 | 599562000 Derived | -119326000 | 5422000 Derived | -124748000 | -31736000 Derived | Source
|
| 2026 2025-01-04 – 2026-01-02 | 492844000 | 512245000 Derived | -19401000 | 6183000 Derived | -25584000 | -71485000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 664158000 |
|
| 2024 | Revenue | 632806000 |
|
| 2025 | Revenue | 480236000 |
|
| 2026 | Revenue | 492844000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -4.7% |
|
| 2025 | Year over year | -24.1% |
|
| 2026 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 1.9% |
|
| 2024 | Operating margin | 0.1% |
|
| 2025 | Operating margin | -24.8% |
|
| 2026 | Operating margin | -3.9% |
|
| 2023 | Net margin | 0.6% |
|
| 2024 | Net margin | -0.4% |
|
| 2025 | Net margin | -26% |
|
| 2026 | Net margin | -5.2% |
|
| 2023 | Free cash flow margin | -2% |
|
| 2024 | Free cash flow margin | -15% |
|
| 2025 | Free cash flow margin | -6.6% |
|
| 2026 | Free cash flow margin | -14.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -3084000 |
|
| 2024 | Operating cash flow | -88100000 |
|
| 2025 | Operating cash flow | -21259000 |
|
| 2026 | Operating cash flow | -65114000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | -13527000 |
|
| 2024 | Free cash flow | -95142000 |
|
| 2025 | Free cash flow | -31736000 |
|
| 2026 | Free cash flow | -71485000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Liabilities / assets | 88.5% |
|
| 2024 | Liabilities / assets | 83.5% |
|
| 2025 | Liabilities / assets | 114.8% |
|
| 2026 | Liabilities / assets | 125.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Current assets / current liabilities | 0.68× |
|
| 2024 | Current assets / current liabilities | 0.95× |
|
| 2025 | Current assets / current liabilities | 0.61× |
|
| 2026 | Current assets / current liabilities | 0.89× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2022-01-01 – 2022-12-30 | USD 3.76 million Exact valueExact value: 3760000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.08 million Exact valueExact value: -3084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.44 million Exact valueExact value: 10443000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.53 million Calculation and evidence-3084000 − 10443000 USD Exact free cash flow: -13527000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2022-12-31 – 2023-12-29 | −USD 2.55 million Exact valueExact value: -2546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88.1 million Exact valueExact value: -88100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.04 million Exact valueExact value: 7042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 95.14 million Calculation and evidence-88100000 − 7042000 USD Exact free cash flow: -95142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2023-12-30 – 2025-01-03 | −USD 124.75 million Exact valueExact value: -124748000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.26 million Exact valueExact value: -21259000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.48 million Exact valueExact value: 10477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.74 million Calculation and evidence-21259000 − 10477000 USD Exact free cash flow: -31736000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2026 2025-01-04 – 2026-01-02 | −USD 25.58 million Exact valueExact value: -25584000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 65.11 million Exact valueExact value: -65114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.37 million Exact valueExact value: 6371000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 71.49 million Calculation and evidence-65114000 − 6371000 USD Exact free cash flow: -71485000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
15 filings · 1,059 latest values · 1,059 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001887944, 1887944, SHIM, edgar:1887944
Also known as SCCI National Holdings, Inc., Shimmick Corp, Shimmick Corporation