Swvl Holdings Corp

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.17M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17.21M.

Watchlist

Latest fiscal year

Revenue

24.2 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Exact inputs and evidence
  • Revenue: 24167888 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source

Operating margin

-2.03%

2025 · %

Exact inputs and evidence
  • Operating Income: -490874 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source
  • Revenue: 24167888 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source

Operating cash flow

-2.14 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Exact inputs and evidence
  • Operating Cash Flow: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source

Free cash flow

-2.15 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Exact inputs and evidence
  • Operating Cash Flow: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source
  • Capital Expenditure: 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source
Cash and cash equivalents
Not available
Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-22.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2025-12-31
  • Operating income: 3 of 11 periods available· newest 2025-12-31
  • Net income: 3 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: 2 of 11 periods available· newest 2021-12-31
  • Current liabilities: 2 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +40.5%

    Prior period

    Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17.21 million

    –

    Current period

    Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.17 million

    –

    Exact inputs and evidence

    24167888 − 17207362 = 6960526 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

    17207362 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    24167888 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 11.65 million

    Prior period

    −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10.34 million

    –

    Current period

    Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.31 million

    –

    Exact inputs and evidence

    1312722 − -10338737 = 11651459 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

    -10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.43 million

    Prior period

    −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.57 million

    –

    Current period

    −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.14 million

    –

    Exact inputs and evidence

    -2140000 − -3570000 = 1430000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

    -3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.17 million 100% of revenue
  • Operating costs Derived Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.66 million 102% of revenue
  • Operating income −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 490,874 −2% of revenue
  • Tax, interest and other Derived −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.8 million −7.5% of revenue
  • Net income Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.31 million 5.4% of revenue

Cash

  • Operating cash flow −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.14 million −8.9% of revenue
  • Capital expenditure Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10,492 0% of revenue
  • Free cash flow Derived −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.15 million −8.9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 13%43%44%
  • 2024 Operating loss: operating costs were 149% of revenue.
  • 2025 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2023-01-01 – 2023-12-3122852263 10060241 Derived 12792022 9735546 Derived 3056476 -9122466 Derived
Source
2024 2024-01-01 – 2024-12-3117207362 25696206 Derived -8488844 1849893 Derived -10338737 Unavailable
Source
2025 2025-01-01 – 2025-12-3124167888 24658762 Derived -490874 -1803596 Derived 1312722 -2150492 Derived
Source

Amounts are exact, in Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.2M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.1M19.6M13.1M6.5M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg)Source evidence
2023Revenue22852263
2024Revenue17207362
2025Revenue24167888

Revenue growth

Change in revenue from the same financial period one year earlier.

40.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46%27%8%-11%-30%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year-24.7%
2025Year over year40.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 2025
Net margin 5.4% 2025
Free cash flow margin -8.9% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.65%32%-2%-36%-69%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin56%
2024Operating margin-49.3%
2025Operating margin-2%
2023Net margin13.4%
2024Net margin-60.1%
2025Net margin5.4%
2023Free cash flow margin-39.9%
2024Free cash flow marginNot reported
2025Free cash flow margin-8.9%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg -2.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.728.4K-1.9M-4.6M-7.2M-9.8M202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg)Source evidence
2023Operating cash flow-9105229
2024Operating cash flow-3570000
2025Operating cash flow-2140000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg -2.2M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.729.8K-1.9M-4.6M-7.2M-9.9M202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg)Source evidence
2023Free cash flow-9122466
2024Free cash flowUnavailable
2025Free cash flow-2150492

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2023-01-01 – 2023-12-31
Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.06 million
Exact value

Exact value: 3056476 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2023-01-01 – 2023-12-31: 3056476 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 9.11 million
Exact value

Exact value: -9105229 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2023-01-01 – 2023-12-31: -9105229 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17,237
Exact value

Exact value: 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2023-01-01 – 2023-12-31: 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 9.12 million
Calculation and evidence

-9105229 − 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Exact free cash flow: -9122466 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10.34 million
Exact value

Exact value: -10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2024-01-01 – 2024-12-31: -10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.57 million
Exact value

Exact value: -3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2024-01-01 – 2024-12-31: -3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.31 million
Exact value

Exact value: 1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025-01-01 – 2025-12-31: 1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.14 million
Exact value

Exact value: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025-01-01 – 2025-12-31: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10,492
Exact value

Exact value: 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

2025-01-01 – 2025-12-31: 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.15 million
Calculation and evidence

-2140000 − 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Exact free cash flow: -2150492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

90 filings · 1,606 latest values · 1,606 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001875609, 1875609, SWVL, SWVLW, edgar:1875609

Also known as Pivotal Holdings Corp, SWVL HOLDINGS CORP, Swvl Holdings Corp