Revenue
24.2 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
Exact inputs and evidence
- Revenue: 24167888 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Source
Annual consolidated revenue for 2025: about Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.17M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17.21M.
24.2 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
-2.03%
2025 · %
-2.14 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
-2.15 million Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
2025 · Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-09-22.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17.21 million
–
Current period
Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 24.17 million
–
24167888 − 17207362 = 6960526 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
17207362 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source24167888 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10.34 million
–
Current period
Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.31 million
–
1312722 − -10338737 = 11651459 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
-10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.57 million
–
Current period
−Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.14 million
–
-2140000 − -3570000 = 1430000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
-3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | 22852263 | 10060241 Derived | 12792022 | 9735546 Derived | 3056476 | -9122466 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 17207362 | 25696206 Derived | -8488844 | 1849893 Derived | -10338737 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 24167888 | 24658762 Derived | -490874 | -1803596 Derived | 1312722 | -2150492 Derived | Source
|
Amounts are exact, in Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 22852263 |
|
| 2024 | Revenue | 17207362 |
|
| 2025 | Revenue | 24167888 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | -24.7% |
|
| 2025 | Year over year | 40.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 56% |
|
| 2024 | Operating margin | -49.3% |
|
| 2025 | Operating margin | -2% |
|
| 2023 | Net margin | 13.4% |
|
| 2024 | Net margin | -60.1% |
|
| 2025 | Net margin | 5.4% |
|
| 2023 | Free cash flow margin | -39.9% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | -8.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | -9105229 |
|
| 2024 | Operating cash flow | -3570000 |
|
| 2025 | Operating cash flow | -2140000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | -9122466 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | -2150492 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2023-01-01 – 2023-12-31 | Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.06 million Exact valueExact value: 3056476 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2023-01-01 – 2023-12-31: 3056476 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 9.11 million Exact valueExact value: -9105229 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2023-01-01 – 2023-12-31: -9105229 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 17,237 Exact valueExact value: 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2023-01-01 – 2023-12-31: 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 9.12 million Calculation and evidence-9105229 − 17237 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Exact free cash flow: -9122466 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10.34 million Exact valueExact value: -10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2024-01-01 – 2024-12-31: -10338737 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 3.57 million Exact valueExact value: -3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2024-01-01 – 2024-12-31: -3570000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 1.31 million Exact valueExact value: 1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2025-01-01 – 2025-12-31: 1312722 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.14 million Exact valueExact value: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2025-01-01 – 2025-12-31: -2140000 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 10,492 Exact valueExact value: 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2025-01-01 – 2025-12-31: 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | −Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg 2.15 million Calculation and evidence-2140000 − 10492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg Exact free cash flow: -2150492 Unit_Standard_USD_g2VCv70EMUugGUYMmV4Kmg
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
90 filings · 1,606 latest values · 1,606 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001875609, 1875609, SWVL, SWVLW, edgar:1875609
Also known as Pivotal Holdings Corp, SWVL HOLDINGS CORP, Swvl Holdings Corp