Revenue
35 thousand CAD
2023 · CAD
Exact inputs and evidence
- Revenue: 35020 CAD Source
7 filing records in this dataset, filed from 2021-12-30 to 2023-06-16. Reported financial figures are available; chart coverage varies by period.
79250 CAD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-06-16.
Financial data available through: 2023-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
CAD 134,820
–
Current period
CAD 35,020
–
35020 − 134820 = -99800 CAD
134820 CAD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source35020 CAD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 1.88 million
–
Current period
−CAD 2.07 million
–
-2067757 − -1882178 = -185579 CAD
-1882178 CAD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source-2067757 CAD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−CAD 1.53 million
–
Current period
−CAD 534,175
–
-534175 − -1532254 = 998079 CAD
-1532254 CAD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source-534175 CAD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
CAD 84,754
–
Current period
CAD 94,827
–
94827 − 84754 = 10073 CAD
84754 CAD · 2021-02-01 – 2022-01-31
Inspect prior input Prior source94827 CAD · 2022-02-01 – 2023-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | 0 | Unavailable | Unavailable | Unavailable | -1581691 | -1079637 Derived | Source
|
| 2022 2021-02-01 – 2022-01-31 | 134820 | Unavailable | Unavailable | Unavailable | -1882178 | -1617008 Derived | Source
|
| 2023 2022-02-01 – 2023-01-31 | 35020 | Unavailable | Unavailable | Unavailable | -2067757 | -629002 Derived | Source
|
Amounts are exact, in CAD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2021 | Revenue | 0 |
|
| 2022 | Revenue | 134820 |
|
| 2023 | Revenue | 35020 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | No prior comparable period |
|
| 2023 | Year over year | -74% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021-01-31 | Operating margin | Not reported |
|
| 2022-01-31 | Operating margin | Not reported |
|
| 2023-01-31 | Operating margin | Not reported |
|
| 2021 | Net margin | Not reported |
|
| 2022 | Net margin | -1,396.1% |
|
| 2023 | Net margin | -5,904.5% |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -1,199.4% |
|
| 2023 | Free cash flow margin | -1,796.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2021 | Operating cash flow | -1079637 |
|
| 2022 | Operating cash flow | -1532254 |
|
| 2023 | Operating cash flow | -534175 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(CAD) | Source evidence |
|---|---|---|---|
| 2021 | Free cash flow | -1079637 |
|
| 2022 | Free cash flow | -1617008 |
|
| 2023 | Free cash flow | -629002 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Liabilities / assets | 13.5% |
|
| 2022 | Liabilities / assets | 28.3% |
|
| 2023 | Liabilities / assets | 121.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2021 | Current assets / current liabilities | Not reported |
|
| 2022 | Current assets / current liabilities | Not reported |
|
| 2023 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2021 2020-02-01 – 2021-01-31 | −CAD 1.58 million Exact valueExact value: -1581691 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.08 million Exact valueExact value: -1079637 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 0 Exact valueExact value: 0 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.08 million Calculation and evidence-1079637 − 0 CAD Exact free cash flow: -1079637 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-02-01 – 2022-01-31 | −CAD 1.88 million Exact valueExact value: -1882178 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.53 million Exact valueExact value: -1532254 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 84,754 Exact valueExact value: 84754 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 1.62 million Calculation and evidence-1532254 − 84754 CAD Exact free cash flow: -1617008 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-02-01 – 2023-01-31 | −CAD 2.07 million Exact valueExact value: -2067757 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 534,175 Exact valueExact value: -534175 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | CAD 94,827 Exact valueExact value: 94827 CAD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −CAD 629,002 Calculation and evidence-534175 − 94827 CAD Exact free cash flow: -629002 CAD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
7 filings · 133 latest values · 133 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001868079, 1868079, PMED, edgar:1868079
Also known as PREDICTMEDIX INC., Predictmedix Inc.