PREDICTMEDIX INC.

EDGAR

7 filing records in this dataset, filed from 2021-12-30 to 2023-06-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

35 thousand CAD

2023 · CAD

Exact inputs and evidence

Net margin

-5,904.5%

2023 · %

Exact inputs and evidence

Operating cash flow

-534 thousand CAD

2023 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -534175 CAD Source

Free cash flow

-629 thousand CAD

2023 · CAD

Exact inputs and evidence
  • Operating Cash Flow: -534175 CAD Source
  • Capital Expenditure: 94827 CAD Source
Cash and cash equivalents
79.3 thousand CAD Source
Exact value

79250 CAD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-06-16.

Financial data available through: 2023-01-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2023-01-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2023-01-31
  • Operating cash flow: 3 of 11 periods available· newest 2023-01-31
  • Capital expenditure: 3 of 11 periods available· newest 2023-01-31
  • Total assets: 3 of 11 periods available· newest 2023-01-31
  • Total liabilities: 3 of 11 periods available· newest 2023-01-31
  • Current assets: 3 of 11 periods available· newest 2023-01-31
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 3 of 11 periods available· newest 2023-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -74%

    Prior period

    CAD 134,820

    –

    Current period

    CAD 35,020

    –

    Exact inputs and evidence

    35020 − 134820 = -99800 CAD

    134820 CAD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    35020 CAD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −CAD 185,579

    Prior period

    −CAD 1.88 million

    –

    Current period

    −CAD 2.07 million

    –

    Exact inputs and evidence

    -2067757 − -1882178 = -185579 CAD

    -1882178 CAD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    -2067757 CAD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +CAD 998,079

    Prior period

    −CAD 1.53 million

    –

    Current period

    −CAD 534,175

    –

    Exact inputs and evidence

    -534175 − -1532254 = 998079 CAD

    -1532254 CAD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    -534175 CAD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.9%

    Prior period

    CAD 84,754

    –

    Current period

    CAD 94,827

    –

    Exact inputs and evidence

    94827 − 84754 = 10073 CAD

    84754 CAD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    94827 CAD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-02-01 – 2023-01-31

  • Revenue CAD 35,020 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −CAD 2.07 million −5,905% of revenue

Cash

  • Operating cash flow −CAD 534,175 −1,525% of revenue
  • Capital expenditure CAD 94,827 271% of revenue
  • Free cash flow Derived −CAD 629,002 −1,796% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-02-01 – 2021-01-310 UnavailableUnavailableUnavailable-1581691 -1079637 Derived
Source
2022 2021-02-01 – 2022-01-31134820 UnavailableUnavailableUnavailable-1882178 -1617008 Derived
Source
2023 2022-02-01 – 2023-01-3135020 UnavailableUnavailableUnavailable-2067757 -629002 Derived
Source

Amounts are exact, in CAD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

CAD 35K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.145.6K109.2K72.8K36.4K0.0202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(CAD)Source evidence
2021Revenue0
2022Revenue134820
2023Revenue35020

Revenue growth

Change in revenue from the same financial period one year earlier.

-74% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-16%-37%-58%-80%202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over year-74%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -5,904.5% 2023
Free cash flow margin -1,796.1% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.472%-1,240%-2,952%-4,665%-6,377%2021-01-312022-01-312023-01-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-01-31Operating marginNot reported
2022-01-31Operating marginNot reported
2023-01-31Operating marginNot reported
2021Net marginNot reported
2022Net margin-1,396.1%
2023Net margin-5,904.5%
2021Free cash flow marginNot reported
2022Free cash flow margin-1,199.4%
2023Free cash flow margin-1,796.1%

Operating cash flow

Cash generated by the company’s normal business operations.

CAD -534.2K 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122.6K-321.8K-766.1K-1.2M-1.7M202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2021Operating cash flow-1079637
2022Operating cash flow-1532254
2023Operating cash flow-534175

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

CAD -629K 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129.4K-339.6K-808.5K-1.3M-1.7M202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(CAD)Source evidence
2021Free cash flow-1079637
2022Free cash flow-1617008
2023Free cash flow-629002

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

121.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131%98%66%33%0%202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets13.5%
2022Liabilities / assets28.3%
2023Liabilities / assets121.4%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilitiesNot reported
2022Current assets / current liabilitiesNot reported
2023Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-02-01 – 2021-01-31
−CAD 1.58 million
Exact value

Exact value: -1581691 CAD

2020-02-01 – 2021-01-31: -1581691 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.08 million
Exact value

Exact value: -1079637 CAD

2020-02-01 – 2021-01-31: -1079637 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 0
Exact value

Exact value: 0 CAD

2020-02-01 – 2021-01-31: 0 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.08 million
Calculation and evidence

-1079637 − 0 CAD

Exact free cash flow: -1079637 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-02-01 – 2022-01-31
−CAD 1.88 million
Exact value

Exact value: -1882178 CAD

2021-02-01 – 2022-01-31: -1882178 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.53 million
Exact value

Exact value: -1532254 CAD

2021-02-01 – 2022-01-31: -1532254 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 84,754
Exact value

Exact value: 84754 CAD

2021-02-01 – 2022-01-31: 84754 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 1.62 million
Calculation and evidence

-1532254 − 84754 CAD

Exact free cash flow: -1617008 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-02-01 – 2023-01-31
−CAD 2.07 million
Exact value

Exact value: -2067757 CAD

2022-02-01 – 2023-01-31: -2067757 CAD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 534,175
Exact value

Exact value: -534175 CAD

2022-02-01 – 2023-01-31: -534175 CAD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

CAD 94,827
Exact value

Exact value: 94827 CAD

2022-02-01 – 2023-01-31: 94827 CAD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−CAD 629,002
Calculation and evidence

-534175 − 94827 CAD

Exact free cash flow: -629002 CAD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 133 latest values · 133 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001868079, 1868079, PMED, edgar:1868079

Also known as PREDICTMEDIX INC., Predictmedix Inc.