SYNTEC OPTICS HOLDINGS, INC.

EDGAR

Annual consolidated revenue for 2025: about USD 28.08M, using the latest reported figures. The previous period, 2024, was about USD 28.45M.

Watchlist

Latest quarter

Revenue

8.27 million USD

2026 Q2 · USD

Exact inputs and evidence

Operating margin

3.88%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: 321388 USD Source
  • Revenue: 8273858 USD Source

Operating cash flow

-299 thousand USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170617 USD Source
  • Operating Cash Flow: 469611 USD Source

Free cash flow

-1.08 million USD

2026 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 170617 USD Source
  • Operating Cash Flow: 469611 USD Source
  • Capital Expenditure: 1070485 USD Source
  • Capital Expenditure: 294325 USD Source
Cash and cash equivalents
325 thousand USD Source
Exact value

325098 USD

Long-term debt including current maturities
2.76 million USD Source
Exact value

2757685 USD

Shares outstanding
36.9 million shares Source
Exact value

36920226 shares

Reported share-count change

0.63% · 232 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 36688266 shares · 2024-12-31· Source
  • 36920226 shares · 2025-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

29.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 6950220 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 28083985 USD · 2025-01-01 – 2025-12-31 Source
  • Revenue: 20578717 USD · 2025-01-01 – 2025-09-30 Source
  • Revenue: 6513366 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 8273858 USD · 2026-04-01 – 2026-06-30 Source

Net income

-2.41 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -1429133 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -1793227 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -1449389 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -897857 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 256237 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

702 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 676529 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 141241 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 672635 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 676529 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 469611 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 170617 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 469611 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

1.11 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 643808 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 604772 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 644292 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 643808 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 294325 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1070485 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 294325 USD · 2026-01-01 – 2026-03-31 Source

Free cash flow

-408 thousand USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 676529 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 141241 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 672635 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 676529 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 469611 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: 170617 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: 469611 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 643808 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 604772 USD · 2025-01-01 – 2025-06-30 Source
  • Capital expenditure: 644292 USD · 2025-01-01 – 2025-12-31 Source
  • Capital expenditure: 643808 USD · 2025-01-01 – 2025-09-30 Source
  • Capital expenditure: 294325 USD · 2026-01-01 – 2026-03-31 Source
  • Capital expenditure: 1070485 USD · 2026-01-01 – 2026-06-30 Source
  • Capital expenditure: 294325 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-10.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2025-12-31
  • Operating income: 4 of 11 periods available· newest 2025-12-31
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2025-12-31
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • Current assets: 4 of 11 periods available· newest 2025-12-31
  • Current liabilities: 4 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.3%

    Prior period

    USD 28.45 million

    –

    Current period

    USD 28.08 million

    –

    Exact inputs and evidence

    28083985 − 28449941 = -365956 USD

    28449941 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    28083985 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 686,434

    Prior period

    −USD 2.48 million

    –

    Current period

    −USD 1.79 million

    –

    Exact inputs and evidence

    -1793227 − -2479661 = 686434 USD

    -2479661 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1793227 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1.62 million

    Prior period

    −USD 942,830

    –

    Current period

    USD 672,635

    –

    Exact inputs and evidence

    672635 − -942830 = 1615465 USD

    -942830 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    672635 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48%

    Prior period

    USD 1.24 million

    –

    Current period

    USD 644,292

    –

    Exact inputs and evidence

    644292 − 1239866 = -595574 USD

    1239866 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    644292 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 28.08 million 100% of revenue
  • Operating costs Derived USD 28.6 million 102% of revenue
  • Operating income −USD 517,600 −1.8% of revenue
  • Tax, interest and other Derived USD 1.28 million 4.5% of revenue
  • Net income −USD 1.79 million −6.4% of revenue

Cash

  • Operating cash flow USD 672,635 2.4% of revenue
  • Capital expenditure USD 644,292 2.3% of revenue
  • Free cash flow Derived USD 28,343 0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2022 Operating loss: operating costs were 102% of revenue.
  • 2023 Net income was higher than operating income, so the split is not drawn.
  • 2024 Operating loss: operating costs were 109% of revenue.
  • 2025 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2022 2022-01-01 – 2022-12-3127839312 28367546 Derived -528234 -93665 Derived -434569 687078 Derived
Source
2023 2023-01-01 – 2023-12-3129441180 27900068 Derived 1541112 -435321 Derived 1976433 871041 Derived
Source
2024 2024-01-01 – 2024-12-3128449941 31026335 Derived -2576394 -96733 Derived -2479661 -2182696 Derived
Source
2025 2025-01-01 – 2025-12-3128083985 28601585 Derived -517600 1275627 Derived -1793227 28343 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 28.1M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.8M23.8M15.9M7.9M0.02022202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Revenue27839312
2023Revenue29441180
2024Revenue28449941
2025Revenue28083985

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.3% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.5%3.8%1.2%-1.5%-4.1%2022202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2022Year over yearNo prior comparable period
2023Year over year5.8%
2024Year over year-3.4%
2025Year over year-1.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1.8% 2025
Net margin -6.4% 2025
Free cash flow margin 0.1% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.0%3.4%-1.2%-5.7%-10.3%2022202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2022Operating margin-1.9%
2023Operating margin5.2%
2024Operating margin-9.1%
2025Operating margin-1.8%
2022Net margin-1.6%
2023Net margin6.7%
2024Net margin-8.7%
2025Net margin-6.4%
2022Free cash flow margin2.5%
2023Free cash flow margin3%
2024Free cash flow margin-7.7%
2025Free cash flow margin0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 672.6K 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.0M924.7K-158.5K-1.2M2022202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Operating cash flow1928715
2023Operating cash flow2792222
2024Operating cash flow-942830
2025Operating cash flow672635

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 28.3K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M229.8K-655.8K-1.5M-2.4M2022202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2022Free cash flow687078
2023Free cash flow871041
2024Free cash flow-2182696
2025Free cash flow28343

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.8% 2025
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.66%49%33%16%0%2022202320242025
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2022Liabilities / assets57.9%
2023Liabilities / assets50.8%
2024Liabilities / assets57.6%
2025Liabilities / assets60.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.35× 2025
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.46×1.09×0.73×0.36×0.00×2022202320242025
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2022Current assets / current liabilities1.14×
2023Current assets / current liabilities1.33×
2024Current assets / current liabilities1.31×
2025Current assets / current liabilities1.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 434,569
Exact value

Exact value: -434569 USD

2022-01-01 – 2022-12-31: -434569 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.93 million
Exact value

Exact value: 1928715 USD

2022-01-01 – 2022-12-31: 1928715 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241637 USD

2022-01-01 – 2022-12-31: 1241637 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 687,078
Calculation and evidence

1928715 − 1241637 USD

Exact free cash flow: 687078 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
USD 1.98 million
Exact value

Exact value: 1976433 USD

2023-01-01 – 2023-12-31: 1976433 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.79 million
Exact value

Exact value: 2792222 USD

2023-01-01 – 2023-12-31: 2792222 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.92 million
Exact value

Exact value: 1921181 USD

2023-01-01 – 2023-12-31: 1921181 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 871,041
Calculation and evidence

2792222 − 1921181 USD

Exact free cash flow: 871041 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 2.48 million
Exact value

Exact value: -2479661 USD

2024-01-01 – 2024-12-31: -2479661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 942,830
Exact value

Exact value: -942830 USD

2024-01-01 – 2024-12-31: -942830 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1239866 USD

2024-01-01 – 2024-12-31: 1239866 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.18 million
Calculation and evidence

-942830 − 1239866 USD

Exact free cash flow: -2182696 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 1.79 million
Exact value

Exact value: -1793227 USD

2025-01-01 – 2025-12-31: -1793227 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 672,635
Exact value

Exact value: 672635 USD

2025-01-01 – 2025-12-31: 672635 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 644,292
Exact value

Exact value: 644292 USD

2025-01-01 – 2025-12-31: 644292 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,343
Calculation and evidence

672635 − 644292 USD

Exact free cash flow: 28343 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

27 filings · 1,095 latest values · 1,095 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001866816, 1866816, edgar:1866816

Also known as OMNILIT ACQUISITION CORP., OMNILIT ACQUISITION CORP., OMNILIT ACQUISITION CORP., OmniLit Acquisition Corp., SYNTEC OPTICS HOLDINGS, INC.