Revenue
383 thousand USD
2019 Q4 · USD
Exact inputs and evidence
- Revenue: 383375 USD Source
Annual consolidated revenue for 2025: about USD 9.129M, using the latest reported figures. The previous period, 2024, was about USD 6.711M.
83837 USD
375000 USD
2369995 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-29.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 6.71 million
–
Current period
USD 9.13 million
–
9128666 − 6711225 = 2417441 USD
6711225 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source9128666 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 909,660
–
Current period
−USD 2.87 million
–
-2869496 − -909660 = -1959836 USD
-909660 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-2869496 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.92 million
–
Current period
USD 1.41 million
–
1413577 − 1917048 = -503471 USD
1917048 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1413577 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.6 million
–
Current period
USD 3.1 million
–
3100567 − 2596673 = 503894 USD
2596673 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source3100567 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2019 2018-10-01 – 2019-09-30 | 370411 | 900105 Derived | -529694 | -830149 Derived | 300455 | Unavailable | Source
|
| 2020 2019-10-01 – 2020-09-30 | 946466 | 873750 Derived | 72716 | 0 Derived | 72716 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 219330 | 3085470 Derived | -2866140 | -126290 Derived | -2739850 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 164428 | 361490 Derived | -197062 | 21323052 Derived | -21520114 | -38022529 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1681533 | 455468 Derived | 1226065 | 13811315 Derived | -12585250 | -7494625 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 6711225 | 3335819 Derived | 3375406 | 4285066 Derived | -909660 | -679625 Derived | Source
|
| 2025 2025-01-01 – 2025-12-31 | 9128666 | 5452168 Derived | 3676498 | 6545994 Derived | -2869496 | -1686990 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Revenue | 370411 |
|
| 2020 | Revenue | 946466 |
|
| 2021 | Revenue | 219330 |
|
| 2022 | Revenue | 164428 |
|
| 2023 | Revenue | 1681533 |
|
| 2024 | Revenue | 6711225 |
|
| 2025 | Revenue | 9128666 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 155.5% |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | -25% |
|
| 2023 | Year over year | 922.7% |
|
| 2024 | Year over year | 299.1% |
|
| 2025 | Year over year | 36% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Operating margin | -143% |
|
| 2020 | Operating margin | 7.7% |
|
| 2021 | Operating margin | -1,306.8% |
|
| 2022 | Operating margin | -119.8% |
|
| 2023 | Operating margin | 72.9% |
|
| 2024 | Operating margin | 50.3% |
|
| 2025 | Operating margin | 40.3% |
|
| 2019 | Net margin | 81.1% |
|
| 2020 | Net margin | 7.7% |
|
| 2021 | Net margin | -1,249.2% |
|
| 2022 | Net margin | -13,087.9% |
|
| 2023 | Net margin | -748.4% |
|
| 2024 | Net margin | -13.6% |
|
| 2025 | Net margin | -31.4% |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | -23,124.1% |
|
| 2023 | Free cash flow margin | -445.7% |
|
| 2024 | Free cash flow margin | -10.1% |
|
| 2025 | Free cash flow margin | -18.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Operating cash flow | -1177749 |
|
| 2020 | Operating cash flow | -1734299 |
|
| 2021 | Operating cash flow | -1102362 |
|
| 2022 | Operating cash flow | -7315421 |
|
| 2023 | Operating cash flow | 1755913 |
|
| 2024 | Operating cash flow | 1917048 |
|
| 2025 | Operating cash flow | 1413577 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | -38022529 |
|
| 2023 | Free cash flow | -7494625 |
|
| 2024 | Free cash flow | -679625 |
|
| 2025 | Free cash flow | -1686990 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019-09-30 | Liabilities / assets | Not reported |
|
| 2020-09-30 | Liabilities / assets | Not reported |
|
| 2021-12-31 | Liabilities / assets | Not reported |
|
| 2022 | Liabilities / assets | 2.5% |
|
| 2023 | Liabilities / assets | 8.2% |
|
| 2024 | Liabilities / assets | 8.7% |
|
| 2025 | Liabilities / assets | 28.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2019 | Current assets / current liabilities | 1.06× |
|
| 2020 | Current assets / current liabilities | 1.21× |
|
| 2021 | Current assets / current liabilities | 2.34× |
|
| 2022 | Current assets / current liabilities | Not reported |
|
| 2023 | Current assets / current liabilities | 1.65× |
|
| 2024 | Current assets / current liabilities | 1.69× |
|
| 2025 | Current assets / current liabilities | 0.33× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2019 2018-10-01 – 2019-09-30 | USD 300,455 Exact valueExact value: 300455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1177749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2019-10-01 – 2020-09-30 | USD 72,716 Exact valueExact value: 72716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1734299 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 2.74 million Exact valueExact value: -2739850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Exact valueExact value: -1102362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 21.52 million Exact valueExact value: -21520114 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.32 million Exact valueExact value: -7315421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 30.71 million Exact valueExact value: 30707108 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 38.02 million Calculation and evidence-7315421 − 30707108 USD Exact free cash flow: -38022529 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 12.59 million Exact valueExact value: -12585250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.76 million Exact valueExact value: 1755913 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.25 million Exact valueExact value: 9250538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.49 million Calculation and evidence1755913 − 9250538 USD Exact free cash flow: -7494625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 909,660 Exact valueExact value: -909660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.92 million Exact valueExact value: 1917048 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2596673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 679,625 Calculation and evidence1917048 − 2596673 USD Exact free cash flow: -679625 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2025-01-01 – 2025-12-31 | −USD 2.87 million Exact valueExact value: -2869496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1413577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.1 million Exact valueExact value: 3100567 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.69 million Calculation and evidence1413577 − 3100567 USD Exact free cash flow: -1686990 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 479 latest values · 479 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001864055, 1864055, ABTS, MOXC, edgar:1864055
Also known as ABITS GROUP INC, Abits Group Inc, MOXIAN (BVI) INC, MOXIAN (BVI) INC, MOXIAN (BVI) INC., Moxian (BVI) Inc