English

SCRYPT, INC.

EDGAR

Quarterly report (10-Q) · filed 2009-11-13

51 filing records in this dataset, filed from 1999-05-24 to 2009-11-13. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

34 thousand USD

2007-06-30 · USD

Exact inputs and evidence

Revenue: 34041 USD Source

Operating margin

-2,020.36%

2007-06-30 · %

Exact inputs and evidence

Operating Income: -687750 USD Source
Revenue: 34041 USD Source

Operating cash flow

-299 thousand USD

2007-06-30 · USD

Exact inputs and evidence

Operating Cash Flow: -591593 USD Source
Operating Cash Flow: -292981 USD Source

Cash and cash equivalents: 237 thousand USD 2007-06-30 Source
Exact value

236808 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

172 thousand USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Revenue: 61866 USD · 2006-07-01 – 2006-09-30 Source
Revenue: 244815 USD · 2006-01-01 – 2006-12-31 Source
Revenue: 203481 USD · 2006-01-01 – 2006-09-30 Source
Revenue: 34841 USD · 2007-01-01 – 2007-03-31 Source
Revenue: 34041 USD · 2007-04-01 – 2007-06-30 Source

Net income

-20.6 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence

Net income: -1035255 USD · 2006-01-01 – 2006-09-30 Source
Net income: -857506 USD · 2006-01-01 – 2006-06-30 Source
Net income: -20352778 USD · 2006-01-01 – 2006-12-31 Source
Net income: -1035255 USD · 2006-01-01 – 2006-09-30 Source
Net income: -286140 USD · 2007-01-01 – 2007-03-31 Source
Net income: -790188 USD · 2007-04-01 – 2007-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-13.

Financial data available through: 2006-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 6 of 11 periods available· newest 2006-12-31
Operating income: 6 of 11 periods available· newest 2006-12-31
Net income: 6 of 11 periods available· newest 2006-12-31
Operating cash flow: 4 of 11 periods available· newest 2006-12-31
Capital expenditure: 4 of 11 periods available· newest 2006-12-31
Total assets: 6 of 11 periods available· newest 2006-12-31
Total liabilities: 1 of 11 periods available· newest 2006-12-31
Current assets: 6 of 11 periods available· newest 2006-12-31
Current liabilities: 6 of 11 periods available· newest 2006-12-31
Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-36.8%

Prior period

USD 387,159

2005-01-01 – 2005-12-31
Current period

USD 244,815

2006-01-01 – 2006-12-31

Exact inputs and evidence

244815 − 387159 = -142344 USD

387159 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
244815 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Year-over-year change in Revenue: -142344 USD Concept: fundies:Revenue Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 244815 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3124 Input fundies:Revenue: 387159 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3124
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 17.37 million

Prior period

−USD 2.99 million

2005-01-01 – 2005-12-31
Current period

−USD 20.35 million

2006-01-01 – 2006-12-31

Exact inputs and evidence

-20352778 − -2985285 = -17367493 USD

-2985285 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
-20352778 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Year-over-year change in Net income: -17367493 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -20352778 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3278 Input fundies:NetIncome: -2985285 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3278
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 1.5 million

Prior period

−USD 2.1 million

2005-01-01 – 2005-12-31
Current period

−USD 598,208

2006-01-01 – 2006-12-31

Exact inputs and evidence

-598208 − -2099141 = 1500933 USD

-2099141 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
-598208 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Year-over-year change in Operating cash flow: 1500933 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -598208 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298 Input fundies:OperatingCashFlow: -2099141 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+USD 25,310

Prior period

USD 0

2005-01-01 – 2005-12-31
Current period

USD 25,310

2006-01-01 – 2006-12-31

Exact inputs and evidence

25310 − 0 = 25310 USD

0 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source
25310 USD · 2006-01-01 – 2006-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Year-over-year change in Capital expenditure: 25310 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 25310 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301 Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

Revenue USD 244,815 100% of revenue
Operating costs Derived USD 20.37 million 8,319% of revenue
Operating income −USD 20.12 million −8,219% of revenue
Tax, interest and other Derived USD 232,500 95% of revenue
Net income −USD 20.35 million −8,314% of revenue

Cash

Operating cash flow −USD 598,208 −244% of revenue
Capital expenditure USD 25,310 10% of revenue
Free cash flow Derived −USD 623,518 −255% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2001 Operating loss: operating costs were 593% of revenue.
2002 Operating loss: operating costs were 844% of revenue.
2003 Operating loss: operating costs were 631% of revenue.
2004 Operating loss: operating costs were 1,143% of revenue.
2005 Operating loss: operating costs were 815% of revenue.
2006 Operating loss: operating costs were 8,319% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2001 2001-01-01 – 2001-12-31	438708	2603017 Derived	-2164309	1774376 Derived	-3938685	Unavailable	Source 2001-01-01 – 2001-12-31: 438708 USD Inspect Revenue Open source 2001-01-01 – 2001-12-31: -2164309 USD Inspect Operating Income Open source 2001-01-01 – 2001-12-31: -3938685 USD Inspect Net Income Open source
2002 2002-01-01 – 2002-12-31	322586	2722725 Derived	-2400139	473076 Derived	-2873215	Unavailable	Source 2002-01-01 – 2002-12-31: 322586 USD Inspect Revenue Open source 2002-01-01 – 2002-12-31: -2400139 USD Inspect Operating Income Open source 2002-01-01 – 2002-12-31: -2873215 USD Inspect Net Income Open source
2003 2003-01-01 – 2003-12-31	227204	1433903 Derived	-1206699	-3113147 Derived	1906448	-932212 Derived	Source 2003-01-01 – 2003-12-31: 227204 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -1206699 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: 1906448 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -928091 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 4121 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	210871	2409237 Derived	-2198366	72509 Derived	-2270875	-2202293 Derived	Source 2004-01-01 – 2004-12-31: 210871 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -2198366 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -2270875 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -2199809 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 2484 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	387159	3155646 Derived	-2768487	216798 Derived	-2985285	-2099141 Derived	Source 2005-01-01 – 2005-12-31: 387159 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -2768487 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -2985285 USD Inspect Net Income Open source 2005-01-01 – 2005-12-31: -2099141 USD Inspect Operating Cash Flow Open source 2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
2006 2006-01-01 – 2006-12-31	244815	20365093 Derived	-20120278	232500 Derived	-20352778	-623518 Derived	Source 2006-01-01 – 2006-12-31: 244815 USD Inspect Revenue Open source 2006-01-01 – 2006-12-31: -20120278 USD Inspect Operating Income Open source 2006-01-01 – 2006-12-31: -20352778 USD Inspect Net Income Open source 2006-01-01 – 2006-12-31: -598208 USD Inspect Operating Cash Flow Open source 2006-01-01 – 2006-12-31: 25310 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 244.8K 2006

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Revenue	438708	Revenue: 438708 Open source
20022002-12-31	Revenue	322586	Revenue: 322586 Open source
20032003-12-31	Revenue	227204	Revenue: 227204 Open source
20042004-12-31	Revenue	210871	Revenue: 210871 Open source
20052005-12-31	Revenue	387159	Revenue: 387159 Open source
20062006-12-31	Revenue	244815	Revenue: 244815 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-36.8% 2006

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Year over year	No prior comparable period	Revenue: 438708 Open source
20022002-12-31	Year over year	-26.5%	Revenue: 322586 Open source Revenue: 438708 Open source
20032003-12-31	Year over year	-29.6%	Revenue: 227204 Open source Revenue: 322586 Open source
20042004-12-31	Year over year	-7.2%	Revenue: 210871 Open source Revenue: 227204 Open source
20052005-12-31	Year over year	83.6%	Revenue: 387159 Open source Revenue: 210871 Open source
20062006-12-31	Year over year	-36.8%	Revenue: 244815 Open source Revenue: 387159 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -8,218.6% 2006

Net margin -8,313.5% 2006

Free cash flow margin -254.7% 2006

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Operating margin	-493.3%	Operating Income: -2164309 Open source Revenue: 438708 Open source
20022002-12-31	Operating margin	-744%	Operating Income: -2400139 Open source Revenue: 322586 Open source
20032003-12-31	Operating margin	-531.1%	Operating Income: -1206699 Open source Revenue: 227204 Open source
20042004-12-31	Operating margin	-1,042.5%	Operating Income: -2198366 Open source Revenue: 210871 Open source
20052005-12-31	Operating margin	-715.1%	Operating Income: -2768487 Open source Revenue: 387159 Open source
20062006-12-31	Operating margin	-8,218.6%	Operating Income: -20120278 Open source Revenue: 244815 Open source
20012001-12-31	Net margin	-897.8%	Net Income: -3938685 Open source Revenue: 438708 Open source
20022002-12-31	Net margin	-890.7%	Net Income: -2873215 Open source Revenue: 322586 Open source
20032003-12-31	Net margin	839.1%	Net Income: 1906448 Open source Revenue: 227204 Open source
20042004-12-31	Net margin	-1,076.9%	Net Income: -2270875 Open source Revenue: 210871 Open source
20052005-12-31	Net margin	-771.1%	Net Income: -2985285 Open source Revenue: 387159 Open source
20062006-12-31	Net margin	-8,313.5%	Net Income: -20352778 Open source Revenue: 244815 Open source
20012001-12-31	Free cash flow margin	Not reported	Revenue: 438708 Open source
20022002-12-31	Free cash flow margin	Not reported	Revenue: 322586 Open source
20032003-12-31	Free cash flow margin	-410.3%	Revenue: 227204 Open source Operating Cash Flow: -928091 Open source Capital Expenditure: 4121 Open source
20042004-12-31	Free cash flow margin	-1,044.4%	Revenue: 210871 Open source Operating Cash Flow: -2199809 Open source Capital Expenditure: 2484 Open source
20052005-12-31	Free cash flow margin	-542.2%	Revenue: 387159 Open source Operating Cash Flow: -2099141 Open source Capital Expenditure: 0 Open source
20062006-12-31	Free cash flow margin	-254.7%	Revenue: 244815 Open source Operating Cash Flow: -598208 Open source Capital Expenditure: 25310 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -598.2K 2006

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Operating cash flow	Not reported	No source recorded
20022002-12-31	Operating cash flow	Not reported	No source recorded
20032003-12-31	Operating cash flow	-928091	Operating Cash Flow: -928091 Open source
20042004-12-31	Operating cash flow	-2199809	Operating Cash Flow: -2199809 Open source
20052005-12-31	Operating cash flow	-2099141	Operating Cash Flow: -2099141 Open source
20062006-12-31	Operating cash flow	-598208	Operating Cash Flow: -598208 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -623.5K 2006

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-12-31	Free cash flow	Unavailable	No source recorded
20022002-12-31	Free cash flow	Unavailable	No source recorded
20032003-12-31	Free cash flow	-932212	Operating Cash Flow: -928091 Open source Capital Expenditure: 4121 Open source
20042004-12-31	Free cash flow	-2202293	Operating Cash Flow: -2199809 Open source Capital Expenditure: 2484 Open source
20052005-12-31	Free cash flow	-2099141	Operating Cash Flow: -2099141 Open source Capital Expenditure: 0 Open source
20062006-12-31	Free cash flow	-623518	Operating Cash Flow: -598208 Open source Capital Expenditure: 25310 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

562.9% 2006

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2001-12-31	Liabilities / assets	Not reported	Total Assets: 564880 Open source
2002-12-31	Liabilities / assets	Not reported	Total Assets: 229250 Open source
2003-12-31	Liabilities / assets	Not reported	Total Assets: 31211 Open source
2004-12-31	Liabilities / assets	Not reported	Total Assets: 449298 Open source
2005-12-31	Liabilities / assets	Not reported	Total Assets: 258407 Open source
20062006-12-31	Liabilities / assets	562.9%	Total Liabilities: 1122632 Open source Total Assets: 199437 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.14× 2006

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20012001-12-31	Current assets / current liabilities	0.13×	Current Assets: 312567 Open source Current Liabilities: 2315487 Open source
20022002-12-31	Current assets / current liabilities	5.9×	Current Assets: 104439 Open source Current Liabilities: 17703 Open source
20032003-12-31	Current assets / current liabilities	0.07×	Current Assets: 22767 Open source Current Liabilities: 346257 Open source
20042004-12-31	Current assets / current liabilities	0.29×	Current Assets: 102897 Open source Current Liabilities: 349445 Open source
20052005-12-31	Current assets / current liabilities	0.03×	Current Assets: 61241 Open source Current Liabilities: 2260850 Open source
20062006-12-31	Current assets / current liabilities	0.14×	Current Assets: 154161 Open source Current Liabilities: 1084255 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2001 2001-01-01 – 2001-12-31	−USD 3.94 million Exact value Exact value: -3938685 USD 2001-01-01 – 2001-12-31: -3938685 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2001-12-31 SCRYPT, INC. (edgar:18530) Net Income: -3938685 USD Concept: fundies:NetIncome Period: 2001-01-01 to 2001-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2001-12-31&surface=latest&period_type=duration&start=2001-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3938685 USD (2001-01-01 to 2001-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-03-000474.txt#2572 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2002 2002-01-01 – 2002-12-31	−USD 2.87 million Exact value Exact value: -2873215 USD 2002-01-01 – 2002-12-31: -2873215 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2002-12-31 SCRYPT, INC. (edgar:18530) Net Income: -2873215 USD Concept: fundies:NetIncome Period: 2002-01-01 to 2002-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2002-12-31&surface=latest&period_type=duration&start=2002-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2873215 USD (2002-01-01 to 2002-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-03-000474.txt#2572 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2003 2003-01-01 – 2003-12-31	USD 1.91 million Exact value Exact value: 1906448 USD 2003-01-01 – 2003-12-31: 1906448 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2003-12-31 SCRYPT, INC. (edgar:18530) Net Income: 1906448 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: 1906448 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3574 The citation records this snapshot. The page link may show a newer release later.	−USD 928,091 Exact value Exact value: -928091 USD 2003-01-01 – 2003-12-31: -928091 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCRYPT, INC. · 2003-12-31 SCRYPT, INC. (edgar:18530) Operating Cash Flow: -928091 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -928091 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3594 The citation records this snapshot. The page link may show a newer release later.	USD 4,121 Exact value Exact value: 4121 USD 2003-01-01 – 2003-12-31: 4121 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCRYPT, INC. · 2003-12-31 SCRYPT, INC. (edgar:18530) Capital Expenditure: 4121 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 4121 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3597 The citation records this snapshot. The page link may show a newer release later.	−USD 932,212 Calculation and evidence -928091 − 4121 USD Exact free cash flow: -932212 USD 2003-01-01 – 2003-12-31: -928091 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 4121 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCRYPT, INC. · 2003-12-31 SCRYPT, INC. (edgar:18530) Free cash flow: -932212 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -928091 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3594 Input fundies:CapitalExpenditure: 4121 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3597 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 2.27 million Exact value Exact value: -2270875 USD 2004-01-01 – 2004-12-31: -2270875 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2004-12-31 SCRYPT, INC. (edgar:18530) Net Income: -2270875 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2270875 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3574 The citation records this snapshot. The page link may show a newer release later.	−USD 2.2 million Exact value Exact value: -2199809 USD 2004-01-01 – 2004-12-31: -2199809 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCRYPT, INC. · 2004-12-31 SCRYPT, INC. (edgar:18530) Operating Cash Flow: -2199809 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2199809 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3594 The citation records this snapshot. The page link may show a newer release later.	USD 2,484 Exact value Exact value: 2484 USD 2004-01-01 – 2004-12-31: 2484 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCRYPT, INC. · 2004-12-31 SCRYPT, INC. (edgar:18530) Capital Expenditure: 2484 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2484 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3597 The citation records this snapshot. The page link may show a newer release later.	−USD 2.2 million Calculation and evidence -2199809 − 2484 USD Exact free cash flow: -2202293 USD 2004-01-01 – 2004-12-31: -2199809 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 2484 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCRYPT, INC. · 2004-12-31 SCRYPT, INC. (edgar:18530) Free cash flow: -2202293 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2199809 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3594 Input fundies:CapitalExpenditure: 2484 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-05-000421.txt#3597 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 2.99 million Exact value Exact value: -2985285 USD 2005-01-01 – 2005-12-31: -2985285 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2005-12-31 SCRYPT, INC. (edgar:18530) Net Income: -2985285 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -2985285 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3278 The citation records this snapshot. The page link may show a newer release later.	−USD 2.1 million Exact value Exact value: -2099141 USD 2005-01-01 – 2005-12-31: -2099141 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCRYPT, INC. · 2005-12-31 SCRYPT, INC. (edgar:18530) Operating Cash Flow: -2099141 USD Concept: fundies:OperatingCashFlow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3AOperatingCashFlow&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2099141 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCRYPT, INC. · 2005-12-31 SCRYPT, INC. (edgar:18530) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ACapitalExpenditure&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301 The citation records this snapshot. The page link may show a newer release later.	−USD 2.1 million Calculation and evidence -2099141 − 0 USD Exact free cash flow: -2099141 USD 2005-01-01 – 2005-12-31: -2099141 USD · Inspect Operating Cash Flow · Source 2005-01-01 – 2005-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCRYPT, INC. · 2005-12-31 SCRYPT, INC. (edgar:18530) Free cash flow: -2099141 USD Concept: free-cash-flow Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2099141 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298 Input fundies:CapitalExpenditure: 0 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301 The citation records this snapshot. The page link may show a newer release later.
2006 2006-01-01 – 2006-12-31	−USD 20.35 million Exact value Exact value: -20352778 USD 2006-01-01 – 2006-12-31: -20352778 USD Inspect Net Income Open source Share or cite Citation for Net Income · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Net Income: -20352778 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -20352778 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3278 The citation records this snapshot. The page link may show a newer release later.	−USD 598,208 Exact value Exact value: -598208 USD 2006-01-01 – 2006-12-31: -598208 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Operating Cash Flow: -598208 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -598208 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298 The citation records this snapshot. The page link may show a newer release later.	USD 25,310 Exact value Exact value: 25310 USD 2006-01-01 – 2006-12-31: 25310 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Capital Expenditure: 25310 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 25310 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301 The citation records this snapshot. The page link may show a newer release later.	−USD 623,518 Calculation and evidence -598208 − 25310 USD Exact free cash flow: -623518 USD 2006-01-01 – 2006-12-31: -598208 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 25310 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · SCRYPT, INC. · 2006-12-31 SCRYPT, INC. (edgar:18530) Free cash flow: -623518 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-02T17:45:05Z Snapshot: 41c361ae4e21910f25e00262fd9fd6b6c7a5494494daf146a0088cab5e64206e Dimensions: Consolidated View: https://fundies.io/companies/edgar/18530?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -598208 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3298 Input fundies:CapitalExpenditure: 25310 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/18530/0001019056-07-000313.txt#3301 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

51 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0000018530, 18530, edgar:18530

Also known as CENTER STAR GOLD MINES INC, ECLICKMD INC, LINK COM INC, SECURECARE TECHNOLOGIES INC

SCRYPT, INC.

Latest quarter

Revenue

Operating margin

Operating cash flow

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2006 2006-01-01 – 2006-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation