SMART FOR LIFE, INC.

EDGAR

18 filing records in this dataset, filed from 2021-12-16 to 2025-06-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.27 million USD

2024 Q3 · USD

Exact inputs and evidence

Operating margin

-94.86%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: -1204102 USD Source
  • Revenue: 1269373 USD Source

Operating cash flow

895 thousand USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -516784 USD Source
  • Operating Cash Flow: -1411573 USD Source
Cash and cash equivalents
31.7 thousand USD Source
Exact value

31703 USD

Long-term debt including current maturities
3.24 million USD
Exact inputs and evidence

3239177 USD

  • Long-term debt including current maturities: 3239177 USD Source
Shares outstanding
7.09 million shares Source
Exact value

7090728 shares

Reported share-count change

1,022.66% · 6.46 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 631600 shares · 2023-09-30· Source
  • 7090728 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-18.2 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -22700000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -12848419 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -2896174 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -2211021 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -3235878 USD · 2024-07-01 – 2024-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2025-06-11.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2023-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -48.3%

    Prior period

    USD 15.9 million

    –

    Current period

    USD 8.23 million

    –

    Exact inputs and evidence

    8225792 − 15902529 = -7676737 USD

    15902529 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    8225792 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.28 million

    Prior period

    −USD 29.98 million

    –

    Current period

    −USD 22.7 million

    –

    Exact inputs and evidence

    -22700000 − -29977816 = 7277816 USD

    -29977816 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -22700000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 3.89 million

    Prior period

    −USD 9.69 million

    –

    Current period

    −USD 5.8 million

    –

    Exact inputs and evidence

    -5800000 − -9685871 = 3885871 USD

    -9685871 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -5800000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 8.23 million 100% of revenue
  • Cost of revenue USD 5.14 million 62% of revenue
  • Operating expenses USD 20.25 million 246% of revenue
  • Operating income −USD 17.16 million −209% of revenue
  • Tax, interest and other Derived USD 5.54 million 67% of revenue
  • Net income −USD 22.7 million −276% of revenue

Cash

  • Operating cash flow −USD 5.8 million −71% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 197% of revenue.
  • 2021 Operating loss: operating costs were 158% of revenue.
  • 2022 Operating loss: operating costs were 175% of revenue.
  • 2023 Operating loss: operating costs were 309% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-311959595 3861329 Derived -1901734 1267284 Derived -3169018 -2013528 Derived
Source
2021 2021-01-01 – 2021-12-319022593 14263414 Derived -5240821 2524702 Derived -7765523 -5106841 Derived
Source
2022 2022-01-01 – 2022-12-3115902529 27853510 Derived -11950981 18026835 Derived -29977816 -9715591 Derived
Source
2023 2023-01-01 – 2023-12-318225792 25381784 Derived -17155992 5544008 Derived -22700000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.2M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17.2M12.9M8.6M4.3M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue1959595
2021Revenue9022593
2022Revenue15902529
2023Revenue8225792

Revenue growth

Change in revenue from the same financial period one year earlier.

-48.3% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.393%275%156%38%-81%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year360.4%
2022Year over year76.3%
2023Year over year-48.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -208.6% 2023
Net margin -276% 2023
Free cash flow margin -61.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-58%-138%-218%-298%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-97%
2021Operating margin-58.1%
2022Operating margin-75.2%
2023Operating margin-208.6%
2020Net margin-161.7%
2021Net margin-86.1%
2022Net margin-188.5%
2023Net margin-276%
2020Free cash flow margin-102.8%
2021Free cash flow margin-56.6%
2022Free cash flow margin-61.1%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.774.9K-2.0M-4.8M-7.7M-10.5M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-1980562
2021Operating cash flow-4965458
2022Operating cash flow-9685871
2023Operating cash flow-5800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.7M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.777.2K-2.0M-4.9M-7.7M-10.5M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-2013528
2021Free cash flow-5106841
2022Free cash flow-9715591
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

132.5% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.515%387%258%129%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets477.2%
2021Liabilities / assets126.9%
2022Liabilities / assets108.1%
2023Liabilities / assets132.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.27×0.21×0.14×0.07×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities0.1×
2021Current assets / current liabilities0.25×
2022Current assets / current liabilities0.24×
2023Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 3.17 million
Exact value

Exact value: -3169018 USD

2020-01-01 – 2020-12-31: -3169018 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Exact value

Exact value: -1980562 USD

2020-01-01 – 2020-12-31: -1980562 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32,966
Exact value

Exact value: 32966 USD

2020-01-01 – 2020-12-31: 32966 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.01 million
Calculation and evidence

-1980562 − 32966 USD

Exact free cash flow: -2013528 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 7.77 million
Exact value

Exact value: -7765523 USD

2021-01-01 – 2021-12-31: -7765523 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.97 million
Exact value

Exact value: -4965458 USD

2021-01-01 – 2021-12-31: -4965458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141,383
Exact value

Exact value: 141383 USD

2021-01-01 – 2021-12-31: 141383 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.11 million
Calculation and evidence

-4965458 − 141383 USD

Exact free cash flow: -5106841 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 29.98 million
Exact value

Exact value: -29977816 USD

2022-01-01 – 2022-12-31: -29977816 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.69 million
Exact value

Exact value: -9685871 USD

2022-01-01 – 2022-12-31: -9685871 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29,720
Exact value

Exact value: 29720 USD

2022-01-01 – 2022-12-31: 29720 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Calculation and evidence

-9685871 − 29720 USD

Exact free cash flow: -9715591 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 22.7 million
Exact value

Exact value: -22700000 USD

2023-01-01 – 2023-12-31: -22700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Exact value

Exact value: -5800000 USD

2023-01-01 – 2023-12-31: -5800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 1,039 latest values · 1,039 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001851860, 1851860, SMFL, edgar:1851860

Also known as Bonne Sante Group, Inc., SMART FOR LIFE, INC, SMART FOR LIFE, INC.