Revenue
50 thousand USD
2022 Q2 · USD
Exact inputs and evidence
- Revenue: 50000 USD Source
14 filing records in this dataset, filed from 2021-10-08 to 2024-04-29. Reported financial figures are available; chart coverage varies by period.
50 thousand USD
2022 Q2 · USD
-34,448%
2022 Q2 · %
-10.5 million USD
2022 Q2 · USD
-11.1 million USD
2022 Q2 · USD
4900000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-56.9 million USD
2023-01-01 – 2023-12-31
-57.2 million USD
2023-01-01 – 2023-12-31
803 thousand USD
2023-01-01 – 2023-12-31
-58 million USD
2023-01-01 – 2023-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-04-29.
Financial data available through: 2022-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 66,000
–
Current period
USD 0
–
0 − 66000 = -66000 USD
66000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source0 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 137.18 million
–
Current period
−USD 75.22 million
–
-75222000 − -137175000 = 61953000 USD
-137175000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-75222000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 80.99 million
–
Current period
−USD 55.93 million
–
-55928000 − -80990000 = 25062000 USD
-80990000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-55928000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.32 million
–
Current period
USD 1.87 million
–
1866000 − 1318000 = 548000 USD
1318000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source1866000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 557000 | 32839000 Derived | -32282000 | 7675000 Derived | -39957000 | -35387000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 66000 | 125141000 Derived | -125075000 | 12100000 Derived | -137175000 | -82308000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 0 | 75979000 Derived | -75979000 | -757000 Derived | -75222000 | -57794000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 557000 |
|
| 2021 | Revenue | 66000 |
|
| 2022 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | -88.2% |
|
| 2022 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -5,795.7% |
|
| 2021 | Operating margin | -189,507.6% |
|
| 2022 | Operating margin | Not reported |
|
| 2020 | Net margin | -7,173.6% |
|
| 2021 | Net margin | -207,840.9% |
|
| 2022 | Net margin | Not reported |
|
| 2020 | Free cash flow margin | -6,353.1% |
|
| 2021 | Free cash flow margin | -124,709.1% |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -33910000 |
|
| 2021 | Operating cash flow | -80990000 |
|
| 2022 | Operating cash flow | -55928000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -35387000 |
|
| 2021 | Free cash flow | -82308000 |
|
| 2022 | Free cash flow | -57794000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 149.7% |
|
| 2021 | Liabilities / assets | 22.8% |
|
| 2022 | Liabilities / assets | 41.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.91× |
|
| 2021 | Current assets / current liabilities | 5.61× |
|
| 2022 | Current assets / current liabilities | 3.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 39.96 million Exact valueExact value: -39957000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.91 million Exact valueExact value: -33910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.48 million Exact valueExact value: 1477000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.39 million Calculation and evidence-33910000 − 1477000 USD Exact free cash flow: -35387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 137.18 million Exact valueExact value: -137175000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 80.99 million Exact valueExact value: -80990000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.32 million Exact valueExact value: 1318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 82.31 million Calculation and evidence-80990000 − 1318000 USD Exact free cash flow: -82308000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 75.22 million Exact valueExact value: -75222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 55.93 million Exact valueExact value: -55928000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.87 million Exact valueExact value: 1866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57.79 million Calculation and evidence-55928000 − 1866000 USD Exact free cash flow: -57794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 713 latest values · 713 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001851657, 1851657, VAXX, edgar:1851657
Also known as VAXXINITY, INC., Vaxxinity, Inc.