CYBER APP SOLUTIONS CORP.

EDGAR

18 filing records in this dataset, filed from 2021-03-25 to 2024-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2024-09-30 · USD

Exact inputs and evidence

Operating cash flow

-6.21 million USD

2024-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -8252620 USD Source
  • Operating Cash Flow: -2038206 USD Source
Cash and cash equivalents
1.82 million USD Source
Exact value

1819650 USD

Long-term debt including current maturities
Not available
Shares outstanding
84.1 million shares Source
Exact value

84119047 shares

Reported share-count change

10.89% · 8.26 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 75854800 shares · 2023-09-30· Source
  • 84119047 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

609 thousand USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Revenue: 313198 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 121958 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 222088 USD · 2024-01-01 – 2024-03-31 Source
  • Revenue: 195954 USD · 2024-04-01 – 2024-06-30 Source
  • Revenue: 0 USD · 2024-07-01 – 2024-09-30 Source

Net income

-18.4 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -11747403 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -10531367 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -2311761 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -1771582 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -13098662 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-11.2 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -5452912 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -2471818 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -1277487 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -2038206 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -1277487 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -8252620 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -2038206 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-19.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 2 of 11 periods available· newest 2023-12-31
  • Net income: 5 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2023-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 15.62 million

    Prior period

    −USD 27.36 million

    –

    Current period

    −USD 11.75 million

    –

    Exact inputs and evidence

    -11747403 − -27363072 = 15615669 USD

    -27363072 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -11747403 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 869,924

    Prior period

    −USD 4.58 million

    –

    Current period

    −USD 5.45 million

    –

    Exact inputs and evidence

    -5452912 − -4582988 = -869924 USD

    -4582988 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -5452912 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2023-01-01 – 2023-12-31

  • Revenue USD 313,198 100% of revenue
  • Operating costs Derived USD 6.15 million 1,963% of revenue
  • Operating income −USD 5.84 million −1,863% of revenue
  • Tax, interest and other Derived USD 5.91 million 1,887% of revenue
  • Net income −USD 11.75 million −3,751% of revenue

Cash

  • Operating cash flow −USD 5.45 million −1,741% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
  • 2024 Operating loss: operating costs were 1,963% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2020-03-01 – 2021-02-280 UnavailableUnavailableUnavailable-3356 Unavailable
Source
2022 2021-03-01 – 2022-02-2810300 UnavailableUnavailableUnavailable-8661 Unavailable
Source
2023 2022-03-01 – 2023-02-280 UnavailableUnavailableUnavailable-20890 Unavailable
Source
2024 2023-01-01 – 2023-12-31313198 6149069 Derived -5835871 5911532 Derived -11747403 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 313.2K 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.338.3K253.7K169.1K84.6K0.02021202220232024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue0
2022Revenue10300
2023Revenue0
2024Revenue313198

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%2021202220232024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over yearNo prior comparable period
2023Year over year-100%
2024Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,863.3% 2024
Net margin -3,750.8% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.300%-788%-1,875%-2,963%-4,051%2021-02-282022-02-282023-02-282024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021-02-28Operating marginNot reported
2022-02-28Operating marginNot reported
2023-02-28Operating marginNot reported
2024Operating margin-1,863.3%
2021Net marginNot reported
2022Net margin-84.1%
2023Net marginNot reported
2024Net margin-3,750.8%
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.5M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.436.2K-1.1M-2.7M-4.3M-5.9M2021202220232024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-856
2022Operating cash flow-9700
2023Operating cash flow-18384
2024Operating cash flow-5452912

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

157.8% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.170%128%85%43%0%2021202220232024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assetsNot reported
2022Liabilities / assets34.6%
2023Liabilities / assets97.1%
2024Liabilities / assets157.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.60×1.95×1.30×0.65×0.00×2021202220232024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities0×
2022Current assets / current liabilities2.41×
2023Current assets / current liabilities0.79×
2024Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2020-03-01 – 2021-02-28
−USD 3,356
Exact value

Exact value: -3356 USD

2020-03-01 – 2021-02-28: -3356 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 856
Exact value

Exact value: -856 USD

2020-03-01 – 2021-02-28: -856 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-03-01 – 2022-02-28
−USD 8,661
Exact value

Exact value: -8661 USD

2021-03-01 – 2022-02-28: -8661 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,700
Exact value

Exact value: -9700 USD

2021-03-01 – 2022-02-28: -9700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-01-01 – 2022-12-31
−USD 27.36 million
Exact value

Exact value: -27363072 USD

2022-01-01 – 2022-12-31: -27363072 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.58 million
Exact value

Exact value: -4582988 USD

2022-01-01 – 2022-12-31: -4582988 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2022-03-01 – 2023-02-28
−USD 20,890
Exact value

Exact value: -20890 USD

2022-03-01 – 2023-02-28: -20890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,384
Exact value

Exact value: -18384 USD

2022-03-01 – 2023-02-28: -18384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2023-01-01 – 2023-12-31
−USD 11.75 million
Exact value

Exact value: -11747403 USD

2023-01-01 – 2023-12-31: -11747403 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.45 million
Exact value

Exact value: -5452912 USD

2023-01-01 – 2023-12-31: -5452912 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 886 latest values · 886 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001851048, 1851048, CYRB, edgar:1851048

Also known as CYBER APP SOLUTIONS CORP, CYBER APP SOLUTIONS CORP., Cyber App Solutions Corp.