Akili, Inc.

EDGAR

17 filing records in this dataset, filed from 2021-06-02 to 2024-05-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

383 thousand USD

2024 Q1 · USD

Exact inputs and evidence

Operating margin

-2,836.81%

2024 Q1 · %

Exact inputs and evidence
  • Operating Income: -10865000 USD Source
  • Revenue: 383000 USD Source

Operating cash flow

-10 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9996000 USD Source

Free cash flow

-10 million USD

2024 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9996000 USD Source
  • Capital Expenditure: 3000 USD Source
Cash and cash equivalents
63.2 million USD Source
Exact value

63161000 USD

Long-term debt including current maturities
15 million USD Source
Exact value

15000000 USD

Shares outstanding
78.7 million shares Source
Exact value

78684864 shares

Reported share-count change

0.73% · 567 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 78117798 shares · 2023-03-31· Source
  • 78684864 shares · 2024-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.95 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Revenue: 114000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 702000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 1678000 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 929000 USD · 2023-01-01 – 2023-09-30 Source
  • Revenue: 383000 USD · 2024-01-01 – 2024-03-31 Source

Net income

-48.5 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Net income: -11759000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -15876000 USD · 2023-07-01 – 2023-09-30 Source
  • Net income: -59493000 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -48346000 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -9763000 USD · 2024-01-01 – 2024-03-31 Source

Operating cash flow

-48.8 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -30685000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -19098000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -48730000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -30685000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -57867000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -48730000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -9996000 USD · 2024-01-01 – 2024-03-31 Source

Capital expenditure

19 thousand USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Capital expenditure: 10000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 13000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 10000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 19000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 13000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3000 USD · 2024-01-01 – 2024-03-31 Source

Free cash flow

-48.8 million USD

2023-04-01 – 2024-03-31

Exact inputs and evidence
  • Operating cash flow: -30685000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -19098000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -48730000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -30685000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -57867000 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -48730000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -9996000 USD · 2024-01-01 – 2024-03-31 Source
  • Capital expenditure: 10000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 3000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 13000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 10000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 19000 USD · 2023-01-01 – 2023-12-31 Source
  • Capital expenditure: 13000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 3000 USD · 2024-01-01 – 2024-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-05-14.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 4 of 11 periods available· newest 2023-12-31
  • Net income: 4 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2023-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2021-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +419.5%

    Prior period

    USD 323,000

    –

    Current period

    USD 1.68 million

    –

    Exact inputs and evidence

    1678000 − 323000 = 1355000 USD

    323000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    1678000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 51.53 million

    Prior period

    −USD 7.96 million

    –

    Current period

    −USD 59.49 million

    –

    Exact inputs and evidence

    -59493000 − -7964000 = -51529000 USD

    -7964000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -59493000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 25.65 million

    Prior period

    −USD 83.52 million

    –

    Current period

    −USD 57.87 million

    –

    Exact inputs and evidence

    -57867000 − -83521000 = 25654000 USD

    -83521000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -57867000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -54.8%

    Prior period

    USD 42,000

    –

    Current period

    USD 19,000

    –

    Exact inputs and evidence

    19000 − 42000 = -23000 USD

    42000 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    19000 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 1.68 million 100% of revenue
  • Cost of revenue USD 819,000 49% of revenue
  • Operating expenses USD 65.34 million 3,894% of revenue
  • Operating income −USD 64.49 million −3,843% of revenue
  • Tax, interest and other Derived −USD 4.99 million −297% of revenue
  • Net income −USD 59.49 million −3,545% of revenue

Cash

  • Operating cash flow −USD 57.87 million −3,449% of revenue
  • Capital expenditure USD 19,000 1.1% of revenue
  • Free cash flow Derived −USD 57.89 million −3,450% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Operating loss: operating costs were 746% of revenue.
  • 2021 Operating loss: operating costs were 11,386% of revenue.
  • 2022 Operating loss: operating costs were 28,173% of revenue.
  • 2023 Operating loss: operating costs were 3,943% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2020-01-01 – 2020-12-313939000 29375000 Derived -25436000 210000 Derived -25646000 -24667000 Derived
Source
2021 2021-01-01 – 2021-12-31538000 61257000 Derived -60719000 629000 Derived -61348000 -54047000 Derived
Source
2022 2022-01-01 – 2022-12-31323000 91000000 Derived -90677000 -82713000 Derived -7964000 -83563000 Derived
Source
2023 2023-01-01 – 2023-12-311678000 66163000 Derived -64485000 -4992000 Derived -59493000 -57886000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3M3.2M2.1M1.1M0.02020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue3939000
2021Revenue538000
2022Revenue323000
2023Revenue1678000

Revenue growth

Change in revenue from the same financial period one year earlier.

419.5% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.460%313%167%20%-127%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-86.3%
2022Year over year-40%
2023Year over year419.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,843% 2023
Net margin -3,545.5% 2023
Free cash flow margin -3,449.7% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,246%-5,895%-14,037%-22,178%-30,319%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin-645.7%
2021Operating margin-11,286.1%
2022Operating margin-28,073.4%
2023Operating margin-3,843%
2020Net margin-651.1%
2021Net margin-11,403%
2022Net margin-2,465.6%
2023Net margin-3,545.5%
2020Free cash flow margin-626.2%
2021Free cash flow margin-10,045.9%
2022Free cash flow margin-25,870.9%
2023Free cash flow margin-3,449.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -57.9M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M-17.5M-41.8M-66.0M-90.2M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-24551000
2021Operating cash flow-53982000
2022Operating cash flow-83521000
2023Operating cash flow-57867000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -57.9M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7M-17.5M-41.8M-66.0M-90.2M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flow-24667000
2021Free cash flow-54047000
2022Free cash flow-83563000
2023Free cash flow-57886000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

27.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%33%22%11%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets40.6%
2021Liabilities / assets18.7%
2022Liabilities / assets23.4%
2023Liabilities / assets27.2%

Current assets to current liabilities

Current assets divided by current liabilities.

6.02× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.20×8.40×5.60×2.80×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities4.88×
2021Current assets / current liabilities9.92×
2022Current assets / current liabilities10.37×
2023Current assets / current liabilities6.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 25.65 million
Exact value

Exact value: -25646000 USD

2020-01-01 – 2020-12-31: -25646000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.55 million
Exact value

Exact value: -24551000 USD

2020-01-01 – 2020-12-31: -24551000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

2020-01-01 – 2020-12-31: 116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.67 million
Calculation and evidence

-24551000 − 116000 USD

Exact free cash flow: -24667000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 61.35 million
Exact value

Exact value: -61348000 USD

2021-01-01 – 2021-12-31: -61348000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 53.98 million
Exact value

Exact value: -53982000 USD

2021-01-01 – 2021-12-31: -53982000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,000
Exact value

Exact value: 65000 USD

2021-01-01 – 2021-12-31: 65000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 54.05 million
Calculation and evidence

-53982000 − 65000 USD

Exact free cash flow: -54047000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 7.96 million
Exact value

Exact value: -7964000 USD

2022-01-01 – 2022-12-31: -7964000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.52 million
Exact value

Exact value: -83521000 USD

2022-01-01 – 2022-12-31: -83521000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42,000
Exact value

Exact value: 42000 USD

2022-01-01 – 2022-12-31: 42000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 83.56 million
Calculation and evidence

-83521000 − 42000 USD

Exact free cash flow: -83563000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 59.49 million
Exact value

Exact value: -59493000 USD

2023-01-01 – 2023-12-31: -59493000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.87 million
Exact value

Exact value: -57867000 USD

2023-01-01 – 2023-12-31: -57867000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,000
Exact value

Exact value: 19000 USD

2023-01-01 – 2023-12-31: 19000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.89 million
Calculation and evidence

-57867000 − 19000 USD

Exact free cash flow: -57886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 961 latest values · 961 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001850266, 1850266, AKLI, DNAA, edgar:1850266

Also known as Akili, Inc., SOCIAL CAPITAL SUVRETTA HOLDINGS CORP. I, Social Capital Suvretta Holdings Corp. I