MSD INVESTMENT CORP.

EDGAR

25 filing records in this dataset, filed from 2022-05-13 to 2026-10-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Institutional holders (Form 13F) are not yet shown here.

Short annual reporting periods

These figures cover less than a full year. They are not annualized and are excluded from full-year trends and comparisons.

Reported figures
MeasurePeriodValue
Net income2021-12-21 – 2021-12-311998000 USD Source Dispute
Operating cash flow2021-12-21 – 2021-12-31-684755000 USD Source Dispute
Cash and cash equivalents
226 million USD Source
Exact value

226255000 USD

Long-term debt including current maturities
3.43 billion USD
Exact inputs and evidence

3431699000 USD

  • Long-term debt including current maturities: 3431699000 USD Source
Shares outstanding
149 million shares Source
Exact value

149006848 shares

Reported share-count change

43.56% · 45.2 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 103797551 shares · 2025-06-30· Source
  • 149006848 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

274 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 73792000 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 262059000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: 187490000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: 60852000 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 64480000 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-1.43 billion USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -884049000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -364084000 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -1579675000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -884049000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -340099000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -212346000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -340099000 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-21.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2025-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2025-12-31
  • Total liabilities: 4 of 11 periods available· newest 2025-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2025-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2025-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +16.3%

    Prior period

    USD 225.31 million

    –

    Current period

    USD 262.06 million

    –

    Exact inputs and evidence

    262059000 − 225308000 = 36751000 USD

    225308000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    262059000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 714.43 million

    Prior period

    −USD 2.29 billion

    –

    Current period

    −USD 1.58 billion

    –

    Exact inputs and evidence

    -1579675000 − -2294101000 = 714426000 USD

    -2294101000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1579675000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2022 2022-01-01 – 2022-12-31
−USD 8.41 million
Exact value

Exact value: -8408000 USD

2022-01-01 – 2022-12-31: -8408000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 283.61 million
Exact value

Exact value: -283608000 USD

2022-01-01 – 2022-12-31: -283608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
USD 135.68 million
Exact value

Exact value: 135676000 USD

2023-01-01 – 2023-12-31: 135676000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 861.89 million
Exact value

Exact value: -861894000 USD

2023-01-01 – 2023-12-31: -861894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
USD 225.31 million
Exact value

Exact value: 225308000 USD

2024-01-01 – 2024-12-31: 225308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 billion
Exact value

Exact value: -2294101000 USD

2024-01-01 – 2024-12-31: -2294101000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
USD 262.06 million
Exact value

Exact value: 262059000 USD

2025-01-01 – 2025-12-31: 262059000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 billion
Exact value

Exact value: -1579675000 USD

2025-01-01 – 2025-12-31: -1579675000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 558 latest values · 558 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001849894, 1849894, edgar:1849894

Also known as MSD INVESTMENT CORP., MSD Investment Corp., MSD Investment Corp., LLC, MSD Investment, LLC