FREYR Battery

EDGAR

14 filing records in this dataset, filed from 2021-03-26 to 2024-01-02. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
299 million USD Source
Exact value

299419000 USD

Long-term debt including current maturities
Not available
Shares outstanding
140 million shares Source
Exact value

139700000 shares

Reported share-count change

19.70% · 23 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 116704000 shares · 2022-09-30· Source
  • 139700000 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-22.5 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -98791000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -124086000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -12726000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -25282000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -9785000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-71 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -90009000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -72993000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -12549000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -34720000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -12549000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -53978000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -34720000 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

272 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 180787000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 77687000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 64067000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 128361000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 64067000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 168811000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 128361000 USD · 2023-01-01 – 2023-06-30 Source

Free cash flow

-343 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -90009000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -72993000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -12549000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -34720000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -12549000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -53978000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -34720000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 180787000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 77687000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 64067000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 128361000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 64067000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 168811000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 128361000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-01-02.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 3 of 11 periods available· newest 2022-12-31
  • Net income: 3 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 3 of 11 periods available· newest 2022-12-31
  • Total liabilities: 3 of 11 periods available· newest 2022-12-31
  • Current assets: 3 of 11 periods available· newest 2022-12-31
  • Current liabilities: 3 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 5.41 million

    Prior period

    −USD 93.38 million

    –

    Current period

    −USD 98.79 million

    –

    Exact inputs and evidence

    -98791000 − -93378000 = -5413000 USD

    -93378000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -98791000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 26.87 million

    Prior period

    −USD 63.14 million

    –

    Current period

    −USD 90.01 million

    –

    Exact inputs and evidence

    -90009000 − -63136000 = -26873000 USD

    -63136000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -90009000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,212.4%

    Prior period

    USD 13.78 million

    –

    Current period

    USD 180.79 million

    –

    Exact inputs and evidence

    180787000 − 13775000 = 167012000 USD

    13775000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    180787000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2020 2020-01-01 – 2020-12-31
−USD 9.61 million
Exact value

Exact value: -9605000 USD

2020-01-01 – 2020-12-31: -9605000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.34 million
Exact value

Exact value: -7336000 USD

2020-01-01 – 2020-12-31: -7336000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71,000
Exact value

Exact value: 71000 USD

2020-01-01 – 2020-12-31: 71000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.41 million
Calculation and evidence

-7336000 − 71000 USD

Exact free cash flow: -7407000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 93.38 million
Exact value

Exact value: -93378000 USD

2021-01-01 – 2021-12-31: -93378000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.14 million
Exact value

Exact value: -63136000 USD

2021-01-01 – 2021-12-31: -63136000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.78 million
Exact value

Exact value: 13775000 USD

2021-01-01 – 2021-12-31: 13775000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.91 million
Calculation and evidence

-63136000 − 13775000 USD

Exact free cash flow: -76911000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 98.79 million
Exact value

Exact value: -98791000 USD

2022-01-01 – 2022-12-31: -98791000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.01 million
Exact value

Exact value: -90009000 USD

2022-01-01 – 2022-12-31: -90009000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.79 million
Exact value

Exact value: 180787000 USD

2022-01-01 – 2022-12-31: 180787000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 270.8 million
Calculation and evidence

-90009000 − 180787000 USD

Exact free cash flow: -270796000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 750 latest values · 750 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001844224, 1844224, edgar:1844224

Also known as FREYR Battery, FREYR Battery