Revenue
12.5 million USD
2023 Q3 · USD
Exact inputs and evidence
- Revenue: 12510000 USD Source
17 filing records in this dataset, filed from 2021-01-08 to 2024-02-21. Reported financial figures are available; chart coverage varies by period.
12.5 million USD
2023 Q3 · USD
-68.91%
2023 Q3 · %
-4.59 million USD
2023 Q3 · USD
-4.6 million USD
2023 Q3 · USD
21225000 USD
75688236 shares
7.73% · 5.43 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
58.1 million USD
2022-10-01 – 2023-09-30
-54.7 million USD
2022-10-01 – 2023-09-30
-27.1 million USD
2022-10-01 – 2023-09-30
460 thousand USD
2022-10-01 – 2023-09-30
-27.5 million USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-02-21.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 52.85 million
–
Current period
USD 70.02 million
–
70021000 − 52852000 = 17169000 USD
52852000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source70021000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 36.87 million
–
Current period
−USD 168.53 million
–
-168534000 − -36866000 = -131668000 USD
-36866000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-168534000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.18 million
–
Current period
−USD 54.28 million
–
-54283000 − -25180000 = -29103000 USD
-25180000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-54283000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 730,000
–
Current period
USD 4.15 million
–
4148000 − 730000 = 3418000 USD
730000 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source4148000 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | 37166000 | 61404000 Derived | -24238000 | 4539000 Derived | -28777000 | -17524000 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 52852000 | 84306000 Derived | -31454000 | 5412000 Derived | -36866000 | -25910000 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 70021000 | 118692000 Derived | -48671000 | 119863000 Derived | -168534000 | -58431000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Revenue | 37166000 |
|
| 2021 | Revenue | 52852000 |
|
| 2022 | Revenue | 70021000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Year over year | No prior comparable period |
|
| 2021 | Year over year | 42.2% |
|
| 2022 | Year over year | 32.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Operating margin | -65.2% |
|
| 2021 | Operating margin | -59.5% |
|
| 2022 | Operating margin | -69.5% |
|
| 2020 | Net margin | -77.4% |
|
| 2021 | Net margin | -69.8% |
|
| 2022 | Net margin | -240.7% |
|
| 2020 | Free cash flow margin | -47.2% |
|
| 2021 | Free cash flow margin | -49% |
|
| 2022 | Free cash flow margin | -83.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Operating cash flow | -16856000 |
|
| 2021 | Operating cash flow | -25180000 |
|
| 2022 | Operating cash flow | -54283000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2020 | Free cash flow | -17524000 |
|
| 2021 | Free cash flow | -25910000 |
|
| 2022 | Free cash flow | -58431000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Liabilities / assets | 468.2% |
|
| 2021 | Liabilities / assets | 297.5% |
|
| 2022 | Liabilities / assets | 30.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2020 | Current assets / current liabilities | 0.51× |
|
| 2021 | Current assets / current liabilities | 0.86× |
|
| 2022 | Current assets / current liabilities | 3.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2020 2020-01-01 – 2020-12-31 | −USD 28.78 million Exact valueExact value: -28777000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16.86 million Exact valueExact value: -16856000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 668,000 Exact valueExact value: 668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.52 million Calculation and evidence-16856000 − 668000 USD Exact free cash flow: -17524000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 36.87 million Exact valueExact value: -36866000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.18 million Exact valueExact value: -25180000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 730,000 Exact valueExact value: 730000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.91 million Calculation and evidence-25180000 − 730000 USD Exact free cash flow: -25910000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 168.53 million Exact valueExact value: -168534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 54.28 million Exact valueExact value: -54283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.15 million Exact valueExact value: 4148000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 58.43 million Calculation and evidence-54283000 − 4148000 USD Exact free cash flow: -58431000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 809 latest values · 809 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001839360, 1839360, BRPM, BRPMU, FAZE, edgar:1839360
Also known as B. Riley Principal 150 Merger Corp., B. RILEY PRINCIPAL 150 MERGER CORP., B. Riley Principal 150 Merger Corp., FAZE HOLDINGS INC., FaZe Holdings Inc.