Movella Holdings Inc.

EDGAR

15 filing records in this dataset, filed from 2021-01-28 to 2023-08-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

8.36 million USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-92.55%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -7736000 USD Source
  • Revenue: 8359000 USD Source

Operating cash flow

-9.2 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14600000 USD Source
  • Operating Cash Flow: -5400000 USD Source

Free cash flow

-9.66 million USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14600000 USD Source
  • Operating Cash Flow: -5400000 USD Source
  • Capital Expenditure: 646000 USD Source
  • Capital Expenditure: 191000 USD Source
Cash and cash equivalents
51 million USD Source
Exact value

51000000 USD

Long-term debt including current maturities
50.6 million USD
Exact inputs and evidence

50599000 USD

  • Long-term debt including current maturities: 50599000 USD Source
Shares outstanding
50.9 million shares Source
Exact value

50907431 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-35.7 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Net income: 156507 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -33047000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: 4767175 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 15836000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -13859000 USD · 2023-04-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-08-11.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2022-12-31
  • Operating income: 2 of 11 periods available· newest 2022-12-31
  • Net income: 2 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2022-12-31
  • Total assets: 2 of 11 periods available· newest 2022-12-31
  • Total liabilities: 2 of 11 periods available· newest 2022-12-31
  • Current assets: 2 of 11 periods available· newest 2022-12-31
  • Current liabilities: 2 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 2 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.6%

    Prior period

    USD 34.41 million

    –

    Current period

    USD 40.47 million

    –

    Exact inputs and evidence

    40466000 − 34414000 = 6052000 USD

    34414000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    40466000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 14.09 million

    Prior period

    −USD 18.96 million

    –

    Current period

    −USD 33.05 million

    –

    Exact inputs and evidence

    -33047000 − -18959000 = -14088000 USD

    -18959000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -33047000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.79 million

    Prior period

    −USD 10.76 million

    –

    Current period

    −USD 14.55 million

    –

    Exact inputs and evidence

    -14550000 − -10759000 = -3791000 USD

    -10759000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -14550000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -68%

    Prior period

    USD 1.88 million

    –

    Current period

    USD 600,000

    –

    Exact inputs and evidence

    600000 − 1877000 = -1277000 USD

    1877000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    600000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 40.47 million 100% of revenue
  • Cost of revenue USD 21.29 million 53% of revenue
  • Operating expenses USD 47.44 million 117% of revenue
  • Operating income −USD 28.27 million −70% of revenue
  • Tax, interest and other Derived USD 4.78 million 12% of revenue
  • Net income −USD 33.05 million −82% of revenue

Cash

  • Operating cash flow −USD 14.55 million −36% of revenue
  • Capital expenditure USD 600,000 1.5% of revenue
  • Free cash flow Derived −USD 15.15 million −37% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 157% of revenue.
  • 2022 Operating loss: operating costs were 170% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2021-01-01 – 2021-12-3134414000 54128000 Derived -19714000 -755000 Derived -18959000 -12636000 Derived
Source
2022 2022-01-01 – 2022-12-3140466000 68737000 Derived -28271000 4776000 Derived -33047000 -15150000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 40.5M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.7M32.8M21.9M10.9M0.020212022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Revenue34414000
2022Revenue40466000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.6% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.0%14.2%9.5%4.7%0.0%20212022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2021Year over yearNo prior comparable period
2022Year over year17.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -69.9% 2022
Net margin -81.7% 2022
Free cash flow margin -37.4% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-17%-41%-65%-88%20212022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2021Operating margin-57.3%
2022Operating margin-69.9%
2021Net margin-55.1%
2022Net margin-81.7%
2021Free cash flow margin-36.7%
2022Free cash flow margin-37.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -14.6M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.1M-7.3M-11.5M-15.7M20212022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Operating cash flow-10759000
2022Operating cash flow-14550000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.2M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.6M-12.0M-16.4M20212022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2021Free cash flow-12636000
2022Free cash flow-15150000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%44%29%15%0%20212022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2021Liabilities / assets25.8%
2022Liabilities / assets54.2%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.73×0.37×0.00×20212022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2021Current assets / current liabilities1.25×
2022Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2021 2021-01-01 – 2021-12-31
−USD 18.96 million
Exact value

Exact value: -18959000 USD

2021-01-01 – 2021-12-31: -18959000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.76 million
Exact value

Exact value: -10759000 USD

2021-01-01 – 2021-12-31: -10759000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1877000 USD

2021-01-01 – 2021-12-31: 1877000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.64 million
Calculation and evidence

-10759000 − 1877000 USD

Exact free cash flow: -12636000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 33.05 million
Exact value

Exact value: -33047000 USD

2022-01-01 – 2022-12-31: -33047000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.55 million
Exact value

Exact value: -14550000 USD

2022-01-01 – 2022-12-31: -14550000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 600,000
Exact value

Exact value: 600000 USD

2022-01-01 – 2022-12-31: 600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.15 million
Calculation and evidence

-14550000 − 600000 USD

Exact free cash flow: -15150000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 622 latest values · 621 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001839132, 1839132, PFDR, edgar:1839132

Also known as MOVELLA HOLDINGS INC., Movella Holdings Inc., PATHFINDER ACQUISITION CORPORATION, Pathfinder Acquisition Corp, Pathfinder Acquisition Corporation