LEGACY EDUCATION INC.

EDGAR

Annual consolidated revenue for 2026: about USD 80.06M, using the latest reported figures. The previous period, 2025, was about USD 64.17M.

Watchlist

Latest quarter

Revenue

20.1 million USD

2026 Q4 · USD

Exact inputs and evidence

Operating margin

13%

2026 Q4 · %

Exact inputs and evidence
  • Operating Income: 11810433 USD Source
  • Operating Income: 9197637 USD Source
  • Revenue: 80056194 USD Source
  • Revenue: 59954372 USD Source

Operating cash flow

1.15 million USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4026948 USD Source
  • Operating Cash Flow: 2876265 USD Source

Free cash flow

843 thousand USD

2026 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 4026948 USD Source
  • Operating Cash Flow: 2876265 USD Source
  • Capital Expenditure: 1345816 USD Source
  • Capital Expenditure: 1038130 USD Source
Cash and cash equivalents
22.7 million USD Source
Exact value

22731159 USD

Long-term debt including current maturities
130 thousand USD
Exact inputs and evidence

130376 USD

  • Long-term debt including current maturities: 130376 USD Source
Shares outstanding
12.8 million shares Source
Exact value

12797221 shares

Reported share-count change

2.77% · 345 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12452670 shares · 2025-06-30· Source
  • 12797221 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80.1 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Revenue: 19401023 USD · 2025-07-01 – 2025-09-30 Source
  • Revenue: 19184643 USD · 2025-10-01 – 2025-12-31 Source
  • Revenue: 21368706 USD · 2026-01-01 – 2026-03-31 Source
  • Revenue: 80056194 USD · 2025-07-01 – 2026-06-30 Source
  • Revenue: 59954372 USD · 2025-07-01 – 2026-03-31 Source

Net income

9.14 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: 2186960 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: 2042701 USD · 2025-10-01 – 2025-12-31 Source
  • Net income: 3029296 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: 9139483 USD · 2025-07-01 – 2026-06-30 Source
  • Net income: 7258957 USD · 2025-07-01 – 2026-03-31 Source

Operating cash flow

4.03 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 1056335 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 2111906 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: 1056335 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 2876265 USD · 2025-07-01 – 2026-03-31 Source
  • Operating cash flow: 2111906 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: 4026948 USD · 2025-07-01 – 2026-06-30 Source
  • Operating cash flow: 2876265 USD · 2025-07-01 – 2026-03-31 Source

Capital expenditure

1.35 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Capital expenditure: 246677 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 789543 USD · 2025-07-01 – 2025-12-31 Source
  • Capital expenditure: 246677 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 1038130 USD · 2025-07-01 – 2026-03-31 Source
  • Capital expenditure: 789543 USD · 2025-07-01 – 2025-12-31 Source
  • Capital expenditure: 1345816 USD · 2025-07-01 – 2026-06-30 Source
  • Capital expenditure: 1038130 USD · 2025-07-01 – 2026-03-31 Source

Free cash flow

2.68 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: 1056335 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 2111906 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: 1056335 USD · 2025-07-01 – 2025-09-30 Source
  • Operating cash flow: 2876265 USD · 2025-07-01 – 2026-03-31 Source
  • Operating cash flow: 2111906 USD · 2025-07-01 – 2025-12-31 Source
  • Operating cash flow: 4026948 USD · 2025-07-01 – 2026-06-30 Source
  • Operating cash flow: 2876265 USD · 2025-07-01 – 2026-03-31 Source
  • Capital expenditure: 246677 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 789543 USD · 2025-07-01 – 2025-12-31 Source
  • Capital expenditure: 246677 USD · 2025-07-01 – 2025-09-30 Source
  • Capital expenditure: 1038130 USD · 2025-07-01 – 2026-03-31 Source
  • Capital expenditure: 789543 USD · 2025-07-01 – 2025-12-31 Source
  • Capital expenditure: 1345816 USD · 2025-07-01 – 2026-06-30 Source
  • Capital expenditure: 1038130 USD · 2025-07-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-09-24.

Financial data available through: 2026-06-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2026-06-30
  • Operating income: 4 of 11 periods available· newest 2026-06-30
  • Net income: 4 of 11 periods available· newest 2026-06-30
  • Operating cash flow: 4 of 11 periods available· newest 2026-06-30
  • Capital expenditure: 4 of 11 periods available· newest 2026-06-30
  • Total assets: 4 of 11 periods available· newest 2026-06-30
  • Total liabilities: 4 of 11 periods available· newest 2026-06-30
  • Current assets: 4 of 11 periods available· newest 2026-06-30
  • Current liabilities: 4 of 11 periods available· newest 2026-06-30
  • Cash and cash equivalents: 4 of 11 periods available· newest 2026-06-30
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2026-06-30
  • Shares outstanding: 4 of 11 periods available· newest 2026-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +24.8%

    Prior period

    USD 64.17 million

    –

    Current period

    USD 80.06 million

    –

    Exact inputs and evidence

    80056194 − 64168025 = 15888169 USD

    64168025 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    80056194 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +21.3%

    Prior period

    USD 7.53 million

    –

    Current period

    USD 9.14 million

    –

    Exact inputs and evidence

    9139483 − 7534232 = 1605251 USD

    7534232 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    9139483 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -48.2%

    Prior period

    USD 7.77 million

    –

    Current period

    USD 4.03 million

    –

    Exact inputs and evidence

    4026948 − 7768239 = -3741291 USD

    7768239 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    4026948 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +59.4%

    Prior period

    USD 844,320

    –

    Current period

    USD 1.35 million

    –

    Exact inputs and evidence

    1345816 − 844320 = 501496 USD

    844320 USD · 2024-07-01 – 2025-06-30

    Inspect prior input Prior source

    1345816 USD · 2025-07-01 – 2026-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2026 2025-07-01 – 2026-06-30

  • Revenue USD 80.06 million 100% of revenue
  • Operating costs Derived USD 68.25 million 85% of revenue
  • Operating income USD 11.81 million 15% of revenue
  • Tax, interest and other Derived USD 2.67 million 3.3% of revenue
  • Net income USD 9.14 million 11% of revenue

Cash

  • Operating cash flow USD 4.03 million 5% of revenue
  • Capital expenditure USD 1.35 million 1.7% of revenue
  • Free cash flow Derived USD 2.68 million 3.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 90%
  • 2024 11%86%
  • 2025 12%84%
  • 2026 11%85%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-07-01 – 2023-06-3035455948 31834311 Derived 3621637 954898 Derived 2666739 1574360 Derived
Source
2024 2023-07-01 – 2024-06-3046000316 39783526 Derived 6216790 1101938 Derived 5114852 1225092 Derived
Source
2025 2024-07-01 – 2025-06-3064168025 54181699 Derived 9986326 2452094 Derived 7534232 6923919 Derived
Source
2026 2025-07-01 – 2026-06-3080056194 68245761 Derived 11810433 2670950 Derived 9139483 2681132 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 80.1M 2026
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.5M64.8M43.2M21.6M0.02023202420252026
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Revenue35455948
2024Revenue46000316
2025Revenue64168025
2026Revenue80056194

Revenue growth

Change in revenue from the same financial period one year earlier.

24.8% 2026
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43%32%21%11%0%2023202420252026
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year29.7%
2025Year over year39.5%
2026Year over year24.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.8% 2026
Net margin 11.4% 2026
Free cash flow margin 3.3% 2026
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.8%12.6%8.4%4.2%0.0%2023202420252026
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin10.2%
2024Operating margin13.5%
2025Operating margin15.6%
2026Operating margin14.8%
2023Net margin7.5%
2024Net margin11.1%
2025Net margin11.7%
2026Net margin11.4%
2023Free cash flow margin4.4%
2024Free cash flow margin2.7%
2025Free cash flow margin10.8%
2026Free cash flow margin3.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 4M 2026
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4M6.3M4.2M2.1M0.02023202420252026
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Operating cash flow1769436
2024Operating cash flow1648802
2025Operating cash flow7768239
2026Operating cash flow4026948

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 2.7M 2026
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.5M5.6M3.7M1.9M0.02023202420252026
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2023Free cash flow1574360
2024Free cash flow1225092
2025Free cash flow6923919
2026Free cash flow2681132

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

32.8% 2026
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47%35%23%12%0%2023202420252026
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023Liabilities / assets43.4%
2024Liabilities / assets36.3%
2025Liabilities / assets40.7%
2026Liabilities / assets32.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.7× 2026
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.00×3.00×2.00×1.00×0.00×2023202420252026
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023Current assets / current liabilities2.04×
2024Current assets / current liabilities2.35×
2025Current assets / current liabilities2.69×
2026Current assets / current liabilities3.7×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-07-01 – 2023-06-30
USD 2.67 million
Exact value

Exact value: 2666739 USD

2022-07-01 – 2023-06-30: 2666739 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.77 million
Exact value

Exact value: 1769436 USD

2022-07-01 – 2023-06-30: 1769436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 195,076
Exact value

Exact value: 195076 USD

2022-07-01 – 2023-06-30: 195076 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

1769436 − 195076 USD

Exact free cash flow: 1574360 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-07-01 – 2024-06-30
USD 5.11 million
Exact value

Exact value: 5114852 USD

2023-07-01 – 2024-06-30: 5114852 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.65 million
Exact value

Exact value: 1648802 USD

2023-07-01 – 2024-06-30: 1648802 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 423,710
Exact value

Exact value: 423710 USD

2023-07-01 – 2024-06-30: 423710 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Calculation and evidence

1648802 − 423710 USD

Exact free cash flow: 1225092 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-07-01 – 2025-06-30
USD 7.53 million
Exact value

Exact value: 7534232 USD

2024-07-01 – 2025-06-30: 7534232 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.77 million
Exact value

Exact value: 7768239 USD

2024-07-01 – 2025-06-30: 7768239 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 844,320
Exact value

Exact value: 844320 USD

2024-07-01 – 2025-06-30: 844320 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.92 million
Calculation and evidence

7768239 − 844320 USD

Exact free cash flow: 6923919 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2026 2025-07-01 – 2026-06-30
USD 9.14 million
Exact value

Exact value: 9139483 USD

2025-07-01 – 2026-06-30: 9139483 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.03 million
Exact value

Exact value: 4026948 USD

2025-07-01 – 2026-06-30: 4026948 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1345816 USD

2025-07-01 – 2026-06-30: 1345816 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.68 million
Calculation and evidence

4026948 − 1345816 USD

Exact free cash flow: 2681132 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 816 latest values · 816 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001836754, 1836754, LGCY, edgar:1836754

Also known as LEGACY EDUCATION INC., Legacy Education Inc.